ROBINSON NUGENT INC

EDGAR

28 filing records in this dataset, filed from 1995-02-10 to 2001-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

21 million USD

2000-12-31 · USD

Exact inputs and evidence

Operating margin

2.4%

2000-12-31 · %

Exact inputs and evidence
  • Operating Income: 504000 USD Source
  • Revenue: 20973000 USD Source

Operating cash flow

-2.6 million USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1392000 USD Source
  • Operating Cash Flow: 1210000 USD Source

Free cash flow

-4.23 million USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1392000 USD Source
  • Operating Cash Flow: 1210000 USD Source
  • Capital Expenditure: 2913000 USD Source
  • Capital Expenditure: 1283000 USD Source
Cash and cash equivalents
1.61 million USD Source
Exact value

1614000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-02-14.

Financial data available through: 1999-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-06-30
  • Operating income: 7 of 11 periods available· newest 1999-06-30
  • Net income: 7 of 11 periods available· newest 1999-06-30
  • Operating cash flow: 7 of 11 periods available· newest 1999-06-30
  • Capital expenditure: 7 of 11 periods available· newest 1999-06-30
  • Total assets: 7 of 11 periods available· newest 1999-06-30
  • Total liabilities: 7 of 11 periods available· newest 1999-06-30
  • Current assets: 7 of 11 periods available· newest 1999-06-30
  • Current liabilities: 7 of 11 periods available· newest 1999-06-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 1999-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.6%

    Prior period

    USD 74.15 million

    –

    Current period

    USD 69.99 million

    –

    Exact inputs and evidence

    69992000 − 74146000 = -4154000 USD

    74146000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    69992000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 6.57 million

    Prior period

    −USD 6.18 million

    –

    Current period

    USD 390,000

    –

    Exact inputs and evidence

    390000 − -6181000 = 6571000 USD

    -6181000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    390000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -38.5%

    Prior period

    USD 3.6 million

    –

    Current period

    USD 2.22 million

    –

    Exact inputs and evidence

    2215000 − 3601000 = -1386000 USD

    3601000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    2215000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -26.2%

    Prior period

    USD 7.82 million

    –

    Current period

    USD 5.77 million

    –

    Exact inputs and evidence

    5766000 − 7818000 = -2052000 USD

    7818000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    5766000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-07-01 – 1999-06-30

  • Revenue USD 69.99 million 100% of revenue
  • Operating costs Derived USD 69.11 million 99% of revenue
  • Operating income USD 879,000 1.3% of revenue
  • Tax, interest and other Derived USD 489,000 0.7% of revenue
  • Net income USD 390,000 0.6% of revenue

Cash

  • Operating cash flow USD 2.22 million 3.2% of revenue
  • Capital expenditure USD 5.77 million 8.2% of revenue
  • Free cash flow Derived −USD 3.55 million −5.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 95%
  • 1994 94%
  • 1995 93%
  • 1996 Operating loss: operating costs were 102% of revenue.
  • 1997 96%
  • 1998 Operating loss: operating costs were 111% of revenue.
  • 1999 99%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-3058671000 55645000 Derived 3026000 1364000 Derived 1662000 -686000 Derived
Source
1994 1993-07-01 – 1994-06-3067557000 63369000 Derived 4188000 1569000 Derived 2619000 -2136000 Derived
Source
1995 1994-07-01 – 1995-06-3080679000 74915000 Derived 5764000 2025000 Derived 3739000 -23000 Derived
Source
1996 1995-07-01 – 1996-06-3080964000 82353000 Derived -1389000 770000 Derived -2159000 -1132000 Derived
Source
1997 1996-07-01 – 1997-06-3084840000 81367000 Derived 3473000 1118000 Derived 2355000 5888000 Derived
Source
1998 1997-07-01 – 1998-06-3074146000 82185000 Derived -8039000 -1858000 Derived -6181000 -4217000 Derived
Source
1999 1998-07-01 – 1999-06-3069992000 69113000 Derived 879000 489000 Derived 390000 -3551000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 70M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91.6M68.7M45.8M22.9M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue58671000
1994Revenue67557000
1995Revenue80679000
1996Revenue80964000
1997Revenue84840000
1998Revenue74146000
1999Revenue69992000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.6% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.0%12.7%3.4%-5.9%-15.2%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year15.1%
1995Year over year19.4%
1996Year over year0.4%
1997Year over year4.8%
1998Year over year-12.6%
1999Year over year-5.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.3% 1999
Net margin 0.6% 1999
Free cash flow margin -5.1% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6%3.4%-1.8%-7.1%-12.3%199319961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin5.2%
1994Operating margin6.2%
1995Operating margin7.1%
1996Operating margin-1.7%
1997Operating margin4.1%
1998Operating margin-10.8%
1999Operating margin1.3%
1993Net margin2.8%
1994Net margin3.9%
1995Net margin4.6%
1996Net margin-2.7%
1997Net margin2.8%
1998Net margin-8.3%
1999Net margin0.6%
1993Free cash flow margin-1.2%
1994Free cash flow margin-3.2%
1995Free cash flow margin-0%
1996Free cash flow margin-1.4%
1997Free cash flow margin6.9%
1998Free cash flow margin-5.7%
1999Free cash flow margin-5.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.2M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9M8.2M5.4M2.7M0.0199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow3374000
1994Operating cash flow3657000
1995Operating cash flow5906000
1996Operating cash flow6342000
1997Operating cash flow10090000
1998Operating cash flow3601000
1999Operating cash flow2215000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.6M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7M3.8M835.5K-2.1M-5.0M199319961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-686000
1994Free cash flow-2136000
1995Free cash flow-23000
1996Free cash flow-1132000
1997Free cash flow5888000
1998Free cash flow-4217000
1999Free cash flow-3551000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

49.7% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%40%27%13%0%199319961999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993Liabilities / assets30.7%
1994Liabilities / assets30.8%
1995Liabilities / assets32.7%
1996Liabilities / assets41.8%
1997Liabilities / assets37.3%
1998Liabilities / assets45.3%
1999Liabilities / assets49.7%

Current assets to current liabilities

Current assets divided by current liabilities.

2.11× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.68×2.01×1.34×0.67×0.00×199319961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993Current assets / current liabilities2.48×
1994Current assets / current liabilities2.37×
1995Current assets / current liabilities2.27×
1996Current assets / current liabilities1.59×
1997Current assets / current liabilities2.41×
1998Current assets / current liabilities1.93×
1999Current assets / current liabilities2.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
USD 1.66 million
Exact value

Exact value: 1662000 USD

1992-07-01 – 1993-06-30: 1662000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.37 million
Exact value

Exact value: 3374000 USD

1992-07-01 – 1993-06-30: 3374000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.06 million
Exact value

Exact value: 4060000 USD

1992-07-01 – 1993-06-30: 4060000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 686,000
Calculation and evidence

3374000 − 4060000 USD

Exact free cash flow: -686000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
USD 2.62 million
Exact value

Exact value: 2619000 USD

1993-07-01 – 1994-06-30: 2619000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.66 million
Exact value

Exact value: 3657000 USD

1993-07-01 – 1994-06-30: 3657000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.79 million
Exact value

Exact value: 5793000 USD

1993-07-01 – 1994-06-30: 5793000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.14 million
Calculation and evidence

3657000 − 5793000 USD

Exact free cash flow: -2136000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 3.74 million
Exact value

Exact value: 3739000 USD

1994-07-01 – 1995-06-30: 3739000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.91 million
Exact value

Exact value: 5906000 USD

1994-07-01 – 1995-06-30: 5906000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.93 million
Exact value

Exact value: 5929000 USD

1994-07-01 – 1995-06-30: 5929000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23,000
Calculation and evidence

5906000 − 5929000 USD

Exact free cash flow: -23000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 2.16 million
Exact value

Exact value: -2159000 USD

1995-07-01 – 1996-06-30: -2159000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.34 million
Exact value

Exact value: 6342000 USD

1995-07-01 – 1996-06-30: 6342000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.47 million
Exact value

Exact value: 7474000 USD

1995-07-01 – 1996-06-30: 7474000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.13 million
Calculation and evidence

6342000 − 7474000 USD

Exact free cash flow: -1132000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 2.36 million
Exact value

Exact value: 2355000 USD

1996-07-01 – 1997-06-30: 2355000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.09 million
Exact value

Exact value: 10090000 USD

1996-07-01 – 1997-06-30: 10090000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.2 million
Exact value

Exact value: 4202000 USD

1996-07-01 – 1997-06-30: 4202000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.89 million
Calculation and evidence

10090000 − 4202000 USD

Exact free cash flow: 5888000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 6.18 million
Exact value

Exact value: -6181000 USD

1997-07-01 – 1998-06-30: -6181000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.6 million
Exact value

Exact value: 3601000 USD

1997-07-01 – 1998-06-30: 3601000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.82 million
Exact value

Exact value: 7818000 USD

1997-07-01 – 1998-06-30: 7818000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.22 million
Calculation and evidence

3601000 − 7818000 USD

Exact free cash flow: -4217000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 390,000
Exact value

Exact value: 390000 USD

1998-07-01 – 1999-06-30: 390000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Exact value

Exact value: 2215000 USD

1998-07-01 – 1999-06-30: 2215000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.77 million
Exact value

Exact value: 5766000 USD

1998-07-01 – 1999-06-30: 5766000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.55 million
Calculation and evidence

2215000 − 5766000 USD

Exact free cash flow: -3551000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000276747, 276747, edgar:276747