COMCAST JOIN HOLDINGS INC

EDGAR

32 filing records in this dataset, filed from 1994-01-13 to 2000-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

131 million USD

1998-12-31 · USD

Exact inputs and evidence

Operating margin

6.05%

1998-12-31 · %

Exact inputs and evidence
  • Operating Income: 21936000 USD Source
  • Operating Income: 14012000 USD Source
  • Revenue: 460729000 USD Source
  • Revenue: 329751000 USD Source

Operating cash flow

28.7 million USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 108606000 USD Source
  • Operating Cash Flow: 79911000 USD Source

Free cash flow

-2.49 million USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 108606000 USD Source
  • Operating Cash Flow: 79911000 USD Source
  • Capital Expenditure: 116234000 USD Source
  • Capital Expenditure: 85045000 USD Source
Cash and cash equivalents
11.3 million USD Source
Exact value

11284000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

461 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Revenue: 101330000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 98848000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 129573000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 460729000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 329751000 USD · 1998-01-01 – 1998-09-30 Source

Net income

-279 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: -120712000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -49486000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -248304000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -201110000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -61907000 USD · 2000-01-01 – 2000-03-31 Source

Operating cash flow

44.7 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: -27613000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 28573000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 20891000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -27613000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 60502000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 20891000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 12749000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 1998-12-31
  • Operating income: 9 of 11 periods available· newest 1998-12-31
  • Net income: 9 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 9 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 9 of 11 periods available· newest 1998-12-31
  • Total assets: 8 of 11 periods available· newest 1998-12-31
  • Total liabilities: 6 of 11 periods available· newest 1998-12-31
  • Current assets: 1 of 11 periods available· newest 1998-12-31
  • Current liabilities: 1 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +27.1%

    Prior period

    USD 362.59 million

    –

    Current period

    USD 460.73 million

    –

    Exact inputs and evidence

    460729000 − 362588000 = 98141000 USD

    362588000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    460729000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 28.47 million

    Prior period

    −USD 51.95 million

    –

    Current period

    −USD 80.42 million

    –

    Exact inputs and evidence

    -80418000 − -51948000 = -28470000 USD

    -51948000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -80418000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +37.4%

    Prior period

    USD 79.06 million

    –

    Current period

    USD 108.61 million

    –

    Exact inputs and evidence

    108606000 − 79061000 = 29545000 USD

    79061000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    108606000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +21.6%

    Prior period

    USD 95.59 million

    –

    Current period

    USD 116.23 million

    –

    Exact inputs and evidence

    116234000 − 95585000 = 20649000 USD

    95585000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    116234000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 460.73 million 100% of revenue
  • Operating costs Derived USD 438.79 million 95% of revenue
  • Operating income USD 21.94 million 4.8% of revenue
  • Tax, interest and other Derived USD 102.35 million 22% of revenue
  • Net income −USD 80.42 million −17% of revenue

Cash

  • Operating cash flow USD 108.61 million 24% of revenue
  • Capital expenditure USD 116.23 million 25% of revenue
  • Free cash flow Derived −USD 7.63 million −1.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net loss: net income was −48% of revenue.
  • 1993 Net loss: net income was −39% of revenue.
  • 1994 Net loss: net income was −20% of revenue.
  • 1994 Net loss: net income was −6.6% of revenue.
  • 1995 Net loss: net income was −2.7% of revenue.
  • 1995 Net loss: net income was −11% of revenue.
  • 1996 Net loss: net income was −20% of revenue.
  • 1997 Operating loss: operating costs were 105% of revenue.
  • 1998 Net loss: net income was −17% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-06-01 – 1993-05-31117170000 108658000 Derived 8512000 65302000 Derived -56790000 8494000 Derived
Source
1993 1993-01-01 – 1993-12-31124317000 115658000 Derived 8659000 57506000 Derived -48847000 -14954000 Derived
Source
1994 1993-06-01 – 1994-05-31126479000 114219000 Derived 12260000 37537000 Derived -25277000 -156000 Derived
Source
1994 1994-01-01 – 1994-12-31131889000 120711000 Derived 11178000 19869000 Derived -8691000 -54000 Derived
Source
1995 1994-06-01 – 1995-05-31150946000 137494000 Derived 13452000 17453000 Derived -4001000 -19873000 Derived
Source
1995 1995-01-01 – 1995-12-31188838000 174109000 Derived 14729000 36445000 Derived -21716000 -39725000 Derived
Source
1996 1996-01-01 – 1996-12-31311710000 307711000 Derived 3999000 66659000 Derived -62660000 -23000000 Derived
Source
1997 1997-01-01 – 1997-12-31362588000 379745000 Derived -17157000 34791000 Derived -51948000 -16524000 Derived
Source
1998 1998-01-01 – 1998-12-31460729000 438793000 Derived 21936000 102354000 Derived -80418000 -7628000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 460.7M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.497.6M373.2M248.8M124.4M0.0199319951998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue117170000
1993Revenue124317000
1994Revenue126479000
1994Revenue131889000
1995Revenue150946000
1995Revenue188838000
1996Revenue311710000
1997Revenue362588000
1998Revenue460729000

Revenue growth

Change in revenue from the same financial period one year earlier.

27.1% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%53%35%18%0%199319951998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1993Year over yearNo prior comparable period
1994Year over year7.9%
1994Year over year6.1%
1995Year over year19.3%
1995Year over year43.2%
1996Year over year65.1%
1997Year over year16.3%
1998Year over year27.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.8% 1998
Net margin -17.5% 1998
Free cash flow margin -1.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-3%-19%-36%-53%199319951998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin7.3%
1993Operating margin7%
1994Operating margin9.7%
1994Operating margin8.5%
1995Operating margin8.9%
1995Operating margin7.8%
1996Operating margin1.3%
1997Operating margin-4.7%
1998Operating margin4.8%
1993Net margin-48.5%
1993Net margin-39.3%
1994Net margin-20%
1994Net margin-6.6%
1995Net margin-2.7%
1995Net margin-11.5%
1996Net margin-20.1%
1997Net margin-14.3%
1998Net margin-17.5%
1993Free cash flow margin7.2%
1993Free cash flow margin-12%
1994Free cash flow margin-0.1%
1994Free cash flow margin-0%
1995Free cash flow margin-13.2%
1995Free cash flow margin-21%
1996Free cash flow margin-7.4%
1997Free cash flow margin-4.6%
1998Free cash flow margin-1.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 108.6M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117.3M88.0M58.6M29.3M0.0199319951998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow26732000
1993Operating cash flow5201000
1994Operating cash flow23662000
1994Operating cash flow28747000
1995Operating cash flow25085000
1995Operating cash flow23491000
1996Operating cash flow72900000
1997Operating cash flow79061000
1998Operating cash flow108606000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.6M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4M-1.6M-15.6M-29.6M-43.6M199319951998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow8494000
1993Free cash flow-14954000
1994Free cash flow-156000
1994Free cash flow-54000
1995Free cash flow-19873000
1995Free cash flow-39725000
1996Free cash flow-23000000
1997Free cash flow-16524000
1998Free cash flow-7628000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

91% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99%75%50%25%0%19931995-05-311998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993Liabilities / assets92.1%
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets86.2%
1994-12-31Liabilities / assetsNot reported
1995-05-31Liabilities / assetsNot reported
1995Liabilities / assets66%
1996Liabilities / assets79.3%
1997Liabilities / assets83.3%
1998Liabilities / assets91%

Current assets to current liabilities

Current assets divided by current liabilities.

0.73× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.79×0.59×0.39×0.20×0.00×1993-05-311995-05-311998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-05-31Current assets / current liabilitiesNot reportedNo source recorded
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-05-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-05-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities0.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-06-01 – 1993-05-31
−USD 56.79 million
Exact value

Exact value: -56790000 USD

1992-06-01 – 1993-05-31: -56790000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.73 million
Exact value

Exact value: 26732000 USD

1992-06-01 – 1993-05-31: 26732000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.24 million
Exact value

Exact value: 18238000 USD

1992-06-01 – 1993-05-31: 18238000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.49 million
Calculation and evidence

26732000 − 18238000 USD

Exact free cash flow: 8494000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
−USD 48.85 million
Exact value

Exact value: -48847000 USD

1993-01-01 – 1993-12-31: -48847000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.2 million
Exact value

Exact value: 5201000 USD

1993-01-01 – 1993-12-31: 5201000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.16 million
Exact value

Exact value: 20155000 USD

1993-01-01 – 1993-12-31: 20155000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.95 million
Calculation and evidence

5201000 − 20155000 USD

Exact free cash flow: -14954000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-06-01 – 1994-05-31
−USD 25.28 million
Exact value

Exact value: -25277000 USD

1993-06-01 – 1994-05-31: -25277000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.66 million
Exact value

Exact value: 23662000 USD

1993-06-01 – 1994-05-31: 23662000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.82 million
Exact value

Exact value: 23818000 USD

1993-06-01 – 1994-05-31: 23818000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 156,000
Calculation and evidence

23662000 − 23818000 USD

Exact free cash flow: -156000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 8.69 million
Exact value

Exact value: -8691000 USD

1994-01-01 – 1994-12-31: -8691000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.75 million
Exact value

Exact value: 28747000 USD

1994-01-01 – 1994-12-31: 28747000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.8 million
Exact value

Exact value: 28801000 USD

1994-01-01 – 1994-12-31: 28801000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54,000
Calculation and evidence

28747000 − 28801000 USD

Exact free cash flow: -54000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-06-01 – 1995-05-31
−USD 4 million
Exact value

Exact value: -4001000 USD

1994-06-01 – 1995-05-31: -4001000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.09 million
Exact value

Exact value: 25085000 USD

1994-06-01 – 1995-05-31: 25085000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.96 million
Exact value

Exact value: 44958000 USD

1994-06-01 – 1995-05-31: 44958000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.87 million
Calculation and evidence

25085000 − 44958000 USD

Exact free cash flow: -19873000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 21.72 million
Exact value

Exact value: -21716000 USD

1995-01-01 – 1995-12-31: -21716000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.49 million
Exact value

Exact value: 23491000 USD

1995-01-01 – 1995-12-31: 23491000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.22 million
Exact value

Exact value: 63216000 USD

1995-01-01 – 1995-12-31: 63216000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.73 million
Calculation and evidence

23491000 − 63216000 USD

Exact free cash flow: -39725000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 62.66 million
Exact value

Exact value: -62660000 USD

1996-01-01 – 1996-12-31: -62660000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.9 million
Exact value

Exact value: 72900000 USD

1996-01-01 – 1996-12-31: 72900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95.9 million
Exact value

Exact value: 95900000 USD

1996-01-01 – 1996-12-31: 95900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23 million
Calculation and evidence

72900000 − 95900000 USD

Exact free cash flow: -23000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 51.95 million
Exact value

Exact value: -51948000 USD

1997-01-01 – 1997-12-31: -51948000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.06 million
Exact value

Exact value: 79061000 USD

1997-01-01 – 1997-12-31: 79061000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95.59 million
Exact value

Exact value: 95585000 USD

1997-01-01 – 1997-12-31: 95585000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.52 million
Calculation and evidence

79061000 − 95585000 USD

Exact free cash flow: -16524000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 80.42 million
Exact value

Exact value: -80418000 USD

1998-01-01 – 1998-12-31: -80418000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.61 million
Exact value

Exact value: 108606000 USD

1998-01-01 – 1998-12-31: 108606000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.23 million
Exact value

Exact value: 116234000 USD

1998-01-01 – 1998-12-31: 116234000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.63 million
Calculation and evidence

108606000 − 116234000 USD

Exact free cash flow: -7628000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000275605, 275605, edgar:275605

Also known as JONES INTERCABLE INC