Revenue
21 million USD
2000-12-31 · USD
Exact inputs and evidence
- Revenue: 20973000 USD Source
28 filing records in this dataset, filed from 1995-02-10 to 2001-02-14. Explore the available filing history and original sources.
21 million USD
2000-12-31 · USD
2.4%
2000-12-31 · %
-2.6 million USD
2000-12-31 · USD
-4.23 million USD
2000-12-31 · USD
1614000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-02-14.
Financial data available through: 1999-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 74.15 million
–
Current period
USD 69.99 million
–
69992000 − 74146000 = -4154000 USD
74146000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source69992000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.18 million
–
Current period
USD 390,000
–
390000 − -6181000 = 6571000 USD
-6181000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source390000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.6 million
–
Current period
USD 2.22 million
–
2215000 − 3601000 = -1386000 USD
3601000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source2215000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.82 million
–
Current period
USD 5.77 million
–
5766000 − 7818000 = -2052000 USD
7818000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source5766000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 58671000 | 55645000 Derived | 3026000 | 1364000 Derived | 1662000 | -686000 Derived | Source
|
| 1994 1993-07-01 – 1994-06-30 | 67557000 | 63369000 Derived | 4188000 | 1569000 Derived | 2619000 | -2136000 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 80679000 | 74915000 Derived | 5764000 | 2025000 Derived | 3739000 | -23000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 80964000 | 82353000 Derived | -1389000 | 770000 Derived | -2159000 | -1132000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 84840000 | 81367000 Derived | 3473000 | 1118000 Derived | 2355000 | 5888000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 74146000 | 82185000 Derived | -8039000 | -1858000 Derived | -6181000 | -4217000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 69992000 | 69113000 Derived | 879000 | 489000 Derived | 390000 | -3551000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 58671000 |
|
| 1994 | Revenue | 67557000 |
|
| 1995 | Revenue | 80679000 |
|
| 1996 | Revenue | 80964000 |
|
| 1997 | Revenue | 84840000 |
|
| 1998 | Revenue | 74146000 |
|
| 1999 | Revenue | 69992000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 15.1% |
|
| 1995 | Year over year | 19.4% |
|
| 1996 | Year over year | 0.4% |
|
| 1997 | Year over year | 4.8% |
|
| 1998 | Year over year | -12.6% |
|
| 1999 | Year over year | -5.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 5.2% |
|
| 1994 | Operating margin | 6.2% |
|
| 1995 | Operating margin | 7.1% |
|
| 1996 | Operating margin | -1.7% |
|
| 1997 | Operating margin | 4.1% |
|
| 1998 | Operating margin | -10.8% |
|
| 1999 | Operating margin | 1.3% |
|
| 1993 | Net margin | 2.8% |
|
| 1994 | Net margin | 3.9% |
|
| 1995 | Net margin | 4.6% |
|
| 1996 | Net margin | -2.7% |
|
| 1997 | Net margin | 2.8% |
|
| 1998 | Net margin | -8.3% |
|
| 1999 | Net margin | 0.6% |
|
| 1993 | Free cash flow margin | -1.2% |
|
| 1994 | Free cash flow margin | -3.2% |
|
| 1995 | Free cash flow margin | -0% |
|
| 1996 | Free cash flow margin | -1.4% |
|
| 1997 | Free cash flow margin | 6.9% |
|
| 1998 | Free cash flow margin | -5.7% |
|
| 1999 | Free cash flow margin | -5.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 3374000 |
|
| 1994 | Operating cash flow | 3657000 |
|
| 1995 | Operating cash flow | 5906000 |
|
| 1996 | Operating cash flow | 6342000 |
|
| 1997 | Operating cash flow | 10090000 |
|
| 1998 | Operating cash flow | 3601000 |
|
| 1999 | Operating cash flow | 2215000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -686000 |
|
| 1994 | Free cash flow | -2136000 |
|
| 1995 | Free cash flow | -23000 |
|
| 1996 | Free cash flow | -1132000 |
|
| 1997 | Free cash flow | 5888000 |
|
| 1998 | Free cash flow | -4217000 |
|
| 1999 | Free cash flow | -3551000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Liabilities / assets | 30.7% |
|
| 1994 | Liabilities / assets | 30.8% |
|
| 1995 | Liabilities / assets | 32.7% |
|
| 1996 | Liabilities / assets | 41.8% |
|
| 1997 | Liabilities / assets | 37.3% |
|
| 1998 | Liabilities / assets | 45.3% |
|
| 1999 | Liabilities / assets | 49.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Current assets / current liabilities | 2.48× |
|
| 1994 | Current assets / current liabilities | 2.37× |
|
| 1995 | Current assets / current liabilities | 2.27× |
|
| 1996 | Current assets / current liabilities | 1.59× |
|
| 1997 | Current assets / current liabilities | 2.41× |
|
| 1998 | Current assets / current liabilities | 1.93× |
|
| 1999 | Current assets / current liabilities | 2.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | USD 1.66 million Exact valueExact value: 1662000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.37 million Exact valueExact value: 3374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.06 million Exact valueExact value: 4060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 686,000 Calculation and evidence3374000 − 4060000 USD Exact free cash flow: -686000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-07-01 – 1994-06-30 | USD 2.62 million Exact valueExact value: 2619000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.66 million Exact valueExact value: 3657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.79 million Exact valueExact value: 5793000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.14 million Calculation and evidence3657000 − 5793000 USD Exact free cash flow: -2136000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 3.74 million Exact valueExact value: 3739000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.91 million Exact valueExact value: 5906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.93 million Exact valueExact value: 5929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23,000 Calculation and evidence5906000 − 5929000 USD Exact free cash flow: -23000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 2.16 million Exact valueExact value: -2159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.34 million Exact valueExact value: 6342000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.47 million Exact valueExact value: 7474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.13 million Calculation and evidence6342000 − 7474000 USD Exact free cash flow: -1132000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 2.36 million Exact valueExact value: 2355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.09 million Exact valueExact value: 10090000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.2 million Exact valueExact value: 4202000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.89 million Calculation and evidence10090000 − 4202000 USD Exact free cash flow: 5888000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 6.18 million Exact valueExact value: -6181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.6 million Exact valueExact value: 3601000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.82 million Exact valueExact value: 7818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.22 million Calculation and evidence3601000 − 7818000 USD Exact free cash flow: -4217000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 390,000 Exact valueExact value: 390000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Exact valueExact value: 2215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.77 million Exact valueExact value: 5766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.55 million Calculation and evidence2215000 − 5766000 USD Exact free cash flow: -3551000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000276747, 276747, edgar:276747