LURIA L & SON INC

EDGAR

17 filing records in this dataset, filed from 1994-06-10 to 1997-05-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

17 million USD

1997-05-03 · USD

Exact inputs and evidence

Operating margin

-17.55%

1997-05-03 · %

Exact inputs and evidence
  • Operating Income: -2978000 USD Source
  • Revenue: 16973000 USD Source

Operating cash flow

-4.93 million USD

1997-05-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4929000 USD Source
Cash and cash equivalents
836 thousand USD Source
Exact value

836000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-05-23.

Financial data available through: 1997-02-01.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1997-02-01
  • Operating income: 5 of 11 periods available· newest 1997-02-01
  • Net income: 5 of 11 periods available· newest 1997-02-01
  • Operating cash flow: 5 of 11 periods available· newest 1997-02-01
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 1997-02-01
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-02-01
  • Current liabilities: 3 of 11 periods available· newest 1997-02-01
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-02-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -29.8%

    Prior period

    USD 173.27 million

    –

    Current period

    USD 121.57 million

    –

    Exact inputs and evidence

    121566000 − 173272000 = -51706000 USD

    173272000 USD · 1995-02-04 – 1996-02-03

    Inspect prior input Prior source

    121566000 USD · 1996-02-02 – 1997-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 34.62 million

    Prior period

    −USD 18.97 million

    –

    Current period

    −USD 53.59 million

    –

    Exact inputs and evidence

    -53587000 − -18972000 = -34615000 USD

    -18972000 USD · 1995-02-04 – 1996-02-03

    Inspect prior input Prior source

    -53587000 USD · 1996-02-02 – 1997-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 21.94 million

    Prior period

    −USD 3.71 million

    –

    Current period

    −USD 25.65 million

    –

    Exact inputs and evidence

    -25653000 − -3709000 = -21944000 USD

    -3709000 USD · 1995-02-04 – 1996-02-03

    Inspect prior input Prior source

    -25653000 USD · 1996-02-02 – 1997-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-02-02 – 1997-02-01

  • Revenue USD 121.57 million 100% of revenue
  • Cost of revenue USD 94.43 million 78% of revenue
  • Operating expenses USD 72.88 million 60% of revenue
  • Operating income −USD 45.74 million −38% of revenue
  • Tax, interest and other Derived USD 7.85 million 6.5% of revenue
  • Net income −USD 53.59 million −44% of revenue

Cash

  • Operating cash flow −USD 25.65 million −21% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 98%
  • 1994 99%
  • 1995 100%
  • 1996 Operating loss: operating costs were 114% of revenue.
  • 1997 Operating loss: operating costs were 138% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-01-29 – 1993-01-28235567000 230821000 Derived 4746000 1819000 Derived 2927000 Unavailable
Source
1994 1993-01-29 – 1994-01-28242281000 239967000 Derived 2314000 919000 Derived 1395000 Unavailable
Source
1995 1994-01-29 – 1995-01-28210654000 209921000 Derived 733000 578000 Derived 155000 Unavailable
Source
1996 1995-02-04 – 1996-02-03173272000 198105000 Derived -24833000 -5861000 Derived -18972000 Unavailable
Source
1997 1996-02-02 – 1997-02-01121566000 167308000 Derived -45742000 7845000 Derived -53587000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 121.6M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.261.7M196.2M130.8M65.4M0.019931994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue235567000
1994Revenue242281000
1995Revenue210654000
1996Revenue173272000
1997Revenue121566000

Revenue growth

Change in revenue from the same financial period one year earlier.

-29.8% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5%-4.0%-13.5%-23.0%-32.5%19931994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year2.9%
1995Year over year-13.1%
1996Year over year-17.7%
1997Year over year-29.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -37.6% 1997
Net margin -44.1% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-8%-21%-34%-48%19931994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin2%
1994Operating margin1%
1995Operating margin0.3%
1996Operating margin-14.3%
1997Operating margin-37.6%
1993Net margin1.2%
1994Net margin0.6%
1995Net margin0.1%
1996Net margin-10.9%
1997Net margin-44.1%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -25.7M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.4M2.9M-7.6M-18.0M-28.5M19931994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow10553000
1994Operating cash flow268000
1995Operating cash flow8705000
1996Operating cash flow-3709000
1997Operating cash flow-25653000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-01-28Liabilities / assetsNot reportedNo source recorded
1994-01-28Liabilities / assetsNot reportedNo source recorded
1995-01-28Liabilities / assetsNot reported
1996-02-03Liabilities / assetsNot reported
1997-02-01Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.86× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.03×1.52×1.01×0.51×0.00×1993-01-281994-01-28199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-01-28Current assets / current liabilitiesNot reportedNo source recorded
1994-01-28Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.88×
1996Current assets / current liabilities1.54×
1997Current assets / current liabilities0.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-01-29 – 1993-01-28
USD 2.93 million
Exact value

Exact value: 2927000 USD

1992-01-29 – 1993-01-28: 2927000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.55 million
Exact value

Exact value: 10553000 USD

1992-01-29 – 1993-01-28: 10553000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-01-29 – 1994-01-28
USD 1.4 million
Exact value

Exact value: 1395000 USD

1993-01-29 – 1994-01-28: 1395000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 268,000
Exact value

Exact value: 268000 USD

1993-01-29 – 1994-01-28: 268000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-01-29 – 1995-01-28
USD 155,000
Exact value

Exact value: 155000 USD

1994-01-29 – 1995-01-28: 155000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.71 million
Exact value

Exact value: 8705000 USD

1994-01-29 – 1995-01-28: 8705000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-02-04 – 1996-02-03
−USD 18.97 million
Exact value

Exact value: -18972000 USD

1995-02-04 – 1996-02-03: -18972000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.71 million
Exact value

Exact value: -3709000 USD

1995-02-04 – 1996-02-03: -3709000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-02-02 – 1997-02-01
−USD 53.59 million
Exact value

Exact value: -53587000 USD

1996-02-02 – 1997-02-01: -53587000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.65 million
Exact value

Exact value: -25653000 USD

1996-02-02 – 1997-02-01: -25653000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000277057, 277057, edgar:277057