HOMEGOLD FINANCIAL INC

EDGAR

42 filing records in this dataset, filed from 1995-05-15 to 2003-03-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

21.1 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating cash flow

-37.3 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -104002000 USD Source
  • Operating Cash Flow: -66685000 USD Source

Free cash flow

-38.3 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -104002000 USD Source
  • Operating Cash Flow: -66685000 USD Source
  • Capital Expenditure: 4760000 USD Source
  • Capital Expenditure: 3734000 USD Source
Cash and cash equivalents
8.18 million USD Source
Exact value

8178000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-27.6 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -36992000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -113366000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -12905000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -66685000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -12905000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -104002000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -66685000 USD · 2002-01-01 – 2002-06-30 Source

Capital expenditure

6.27 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Capital expenditure: 3219000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 1708000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 1719000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 3734000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 1719000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 4760000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 3734000 USD · 2002-01-01 – 2002-06-30 Source

Free cash flow

-33.9 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -36992000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -113366000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -12905000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -66685000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -12905000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -104002000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -66685000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 3219000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 1708000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 1719000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 3734000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 1719000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 4760000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 3734000 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-31.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2001-12-31
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2001-12-31
  • Total assets: 9 of 11 periods available· newest 2001-12-31
  • Total liabilities: 8 of 11 periods available· newest 2001-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 9 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.7%

    Prior period

    USD 47.56 million

    –

    Current period

    USD 48.36 million

    –

    Exact inputs and evidence

    48364000 − 47555000 = 809000 USD

    47555000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    48364000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 43.79 million

    Prior period

    −USD 29.81 million

    –

    Current period

    −USD 73.6 million

    –

    Exact inputs and evidence

    -73599000 − -29812000 = -43787000 USD

    -29812000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -73599000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 25.73 million

    Prior period

    −USD 62.72 million

    –

    Current period

    −USD 36.99 million

    –

    Exact inputs and evidence

    -36992000 − -62721000 = 25729000 USD

    -62721000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -36992000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,862.8%

    Prior period

    USD 164,000

    –

    Current period

    USD 3.22 million

    –

    Exact inputs and evidence

    3219000 − 164000 = 3055000 USD

    164000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    3219000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 48.36 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 73.6 million −152% of revenue

Cash

  • Operating cash flow −USD 36.99 million −76% of revenue
  • Capital expenditure USD 3.22 million 6.7% of revenue
  • Free cash flow Derived −USD 40.21 million −83% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3112046000 UnavailableUnavailableUnavailable1197000 1367000 Derived
Source
1994 1994-01-01 – 1994-12-3118195000 UnavailableUnavailableUnavailable2338000 16241000 Derived
Source
1995 1995-01-01 – 1995-12-3126278000 UnavailableUnavailableUnavailable657000 -11908000 Derived
Source
1996 1996-01-01 – 1996-12-3150388000 UnavailableUnavailableUnavailable10095000 -82439000 Derived
Source
1997 1997-01-01 – 1997-12-31126956000 UnavailableUnavailableUnavailable11253000 -159511000 Derived
Source
1998 1998-01-01 – 1998-12-3191725000 UnavailableUnavailableUnavailable-57745000 72579000 Derived
Source
1999 1999-01-01 – 1999-12-3129237000 UnavailableUnavailableUnavailable1815000 6684000 Derived
Source
2000 2000-01-01 – 2000-12-3147555000 UnavailableUnavailableUnavailable-29812000 -62885000 Derived
Source
2001 2001-01-01 – 2001-12-3148364000 UnavailableUnavailableUnavailable-73599000 -40211000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 48.4M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137.1M102.8M68.6M34.3M0.0199319972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue12046000
1994Revenue18195000
1995Revenue26278000
1996Revenue50388000
1997Revenue126956000
1998Revenue91725000
1999Revenue29237000
2000Revenue47555000
2001Revenue48364000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.7% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.170%106%42%-22%-86%199319972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year51%
1995Year over year44.4%
1996Year over year91.7%
1997Year over year152%
1998Year over year-27.8%
1999Year over year-68.1%
2000Year over year62.7%
2001Year over year1.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -152.2% 2001
Free cash flow margin -83.1% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109%36%-37%-111%-184%1993-12-311997-12-312001-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
1993Net margin9.9%
1994Net margin12.8%
1995Net margin2.5%
1996Net margin20%
1997Net margin8.9%
1998Net margin-63%
1999Net margin6.2%
2000Net margin-62.7%
2001Net margin-152.2%
1993Free cash flow margin11.3%
1994Free cash flow margin89.3%
1995Free cash flow margin-45.3%
1996Free cash flow margin-163.6%
1997Free cash flow margin-125.6%
1998Free cash flow margin79.1%
1999Free cash flow margin22.9%
2000Free cash flow margin-132.2%
2001Free cash flow margin-83.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -37M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102.7M35.9M-31.0M-97.9M-164.7M199319972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow1594000
1994Operating cash flow16720000
1995Operating cash flow-10176000
1996Operating cash flow-77545000
1997Operating cash flow-146289000
1998Operating cash flow84280000
1999Operating cash flow7216000
2000Operating cash flow-62721000
2001Operating cash flow-36992000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -40.2M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91.1M23.8M-43.5M-110.8M-178.1M199319972001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow1367000
1994Free cash flow16241000
1995Free cash flow-11908000
1996Free cash flow-82439000
1997Free cash flow-159511000
1998Free cash flow72579000
1999Free cash flow6684000
2000Free cash flow-62885000
2001Free cash flow-40211000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

144.9% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.156%117%78%39%0%1993-12-3119972001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reported
1994Liabilities / assets91.2%
1995Liabilities / assets93%
1996Liabilities / assets79.3%
1997Liabilities / assets84.8%
1998Liabilities / assets97.7%
1999Liabilities / assets95.8%
2000Liabilities / assets105.4%
2001Liabilities / assets144.9%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 1.2 million
Exact value

Exact value: 1197000 USD

1993-01-01 – 1993-12-31: 1197000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.59 million
Exact value

Exact value: 1594000 USD

1993-01-01 – 1993-12-31: 1594000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227,000
Exact value

Exact value: 227000 USD

1993-01-01 – 1993-12-31: 227000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Calculation and evidence

1594000 − 227000 USD

Exact free cash flow: 1367000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 2.34 million
Exact value

Exact value: 2338000 USD

1994-01-01 – 1994-12-31: 2338000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.72 million
Exact value

Exact value: 16720000 USD

1994-01-01 – 1994-12-31: 16720000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 479,000
Exact value

Exact value: 479000 USD

1994-01-01 – 1994-12-31: 479000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.24 million
Calculation and evidence

16720000 − 479000 USD

Exact free cash flow: 16241000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 657,000
Exact value

Exact value: 657000 USD

1995-01-01 – 1995-12-31: 657000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.18 million
Exact value

Exact value: -10176000 USD

1995-01-01 – 1995-12-31: -10176000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.73 million
Exact value

Exact value: 1732000 USD

1995-01-01 – 1995-12-31: 1732000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.91 million
Calculation and evidence

-10176000 − 1732000 USD

Exact free cash flow: -11908000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 10.1 million
Exact value

Exact value: 10095000 USD

1996-01-01 – 1996-12-31: 10095000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 77.55 million
Exact value

Exact value: -77545000 USD

1996-01-01 – 1996-12-31: -77545000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.89 million
Exact value

Exact value: 4894000 USD

1996-01-01 – 1996-12-31: 4894000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 82.44 million
Calculation and evidence

-77545000 − 4894000 USD

Exact free cash flow: -82439000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 11.25 million
Exact value

Exact value: 11253000 USD

1997-01-01 – 1997-12-31: 11253000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 146.29 million
Exact value

Exact value: -146289000 USD

1997-01-01 – 1997-12-31: -146289000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.22 million
Exact value

Exact value: 13222000 USD

1997-01-01 – 1997-12-31: 13222000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 159.51 million
Calculation and evidence

-146289000 − 13222000 USD

Exact free cash flow: -159511000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 57.75 million
Exact value

Exact value: -57745000 USD

1998-01-01 – 1998-12-31: -57745000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.28 million
Exact value

Exact value: 84280000 USD

1998-01-01 – 1998-12-31: 84280000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.7 million
Exact value

Exact value: 11701000 USD

1998-01-01 – 1998-12-31: 11701000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.58 million
Calculation and evidence

84280000 − 11701000 USD

Exact free cash flow: 72579000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 1.82 million
Exact value

Exact value: 1815000 USD

1999-01-01 – 1999-12-31: 1815000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.22 million
Exact value

Exact value: 7216000 USD

1999-01-01 – 1999-12-31: 7216000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 532,000
Exact value

Exact value: 532000 USD

1999-01-01 – 1999-12-31: 532000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.68 million
Calculation and evidence

7216000 − 532000 USD

Exact free cash flow: 6684000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 29.81 million
Exact value

Exact value: -29812000 USD

2000-01-01 – 2000-12-31: -29812000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.72 million
Exact value

Exact value: -62721000 USD

2000-01-01 – 2000-12-31: -62721000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164,000
Exact value

Exact value: 164000 USD

2000-01-01 – 2000-12-31: 164000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.89 million
Calculation and evidence

-62721000 − 164000 USD

Exact free cash flow: -62885000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 73.6 million
Exact value

Exact value: -73599000 USD

2001-01-01 – 2001-12-31: -73599000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.99 million
Exact value

Exact value: -36992000 USD

2001-01-01 – 2001-12-31: -36992000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.22 million
Exact value

Exact value: 3219000 USD

2001-01-01 – 2001-12-31: 3219000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.21 million
Calculation and evidence

-36992000 − 3219000 USD

Exact free cash flow: -40211000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000277028, 277028, edgar:277028

Also known as EMERGENT GROUP INC