CONNECTICUT WATER SERVICE INC / CT

EDGAR

115 filing records in this dataset, filed from 1994-05-11 to 2019-10-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

32.3 million USD

2019 Q2 · USD

Exact inputs and evidence

Operating margin

31.26%

2019 Q2 · %

Exact inputs and evidence
  • Operating Income: 10099000 USD Source
  • Revenue: 32306000 USD Source

Operating cash flow

10.3 million USD

2019 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 15830000 USD Source
  • Operating Cash Flow: 5578000 USD Source

Free cash flow

-4.95 million USD

2019 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 15830000 USD Source
  • Operating Cash Flow: 5578000 USD Source
  • Capital Expenditure: 30024000 USD Source
  • Capital Expenditure: 14823000 USD Source
Cash and cash equivalents
2.44 million USD Source
Exact value

2435000 USD

Long-term debt including current maturities
257 million USD Source
Exact value

256916000 USD

Shares outstanding
12.1 million shares Source
Exact value

12068537 shares

Reported share-count change

0.20% · 24.5 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 12044006 shares · 2018-06-30· Source
  • 12068537 shares · 2019-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

127 million USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Revenue: 39300000 USD · 2018-07-01 – 2018-09-30 Source
  • Revenue: 124836000 USD · 2018-01-01 – 2018-12-31 Source
  • Revenue: 97275000 USD · 2018-01-01 – 2018-09-30 Source
  • Revenue: 27857000 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 32306000 USD · 2019-04-01 – 2019-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-10-09.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2018-12-31
  • Operating income: 9 of 11 periods available· newest 2018-12-31
  • Net income: 10 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2018-12-31
  • Total assets: 10 of 11 periods available· newest 2018-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2018-12-31
  • Current liabilities: 10 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 8 of 11 periods available· newest 2018-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.7%

    Prior period

    USD 113.85 million

    –

    Current period

    USD 124.84 million

    –

    Exact inputs and evidence

    124836000 − 113849000 = 10987000 USD

    113849000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    124836000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -33.4%

    Prior period

    USD 25.05 million

    –

    Current period

    USD 16.7 million

    –

    Exact inputs and evidence

    16695000 − 25054000 = -8359000 USD

    25054000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    16695000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -8.7%

    Prior period

    USD 36.61 million

    –

    Current period

    USD 33.41 million

    –

    Exact inputs and evidence

    33410000 − 36613000 = -3203000 USD

    36613000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    33410000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +7.6%

    Prior period

    USD 53.02 million

    –

    Current period

    USD 57.03 million

    –

    Exact inputs and evidence

    57030000 − 53022000 = 4008000 USD

    53022000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    57030000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 124.84 million 100% of revenue
  • Operating costs Derived USD 87.66 million 70% of revenue
  • Operating income USD 37.18 million 30% of revenue
  • Tax, interest and other Derived USD 20.48 million 16% of revenue
  • Net income USD 16.7 million 13% of revenue

Cash

  • Operating cash flow USD 33.41 million 27% of revenue
  • Capital expenditure USD 57.03 million 46% of revenue
  • Free cash flow Derived −USD 23.62 million −19% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 13%80%
  • 2011 15%78%
  • 2012 15%78%
  • 2013 18%77%
  • 2014 21%74%
  • 2015 22%73%
  • 2016 22%72%
  • 2017 22%69%
  • 2018 13%16%70%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-3112388000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2010 2010-01-01 – 2010-12-3172827000 58250000 Derived 14577000 4779000 Derived 9798000 -9754000 Derived
Source
2011 2011-01-01 – 2011-12-3175574000 59167000 Derived 16407000 5107000 Derived 11300000 2525000 Derived
Source
2012 2012-01-01 – 2012-12-3192561000 72140000 Derived 20421000 6781000 Derived 13640000 675000 Derived
Source
2013 2013-01-01 – 2013-12-3198957000 76108000 Derived 22849000 4580000 Derived 18269000 11047000 Derived
Source
2014 2014-01-01 – 2014-12-31101543000 75546000 Derived 25997000 4678000 Derived 21319000 -15463000 Derived
Source
2015 2015-01-01 – 2015-12-31103088000 75649000 Derived 27439000 4678000 Derived 22761000 -6879000 Derived
Source
2016 2016-01-01 – 2016-12-31105316000 75331000 Derived 29985000 6598000 Derived 23387000 -33368000 Derived
Source
2017 2017-01-01 – 2017-12-31113849000 78733000 Derived 35116000 10062000 Derived 25054000 -16409000 Derived
Source
2018 2018-01-01 – 2018-12-31124836000 87657000 Derived 37179000 20484000 Derived 16695000 -23620000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 124.8M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.134.8M101.1M67.4M33.7M0.0200920142018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue12388000
2010Revenue72827000
2011Revenue75574000
2012Revenue92561000
2013Revenue98957000
2014Revenue101543000
2015Revenue103088000
2016Revenue105316000
2017Revenue113849000
2018Revenue124836000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.7% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.528%384%240%97%-47%200920142018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over year-7.5%
2010Year over year487.9%
2011Year over year3.8%
2012Year over year22.5%
2013Year over year6.9%
2014Year over year2.6%
2015Year over year1.5%
2016Year over year2.2%
2017Year over year8.1%
2018Year over year9.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 29.8% 2018
Net margin 13.4% 2018
Free cash flow margin -18.9% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%18%-0%-19%-37%2009-12-3120142018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Operating marginNot reported
2010Operating margin20%
2011Operating margin21.7%
2012Operating margin22.1%
2013Operating margin23.1%
2014Operating margin25.6%
2015Operating margin26.6%
2016Operating margin28.5%
2017Operating margin30.8%
2018Operating margin29.8%
2009-12-31Net marginNot reported
2010Net margin13.5%
2011Net margin15%
2012Net margin14.7%
2013Net margin18.5%
2014Net margin21%
2015Net margin22.1%
2016Net margin22.2%
2017Net margin22%
2018Net margin13.4%
2009Free cash flow marginNot reported
2010Free cash flow margin-13.4%
2011Free cash flow margin3.3%
2012Free cash flow margin0.7%
2013Free cash flow margin11.2%
2014Free cash flow margin-15.2%
2015Free cash flow margin-6.7%
2016Free cash flow margin-31.7%
2017Free cash flow margin-14.4%
2018Free cash flow margin-18.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 33.4M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.9M35.9M23.9M12.0M0.0200920142018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flow16767000
2011Operating cash flow26349000
2012Operating cash flow26369000
2013Operating cash flow44350000
2014Operating cash flow30205000
2015Operating cash flow41146000
2016Operating cash flow33321000
2017Operating cash flow36613000
2018Operating cash flow33410000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -23.6M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.6M1.7M-11.2M-24.0M-36.9M200920142018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailableNo source recorded
2010Free cash flow-9754000
2011Free cash flow2525000
2012Free cash flow675000
2013Free cash flow11047000
2014Free cash flow-15463000
2015Free cash flow-6879000
2016Free cash flow-33368000
2017Free cash flow-16409000
2018Free cash flow-23620000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.49× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.47×1.86×1.24×0.62×0.00×200920142018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities0.6×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities0.62×
2012Current assets / current liabilities2.29×
2013Current assets / current liabilities2.06×
2014Current assets / current liabilities1.53×
2015Current assets / current liabilities0.73×
2016Current assets / current liabilities0.53×
2017Current assets / current liabilities0.86×
2018Current assets / current liabilities0.49×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 9.42 million
Exact value

Exact value: 9424000 USD

2008-01-01 – 2008-12-31: 9424000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.69 million
Exact value

Exact value: 15687000 USD

2008-01-01 – 2008-12-31: 15687000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 9.8 million
Exact value

Exact value: 9798000 USD

2010-01-01 – 2010-12-31: 9798000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.77 million
Exact value

Exact value: 16767000 USD

2010-01-01 – 2010-12-31: 16767000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.52 million
Exact value

Exact value: 26521000 USD

2010-01-01 – 2010-12-31: 26521000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.75 million
Calculation and evidence

16767000 − 26521000 USD

Exact free cash flow: -9754000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 11.3 million
Exact value

Exact value: 11300000 USD

2011-01-01 – 2011-12-31: 11300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.35 million
Exact value

Exact value: 26349000 USD

2011-01-01 – 2011-12-31: 26349000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.82 million
Exact value

Exact value: 23824000 USD

2011-01-01 – 2011-12-31: 23824000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.53 million
Calculation and evidence

26349000 − 23824000 USD

Exact free cash flow: 2525000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 13.64 million
Exact value

Exact value: 13640000 USD

2012-01-01 – 2012-12-31: 13640000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.37 million
Exact value

Exact value: 26369000 USD

2012-01-01 – 2012-12-31: 26369000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.69 million
Exact value

Exact value: 25694000 USD

2012-01-01 – 2012-12-31: 25694000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 675,000
Calculation and evidence

26369000 − 25694000 USD

Exact free cash flow: 675000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 18.27 million
Exact value

Exact value: 18269000 USD

2013-01-01 – 2013-12-31: 18269000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.35 million
Exact value

Exact value: 44350000 USD

2013-01-01 – 2013-12-31: 44350000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.3 million
Exact value

Exact value: 33303000 USD

2013-01-01 – 2013-12-31: 33303000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.05 million
Calculation and evidence

44350000 − 33303000 USD

Exact free cash flow: 11047000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 21.32 million
Exact value

Exact value: 21319000 USD

2014-01-01 – 2014-12-31: 21319000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.21 million
Exact value

Exact value: 30205000 USD

2014-01-01 – 2014-12-31: 30205000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.67 million
Exact value

Exact value: 45668000 USD

2014-01-01 – 2014-12-31: 45668000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.46 million
Calculation and evidence

30205000 − 45668000 USD

Exact free cash flow: -15463000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 22.76 million
Exact value

Exact value: 22761000 USD

2015-01-01 – 2015-12-31: 22761000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.15 million
Exact value

Exact value: 41146000 USD

2015-01-01 – 2015-12-31: 41146000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.03 million
Exact value

Exact value: 48025000 USD

2015-01-01 – 2015-12-31: 48025000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.88 million
Calculation and evidence

41146000 − 48025000 USD

Exact free cash flow: -6879000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 23.39 million
Exact value

Exact value: 23387000 USD

2016-01-01 – 2016-12-31: 23387000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.32 million
Exact value

Exact value: 33321000 USD

2016-01-01 – 2016-12-31: 33321000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.69 million
Exact value

Exact value: 66689000 USD

2016-01-01 – 2016-12-31: 66689000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.37 million
Calculation and evidence

33321000 − 66689000 USD

Exact free cash flow: -33368000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 25.05 million
Exact value

Exact value: 25054000 USD

2017-01-01 – 2017-12-31: 25054000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.61 million
Exact value

Exact value: 36613000 USD

2017-01-01 – 2017-12-31: 36613000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.02 million
Exact value

Exact value: 53022000 USD

2017-01-01 – 2017-12-31: 53022000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.41 million
Calculation and evidence

36613000 − 53022000 USD

Exact free cash flow: -16409000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 16.7 million
Exact value

Exact value: 16695000 USD

2018-01-01 – 2018-12-31: 16695000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.41 million
Exact value

Exact value: 33410000 USD

2018-01-01 – 2018-12-31: 33410000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.03 million
Exact value

Exact value: 57030000 USD

2018-01-01 – 2018-12-31: 57030000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.62 million
Calculation and evidence

33410000 − 57030000 USD

Exact free cash flow: -23620000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

115 filings · 3,317 latest values · 3,317 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000276209, 276209, CTWS, edgar:276209

Also known as CONNECTICUT WATER SERVICE INC / CT