Revenue
15 million USD
1998-09-30 · USD
23 filing records in this dataset, filed from 1995-05-15 to 1999-02-16. Explore the available filing history and original sources.
15 million USD
1998-09-30 · USD
2.32%
1998-09-30 · %
3095662 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-02-16.
Financial data available through: 1998-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 25.59 million
–
Current period
USD 46.93 million
–
46926030 − 25585102 = 21340928 USD
25585102 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source46926030 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.09 million
–
Current period
USD 126,373
–
126373 − 1092360 = -965987 USD
1092360 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source126373 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 652,160
–
Current period
USD 444,446
–
444446 − 652160 = -207714 USD
652160 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source444446 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | 27221472 | 27572562 Derived | -351090 | 1969063 Derived | -2320153 | 1453125 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 22786326 | 20849798 Derived | 1936528 | 1530718 Derived | 405810 | 1487891 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 25585102 | 23062317 Derived | 2522785 | 1430425 Derived | 1092360 | 317217 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 46926030 | 44123367 Derived | 2802663 | 2676290 Derived | 126373 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 27221472 |
|
| 1996 | Revenue | 22786326 |
|
| 1997 | Revenue | 25585102 |
|
| 1998 | Revenue | 46926030 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -16.3% |
|
| 1997 | Year over year | 12.3% |
|
| 1998 | Year over year | 83.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -1.3% |
|
| 1996 | Operating margin | 8.5% |
|
| 1997 | Operating margin | 9.9% |
|
| 1998 | Operating margin | 6% |
|
| 1995 | Net margin | -8.5% |
|
| 1996 | Net margin | 1.8% |
|
| 1997 | Net margin | 4.3% |
|
| 1998 | Net margin | 0.3% |
|
| 1995 | Free cash flow margin | 5.3% |
|
| 1996 | Free cash flow margin | 6.5% |
|
| 1997 | Free cash flow margin | 1.2% |
|
| 1998 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 1878482 |
|
| 1996 | Operating cash flow | 1761154 |
|
| 1997 | Operating cash flow | 969377 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 1453125 |
|
| 1996 | Free cash flow | 1487891 |
|
| 1997 | Free cash flow | 317217 |
|
| 1998 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.69× |
|
| 1996 | Current assets / current liabilities | 0.69× |
|
| 1997 | Current assets / current liabilities | 0.86× |
|
| 1998 | Current assets / current liabilities | 0.95× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-10-01 – 1993-09-30 | USD 118,748 Exact valueExact value: 118748 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1994 1993-10-01 – 1994-09-30 | −USD 1.4 million Exact valueExact value: -1396583 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 920,608 Exact valueExact value: -920608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 747,829 Exact valueExact value: 747829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Calculation and evidence-920608 − 747829 USD Exact free cash flow: -1668437 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | −USD 2.32 million Exact valueExact value: -2320153 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.88 million Exact valueExact value: 1878482 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 425,357 Exact valueExact value: 425357 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Calculation and evidence1878482 − 425357 USD Exact free cash flow: 1453125 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 405,810 Exact valueExact value: 405810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.76 million Exact valueExact value: 1761154 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 273,263 Exact valueExact value: 273263 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Calculation and evidence1761154 − 273263 USD Exact free cash flow: 1487891 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 1.09 million Exact valueExact value: 1092360 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 969,377 Exact valueExact value: 969377 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 652,160 Exact valueExact value: 652160 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 317,217 Calculation and evidence969377 − 652160 USD Exact free cash flow: 317217 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 126,373 Exact valueExact value: 126373 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 444,446 Exact valueExact value: 444446 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000027566, 27566, edgar:27566