Revenue
137 million USD
1998-08-31 · USD
45 filing records in this dataset, filed from 1994-01-12 to 2004-06-30. Explore the available filing history and original sources.
137 million USD
1998-08-31 · USD
5.3%
1998-08-31 · %
-3.72 million USD
1998-08-31 · USD
-17.3 million USD
1998-08-31 · USD
7550000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-06-30.
Financial data available through: 2003-08-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 416.82 million
–
Current period
USD 423.92 million
–
423920000 − 416817000 = 7103000 USD
416817000 USD · 2001-09-01 – 2002-08-31
Inspect prior input Prior source423920000 USD · 2002-09-01 – 2003-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.09 million
–
Current period
−USD 109.68 million
–
-109681000 − -21085000 = -88596000 USD
-21085000 USD · 2001-09-01 – 2002-08-31
Inspect prior input Prior source-109681000 USD · 2002-09-01 – 2003-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 23.75 million
–
Current period
USD 7.57 million
–
7565000 − 23754000 = -16189000 USD
23754000 USD · 2001-09-01 – 2002-08-31
Inspect prior input Prior source7565000 USD · 2002-09-01 – 2003-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.12 million
–
Current period
USD 9.37 million
–
9369000 − 15117000 = -5748000 USD
15117000 USD · 2001-09-01 – 2002-08-31
Inspect prior input Prior source9369000 USD · 2002-09-01 – 2003-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-09-01 – 1994-08-31 | 271856000 | 248636000 Derived | 23220000 | 8766000 Derived | 14454000 | 13982000 Derived | Source
|
| 1995 1994-09-01 – 1995-08-31 | 328231000 | 301259000 Derived | 26972000 | 9801000 Derived | 17171000 | -26260000 Derived | Source
|
| 1996 1995-09-01 – 1996-08-31 | 343934000 | 316606000 Derived | 27328000 | 11402000 Derived | 15926000 | -15002000 Derived | Source
|
| 1997 1996-09-01 – 1997-08-31 | 387051000 | 359809000 Derived | 27242000 | 14259000 Derived | 12983000 | -9702000 Derived | Source
|
| 1998 1997-09-01 – 1998-08-31 | 574414000 | 536456000 Derived | 37958000 | 29781000 Derived | 8177000 | -37183000 Derived | Source
|
| 1999 1998-09-01 – 1999-08-31 | 588933000 | 542823000 Derived | 46110000 | 26793000 Derived | 19317000 | 17410000 Derived | Source
|
| 2000 1999-09-01 – 2000-08-31 | 610655000 | 589098000 Derived | 21557000 | 17210000 Derived | 4347000 | 18806000 Derived | Source
|
| 2001 2000-09-01 – 2001-08-31 | 377917000 | 399385000 Derived | -21468000 | 15663000 Derived | -37131000 | -17708000 Derived | Source
|
| 2002 2001-09-01 – 2002-08-31 | 416817000 | 409706000 Derived | 7111000 | 28196000 Derived | -21085000 | 8637000 Derived | Source
|
| 2003 2002-09-01 – 2003-08-31 | 423920000 | 410649000 Derived | 13271000 | 122952000 Derived | -109681000 | -1804000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 271856000 |
|
| 1995 | Revenue | 328231000 |
|
| 1996 | Revenue | 343934000 |
|
| 1997 | Revenue | 387051000 |
|
| 1998 | Revenue | 574414000 |
|
| 1999 | Revenue | 588933000 |
|
| 2000 | Revenue | 610655000 |
|
| 2001 | Revenue | 377917000 |
|
| 2002 | Revenue | 416817000 |
|
| 2003 | Revenue | 423920000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | 22.1% |
|
| 1995 | Year over year | 20.7% |
|
| 1996 | Year over year | 4.8% |
|
| 1997 | Year over year | 12.5% |
|
| 1998 | Year over year | 48.4% |
|
| 1999 | Year over year | 2.5% |
|
| 2000 | Year over year | 3.7% |
|
| 2001 | Year over year | -38.1% |
|
| 2002 | Year over year | 10.3% |
|
| 2003 | Year over year | 1.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 8.5% |
|
| 1995 | Operating margin | 8.2% |
|
| 1996 | Operating margin | 7.9% |
|
| 1997 | Operating margin | 7% |
|
| 1998 | Operating margin | 6.6% |
|
| 1999 | Operating margin | 7.8% |
|
| 2000 | Operating margin | 3.5% |
|
| 2001 | Operating margin | -5.7% |
|
| 2002 | Operating margin | 1.7% |
|
| 2003 | Operating margin | 3.1% |
|
| 1994 | Net margin | 5.3% |
|
| 1995 | Net margin | 5.2% |
|
| 1996 | Net margin | 4.6% |
|
| 1997 | Net margin | 3.4% |
|
| 1998 | Net margin | 1.4% |
|
| 1999 | Net margin | 3.3% |
|
| 2000 | Net margin | 0.7% |
|
| 2001 | Net margin | -9.8% |
|
| 2002 | Net margin | -5.1% |
|
| 2003 | Net margin | -25.9% |
|
| 1994 | Free cash flow margin | 5.1% |
|
| 1995 | Free cash flow margin | -8% |
|
| 1996 | Free cash flow margin | -4.4% |
|
| 1997 | Free cash flow margin | -2.5% |
|
| 1998 | Free cash flow margin | -6.5% |
|
| 1999 | Free cash flow margin | 3% |
|
| 2000 | Free cash flow margin | 3.1% |
|
| 2001 | Free cash flow margin | -4.7% |
|
| 2002 | Free cash flow margin | 2.1% |
|
| 2003 | Free cash flow margin | -0.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 29578000 |
|
| 1995 | Operating cash flow | 15464000 |
|
| 1996 | Operating cash flow | 33638000 |
|
| 1997 | Operating cash flow | 30675000 |
|
| 1998 | Operating cash flow | 9580000 |
|
| 1999 | Operating cash flow | 64770000 |
|
| 2000 | Operating cash flow | 42307000 |
|
| 2001 | Operating cash flow | 3888000 |
|
| 2002 | Operating cash flow | 23754000 |
|
| 2003 | Operating cash flow | 7565000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 13982000 |
|
| 1995 | Free cash flow | -26260000 |
|
| 1996 | Free cash flow | -15002000 |
|
| 1997 | Free cash flow | -9702000 |
|
| 1998 | Free cash flow | -37183000 |
|
| 1999 | Free cash flow | 17410000 |
|
| 2000 | Free cash flow | 18806000 |
|
| 2001 | Free cash flow | -17708000 |
|
| 2002 | Free cash flow | 8637000 |
|
| 2003 | Free cash flow | -1804000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-08-31 | Liabilities / assets | Not reported |
|
| 1995-08-31 | Liabilities / assets | Not reported |
|
| 1996-08-31 | Liabilities / assets | Not reported |
|
| 1997-08-31 | Liabilities / assets | Not reported |
|
| 1998-08-31 | Liabilities / assets | Not reported |
|
| 1999-08-31 | Liabilities / assets | Not reported |
|
| 2000-08-31 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 74.8% |
|
| 2002-08-31 | Liabilities / assets | Not reported |
|
| 2003-08-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 1.99× |
|
| 1995 | Current assets / current liabilities | 1.87× |
|
| 1996 | Current assets / current liabilities | 2.12× |
|
| 1997 | Current assets / current liabilities | 1.15× |
|
| 1998 | Current assets / current liabilities | 1.64× |
|
| 1999 | Current assets / current liabilities | 1.51× |
|
| 2000 | Current assets / current liabilities | 1.43× |
|
| 2001 | Current assets / current liabilities | 1.13× |
|
| 2002 | Current assets / current liabilities | 1.71× |
|
| 2003 | Current assets / current liabilities | 1.28× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-09-01 – 1994-08-31 | USD 14.45 million Exact valueExact value: 14454000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.58 million Exact valueExact value: 29578000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.6 million Exact valueExact value: 15596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.98 million Calculation and evidence29578000 − 15596000 USD Exact free cash flow: 13982000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-09-01 – 1995-08-31 | USD 17.17 million Exact valueExact value: 17171000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.46 million Exact valueExact value: 15464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.72 million Exact valueExact value: 41724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.26 million Calculation and evidence15464000 − 41724000 USD Exact free cash flow: -26260000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-09-01 – 1996-08-31 | USD 15.93 million Exact valueExact value: 15926000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.64 million Exact valueExact value: 33638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.64 million Exact valueExact value: 48640000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15 million Calculation and evidence33638000 − 48640000 USD Exact free cash flow: -15002000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-09-01 – 1997-08-31 | USD 12.98 million Exact valueExact value: 12983000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.68 million Exact valueExact value: 30675000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.38 million Exact valueExact value: 40377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.7 million Calculation and evidence30675000 − 40377000 USD Exact free cash flow: -9702000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-09-01 – 1998-08-31 | USD 8.18 million Exact valueExact value: 8177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.58 million Exact valueExact value: 9580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.76 million Exact valueExact value: 46763000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.18 million Calculation and evidence9580000 − 46763000 USD Exact free cash flow: -37183000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-09-01 – 1999-08-31 | USD 19.32 million Exact valueExact value: 19317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.77 million Exact valueExact value: 64770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.36 million Exact valueExact value: 47360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.41 million Calculation and evidence64770000 − 47360000 USD Exact free cash flow: 17410000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-09-01 – 2000-08-31 | USD 4.35 million Exact valueExact value: 4347000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.31 million Exact valueExact value: 42307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.5 million Exact valueExact value: 23501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.81 million Calculation and evidence42307000 − 23501000 USD Exact free cash flow: 18806000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-09-01 – 2001-08-31 | −USD 37.13 million Exact valueExact value: -37131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.89 million Exact valueExact value: 3888000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.6 million Exact valueExact value: 21596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.71 million Calculation and evidence3888000 − 21596000 USD Exact free cash flow: -17708000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-09-01 – 2002-08-31 | −USD 21.09 million Exact valueExact value: -21085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.75 million Exact valueExact value: 23754000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.12 million Exact valueExact value: 15117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.64 million Calculation and evidence23754000 − 15117000 USD Exact free cash flow: 8637000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-09-01 – 2003-08-31 | −USD 109.68 million Exact valueExact value: -109681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.57 million Exact valueExact value: 7565000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.37 million Exact valueExact value: 9369000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.8 million Calculation and evidence7565000 − 9369000 USD Exact free cash flow: -1804000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000027425, 27425, edgar:27425