HILLHAVEN CORP

EDGAR

12 filing records in this dataset, filed from 1994-01-12 to 1995-08-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

393 million USD

1995-02-28 · USD

Exact inputs and evidence

Operating margin

3.52%

1995-02-28 · %

Exact inputs and evidence
  • Operating Income: 13829000 USD Source
  • Revenue: 392973000 USD Source
Cash and cash equivalents
47.2 million USD Source
Exact value

47247000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.26 billion USD

1994-03-01 – 1995-02-28

Exact inputs and evidence
  • Revenue: 1471190000 USD · 1993-06-01 – 1994-05-31 Source
  • Revenue: 369865000 USD · 1993-06-01 – 1994-02-28 Source
  • Revenue: 375833000 USD · 1994-06-01 – 1994-08-31 Source
  • Revenue: 392982000 USD · 1994-09-01 – 1994-11-30 Source
  • Revenue: 392973000 USD · 1994-12-01 – 1995-02-28 Source

Net income

84.9 million USD

1994-03-01 – 1995-02-28

Exact inputs and evidence
  • Net income: 58418000 USD · 1993-06-01 – 1994-05-31 Source
  • Net income: 11871000 USD · 1993-06-01 – 1994-02-28 Source
  • Net income: 10880000 USD · 1994-06-01 – 1994-08-31 Source
  • Net income: 16140000 USD · 1994-09-01 – 1994-11-30 Source
  • Net income: 11340000 USD · 1994-12-01 – 1995-02-28 Source

Capital expenditure

50.3 million USD

1994-06-01 – 1995-05-31

Exact inputs and evidence
  • Capital expenditure: 11291000 USD · 1994-06-01 – 1994-08-31 Source
  • Capital expenditure: 24535000 USD · 1994-06-01 – 1994-11-30 Source
  • Capital expenditure: 11291000 USD · 1994-06-01 – 1994-08-31 Source
  • Capital expenditure: 36699000 USD · 1994-06-01 – 1995-02-28 Source
  • Capital expenditure: 24535000 USD · 1994-06-01 – 1994-11-30 Source
  • Capital expenditure: 50276000 USD · 1994-06-01 – 1995-05-31 Source
  • Capital expenditure: 36699000 USD · 1994-06-01 – 1995-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1995-08-28.

Financial data available through: 1995-05-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1995-05-31
  • Operating income: 3 of 11 periods available· newest 1995-05-31
  • Net income: 4 of 11 periods available· newest 1995-05-31
  • Operating cash flow: 4 of 11 periods available· newest 1995-05-31
  • Capital expenditure: 4 of 11 periods available· newest 1995-05-31
  • Total assets: 3 of 11 periods available· newest 1995-05-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1995-05-31
  • Current liabilities: 3 of 11 periods available· newest 1995-05-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.1%

    Prior period

    USD 1.47 billion

    –

    Current period

    USD 1.58 billion

    –

    Exact inputs and evidence

    1576282000 − 1471190000 = 105092000 USD

    1471190000 USD · 1993-06-01 – 1994-05-31

    Inspect prior input Prior source

    1576282000 USD · 1994-06-01 – 1995-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -12.2%

    Prior period

    USD 58.42 million

    –

    Current period

    USD 51.29 million

    –

    Exact inputs and evidence

    51289000 − 58418000 = -7129000 USD

    58418000 USD · 1993-06-01 – 1994-05-31

    Inspect prior input Prior source

    51289000 USD · 1994-06-01 – 1995-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +7.4%

    Prior period

    USD 75.13 million

    –

    Current period

    USD 80.66 million

    –

    Exact inputs and evidence

    80656000 − 75127000 = 5529000 USD

    75127000 USD · 1993-06-01 – 1994-05-31

    Inspect prior input Prior source

    80656000 USD · 1994-06-01 – 1995-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +13.5%

    Prior period

    USD 44.28 million

    –

    Current period

    USD 50.28 million

    –

    Exact inputs and evidence

    50276000 − 44277000 = 5999000 USD

    44277000 USD · 1993-06-01 – 1994-05-31

    Inspect prior input Prior source

    50276000 USD · 1994-06-01 – 1995-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1994-06-01 – 1995-05-31

  • Revenue USD 1.58 billion 100% of revenue
  • Operating costs Derived USD 1.51 billion 96% of revenue
  • Operating income USD 64.55 million 4.1% of revenue
  • Tax, interest and other Derived USD 13.27 million 0.8% of revenue
  • Net income USD 51.29 million 3.3% of revenue

Cash

  • Operating cash flow USD 80.66 million 5.1% of revenue
  • Capital expenditure USD 50.28 million 3.2% of revenue
  • Free cash flow Derived USD 30.38 million 1.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net income was higher than operating income, so the split is not drawn.
  • 1994 95%
  • 1995 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-06-01 – 1993-05-311378466000 1360681000 Derived 17785000 -21454000 Derived 39239000 36073000 Derived
Source
1994 1993-06-01 – 1994-05-311471190000 1401960000 Derived 69230000 10812000 Derived 58418000 30850000 Derived
Source
1995 1994-06-01 – 1995-05-311576282000 1511728000 Derived 64554000 13265000 Derived 51289000 30380000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6B 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B1.3B851.2M425.6M0.0199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue1378466000
1994Revenue1471190000
1995Revenue1576282000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.1% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.7%5.8%3.9%1.9%0.0%199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year6.7%
1995Year over year7.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.1% 1995
Net margin 3.3% 1995
Free cash flow margin 1.9% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1%3.8%2.5%1.3%0.0%199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin1.3%
1994Operating margin4.7%
1995Operating margin4.1%
1993Net margin2.8%
1994Net margin4%
1995Net margin3.3%
1993Free cash flow margin2.6%
1994Free cash flow margin2.1%
1995Free cash flow margin1.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 80.7M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87.1M65.3M43.6M21.8M0.0199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow66852000
1994Operating cash flow75127000
1995Operating cash flow80656000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 30.4M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.0M29.2M19.5M9.7M0.0199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow36073000
1994Free cash flow30850000
1995Free cash flow30380000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-05-31Liabilities / assetsNot reported
1994-05-31Liabilities / assetsNot reported
1995-05-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.3× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.55×1.17×0.78×0.39×0.00×199319941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993Current assets / current liabilities1.44×
1994Current assets / current liabilities1.17×
1995Current assets / current liabilities1.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-06-01 – 1992-05-31
−USD 78.79 million
Exact value

Exact value: -78792000 USD

1991-06-01 – 1992-05-31: -78792000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.07 million
Exact value

Exact value: 55067000 USD

1991-06-01 – 1992-05-31: 55067000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.6 million
Exact value

Exact value: 30597000 USD

1991-06-01 – 1992-05-31: 30597000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.47 million
Calculation and evidence

55067000 − 30597000 USD

Exact free cash flow: 24470000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-06-01 – 1993-05-31
USD 39.24 million
Exact value

Exact value: 39239000 USD

1992-06-01 – 1993-05-31: 39239000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.85 million
Exact value

Exact value: 66852000 USD

1992-06-01 – 1993-05-31: 66852000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.78 million
Exact value

Exact value: 30779000 USD

1992-06-01 – 1993-05-31: 30779000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.07 million
Calculation and evidence

66852000 − 30779000 USD

Exact free cash flow: 36073000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-06-01 – 1994-05-31
USD 58.42 million
Exact value

Exact value: 58418000 USD

1993-06-01 – 1994-05-31: 58418000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.13 million
Exact value

Exact value: 75127000 USD

1993-06-01 – 1994-05-31: 75127000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.28 million
Exact value

Exact value: 44277000 USD

1993-06-01 – 1994-05-31: 44277000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.85 million
Calculation and evidence

75127000 − 44277000 USD

Exact free cash flow: 30850000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-06-01 – 1995-05-31
USD 51.29 million
Exact value

Exact value: 51289000 USD

1994-06-01 – 1995-05-31: 51289000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.66 million
Exact value

Exact value: 80656000 USD

1994-06-01 – 1995-05-31: 80656000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.28 million
Exact value

Exact value: 50276000 USD

1994-06-01 – 1995-05-31: 50276000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.38 million
Calculation and evidence

80656000 − 50276000 USD

Exact free cash flow: 30380000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000276477, 276477, edgar:276477