Revenue
21.1 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 21085000 USD Source
42 filing records in this dataset, filed from 1995-05-15 to 2003-03-31. Explore the available filing history and original sources.
21.1 million USD
2002-09-30 · USD
-37.3 million USD
2002-09-30 · USD
-38.3 million USD
2002-09-30 · USD
8178000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-27.6 million USD
2001-10-01 – 2002-09-30
6.27 million USD
2001-10-01 – 2002-09-30
-33.9 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-03-31.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 47.56 million
–
Current period
USD 48.36 million
–
48364000 − 47555000 = 809000 USD
47555000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source48364000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 29.81 million
–
Current period
−USD 73.6 million
–
-73599000 − -29812000 = -43787000 USD
-29812000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-73599000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 62.72 million
–
Current period
−USD 36.99 million
–
-36992000 − -62721000 = 25729000 USD
-62721000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-36992000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 164,000
–
Current period
USD 3.22 million
–
3219000 − 164000 = 3055000 USD
164000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source3219000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 12046000 | Unavailable | Unavailable | Unavailable | 1197000 | 1367000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 18195000 | Unavailable | Unavailable | Unavailable | 2338000 | 16241000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 26278000 | Unavailable | Unavailable | Unavailable | 657000 | -11908000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 50388000 | Unavailable | Unavailable | Unavailable | 10095000 | -82439000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 126956000 | Unavailable | Unavailable | Unavailable | 11253000 | -159511000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 91725000 | Unavailable | Unavailable | Unavailable | -57745000 | 72579000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 29237000 | Unavailable | Unavailable | Unavailable | 1815000 | 6684000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 47555000 | Unavailable | Unavailable | Unavailable | -29812000 | -62885000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 48364000 | Unavailable | Unavailable | Unavailable | -73599000 | -40211000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 12046000 |
|
| 1994 | Revenue | 18195000 |
|
| 1995 | Revenue | 26278000 |
|
| 1996 | Revenue | 50388000 |
|
| 1997 | Revenue | 126956000 |
|
| 1998 | Revenue | 91725000 |
|
| 1999 | Revenue | 29237000 |
|
| 2000 | Revenue | 47555000 |
|
| 2001 | Revenue | 48364000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 51% |
|
| 1995 | Year over year | 44.4% |
|
| 1996 | Year over year | 91.7% |
|
| 1997 | Year over year | 152% |
|
| 1998 | Year over year | -27.8% |
|
| 1999 | Year over year | -68.1% |
|
| 2000 | Year over year | 62.7% |
|
| 2001 | Year over year | 1.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 1993 | Net margin | 9.9% |
|
| 1994 | Net margin | 12.8% |
|
| 1995 | Net margin | 2.5% |
|
| 1996 | Net margin | 20% |
|
| 1997 | Net margin | 8.9% |
|
| 1998 | Net margin | -63% |
|
| 1999 | Net margin | 6.2% |
|
| 2000 | Net margin | -62.7% |
|
| 2001 | Net margin | -152.2% |
|
| 1993 | Free cash flow margin | 11.3% |
|
| 1994 | Free cash flow margin | 89.3% |
|
| 1995 | Free cash flow margin | -45.3% |
|
| 1996 | Free cash flow margin | -163.6% |
|
| 1997 | Free cash flow margin | -125.6% |
|
| 1998 | Free cash flow margin | 79.1% |
|
| 1999 | Free cash flow margin | 22.9% |
|
| 2000 | Free cash flow margin | -132.2% |
|
| 2001 | Free cash flow margin | -83.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 1594000 |
|
| 1994 | Operating cash flow | 16720000 |
|
| 1995 | Operating cash flow | -10176000 |
|
| 1996 | Operating cash flow | -77545000 |
|
| 1997 | Operating cash flow | -146289000 |
|
| 1998 | Operating cash flow | 84280000 |
|
| 1999 | Operating cash flow | 7216000 |
|
| 2000 | Operating cash flow | -62721000 |
|
| 2001 | Operating cash flow | -36992000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 1367000 |
|
| 1994 | Free cash flow | 16241000 |
|
| 1995 | Free cash flow | -11908000 |
|
| 1996 | Free cash flow | -82439000 |
|
| 1997 | Free cash flow | -159511000 |
|
| 1998 | Free cash flow | 72579000 |
|
| 1999 | Free cash flow | 6684000 |
|
| 2000 | Free cash flow | -62885000 |
|
| 2001 | Free cash flow | -40211000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994 | Liabilities / assets | 91.2% |
|
| 1995 | Liabilities / assets | 93% |
|
| 1996 | Liabilities / assets | 79.3% |
|
| 1997 | Liabilities / assets | 84.8% |
|
| 1998 | Liabilities / assets | 97.7% |
|
| 1999 | Liabilities / assets | 95.8% |
|
| 2000 | Liabilities / assets | 105.4% |
|
| 2001 | Liabilities / assets | 144.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 1.2 million Exact valueExact value: 1197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Exact valueExact value: 1594000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 227,000 Exact valueExact value: 227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Calculation and evidence1594000 − 227000 USD Exact free cash flow: 1367000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 2.34 million Exact valueExact value: 2338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.72 million Exact valueExact value: 16720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 479,000 Exact valueExact value: 479000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.24 million Calculation and evidence16720000 − 479000 USD Exact free cash flow: 16241000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 657,000 Exact valueExact value: 657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.18 million Exact valueExact value: -10176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.73 million Exact valueExact value: 1732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.91 million Calculation and evidence-10176000 − 1732000 USD Exact free cash flow: -11908000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 10.1 million Exact valueExact value: 10095000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 77.55 million Exact valueExact value: -77545000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.89 million Exact valueExact value: 4894000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 82.44 million Calculation and evidence-77545000 − 4894000 USD Exact free cash flow: -82439000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 11.25 million Exact valueExact value: 11253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 146.29 million Exact valueExact value: -146289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.22 million Exact valueExact value: 13222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 159.51 million Calculation and evidence-146289000 − 13222000 USD Exact free cash flow: -159511000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 57.75 million Exact valueExact value: -57745000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.28 million Exact valueExact value: 84280000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.7 million Exact valueExact value: 11701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.58 million Calculation and evidence84280000 − 11701000 USD Exact free cash flow: 72579000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.82 million Exact valueExact value: 1815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.22 million Exact valueExact value: 7216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 532,000 Exact valueExact value: 532000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.68 million Calculation and evidence7216000 − 532000 USD Exact free cash flow: 6684000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 29.81 million Exact valueExact value: -29812000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62.72 million Exact valueExact value: -62721000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 164,000 Exact valueExact value: 164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62.89 million Calculation and evidence-62721000 − 164000 USD Exact free cash flow: -62885000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 73.6 million Exact valueExact value: -73599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.99 million Exact valueExact value: -36992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.22 million Exact valueExact value: 3219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.21 million Calculation and evidence-36992000 − 3219000 USD Exact free cash flow: -40211000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
42 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000277028, 277028, edgar:277028
Also known as EMERGENT GROUP INC