MOORE BENJAMIN & CO

EDGAR

29 filing records in this dataset, filed from 1994-03-30 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

224 million USD

2000-09-30 · USD

Exact inputs and evidence

Net margin

12.75%

2000-09-30 · %

Exact inputs and evidence
  • Net Income: 28551000 USD Source
  • Revenue: 223972000 USD Source

Operating cash flow

30.4 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7393000 USD Source
  • Operating Cash Flow: -22973000 USD Source
Cash and cash equivalents
15.7 million USD Source
Exact value

15663000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 1998-12-31
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1995-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1995-12-31
  • Total assets: 7 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 1998-12-31
  • Current liabilities: 7 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.7%

    Prior period

    USD 666.29 million

    –

    Current period

    USD 710.99 million

    –

    Exact inputs and evidence

    710993000 − 666294000 = 44699000 USD

    666294000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    710993000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +96.2%

    Prior period

    USD 30.64 million

    –

    Current period

    USD 60.1 million

    –

    Exact inputs and evidence

    60095000 − 30635000 = 29460000 USD

    30635000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    60095000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 710.99 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 60.1 million 8.5% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Not shown: operating income or net income is not reported.
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-31462972085 UnavailableUnavailableUnavailable35937425 18341387 Derived
Source
1992 1992-01-01 – 1992-12-31483932713 UnavailableUnavailableUnavailable36307337 28771827 Derived
Source
1993 1993-01-01 – 1993-12-31511951465 UnavailableUnavailableUnavailable36510915 17057777 Derived
Source
1994 1994-01-01 – 1994-12-31547064000 UnavailableUnavailableUnavailable41322000 23001165 Derived
Source
1995 1995-01-01 – 1995-12-31564211000 UnavailableUnavailableUnavailable30456000 6867545 Derived
Source
1996 1996-01-01 – 1996-12-31625190000 UnavailableUnavailableUnavailable43339000 Unavailable
Source
1997 1997-01-01 – 1997-12-31666294000 UnavailableUnavailableUnavailable30635000 Unavailable
Source
1998 1998-01-01 – 1998-12-31710993000 UnavailableUnavailableUnavailable60095000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 711M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.767.9M575.9M383.9M192.0M0.0199119951998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue462972085
1992Revenue483932713
1993Revenue511951465
1994Revenue547064000
1995Revenue564211000
1996Revenue625190000
1997Revenue666294000
1998Revenue710993000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.7%8.8%5.8%2.9%0.0%199119951998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year4.5%
1993Year over year5.8%
1994Year over year6.9%
1995Year over year3.1%
1996Year over year10.8%
1997Year over year6.6%
1998Year over year6.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 8.5% 1998
Free cash flow margin 1.2% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.1%6.8%4.6%2.3%0.0%1991-12-311995-12-311998-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Operating marginNot reported
1992-12-31Operating marginNot reported
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1991Net margin7.8%
1992Net margin7.5%
1993Net margin7.1%
1994Net margin7.6%
1995Net margin5.4%
1996Net margin6.9%
1997Net margin4.6%
1998Net margin8.5%
1991Free cash flow margin4%
1992Free cash flow margin5.9%
1993Free cash flow margin3.3%
1994Free cash flow margin4.2%
1995Free cash flow margin1.2%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 20M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.6M36.4M24.3M12.1M0.0199119951998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow33772495
1992Operating cash flow39972000
1993Operating cash flow30274835
1994Operating cash flow44984911
1995Operating cash flow19978302
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.9M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.1M23.3M15.5M7.8M0.0199119951998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flow18341387
1992Free cash flow28771827
1993Free cash flow17057777
1994Free cash flow23001165
1995Free cash flow6867545
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.03× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.35×3.26×2.17×1.09×0.00×1991-12-3119951998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities3.73×
1993Current assets / current liabilities3.56×
1994Current assets / current liabilities2.94×
1995Current assets / current liabilities2.42×
1996Current assets / current liabilities3.01×
1997Current assets / current liabilities3.34×
1998Current assets / current liabilities4.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 35.94 million
Exact value

Exact value: 35937425 USD

1991-01-01 – 1991-12-31: 35937425 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.77 million
Exact value

Exact value: 33772495 USD

1991-01-01 – 1991-12-31: 33772495 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.43 million
Exact value

Exact value: 15431108 USD

1991-01-01 – 1991-12-31: 15431108 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.34 million
Calculation and evidence

33772495 − 15431108 USD

Exact free cash flow: 18341387 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
USD 36.31 million
Exact value

Exact value: 36307337 USD

1992-01-01 – 1992-12-31: 36307337 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.97 million
Exact value

Exact value: 39972000 USD

1992-01-01 – 1992-12-31: 39972000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.2 million
Exact value

Exact value: 11200173 USD

1992-01-01 – 1992-12-31: 11200173 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.77 million
Calculation and evidence

39972000 − 11200173 USD

Exact free cash flow: 28771827 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 36.51 million
Exact value

Exact value: 36510915 USD

1993-01-01 – 1993-12-31: 36510915 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.27 million
Exact value

Exact value: 30274835 USD

1993-01-01 – 1993-12-31: 30274835 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.22 million
Exact value

Exact value: 13217058 USD

1993-01-01 – 1993-12-31: 13217058 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.06 million
Calculation and evidence

30274835 − 13217058 USD

Exact free cash flow: 17057777 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 41.32 million
Exact value

Exact value: 41322000 USD

1994-01-01 – 1994-12-31: 41322000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.98 million
Exact value

Exact value: 44984911 USD

1994-01-01 – 1994-12-31: 44984911 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.98 million
Exact value

Exact value: 21983746 USD

1994-01-01 – 1994-12-31: 21983746 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23 million
Calculation and evidence

44984911 − 21983746 USD

Exact free cash flow: 23001165 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 30.46 million
Exact value

Exact value: 30456000 USD

1995-01-01 – 1995-12-31: 30456000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.98 million
Exact value

Exact value: 19978302 USD

1995-01-01 – 1995-12-31: 19978302 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.11 million
Exact value

Exact value: 13110757 USD

1995-01-01 – 1995-12-31: 13110757 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.87 million
Calculation and evidence

19978302 − 13110757 USD

Exact free cash flow: 6867545 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 43.34 million
Exact value

Exact value: 43339000 USD

1996-01-01 – 1996-12-31: 43339000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 30.64 million
Exact value

Exact value: 30635000 USD

1997-01-01 – 1997-12-31: 30635000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 60.1 million
Exact value

Exact value: 60095000 USD

1998-01-01 – 1998-12-31: 60095000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000276999, 276999, edgar:276999