DART GROUP CORP

EDGAR

25 filing records in this dataset, filed from 1994-05-02 to 1998-05-01. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

394 million USD

1998-01-31 · USD

Exact inputs and evidence
  • Revenue: 1505532000 USD Source
  • Revenue: 1111807000 USD Source

Net margin

-3.96%

1998-01-31 · %

Exact inputs and evidence
  • Net Income: -41602000 USD Source
  • Net Income: -26013000 USD Source
  • Revenue: 1505532000 USD Source
  • Revenue: 1111807000 USD Source

Operating cash flow

-888 thousand USD

1998-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20279000 USD Source
  • Operating Cash Flow: -19391000 USD Source

Free cash flow

-4.28 million USD

1998-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20279000 USD Source
  • Operating Cash Flow: -19391000 USD Source
  • Capital Expenditure: 23618000 USD Source
  • Capital Expenditure: 20223000 USD Source
Cash and cash equivalents
86.3 million USD Source
Exact value

86340000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.51 billion USD

1997-02-01 – 1998-01-31

Exact inputs and evidence
  • Revenue: 364504000 USD · 1997-02-01 – 1997-04-30 Source
  • Revenue: 374217000 USD · 1997-05-01 – 1997-07-31 Source
  • Revenue: 373086000 USD · 1997-08-01 – 1997-10-31 Source
  • Revenue: 1505532000 USD · 1997-02-01 – 1998-01-31 Source
  • Revenue: 1111807000 USD · 1997-02-01 – 1997-10-31 Source

Net income

-41.6 million USD

1997-02-01 – 1998-01-31

Exact inputs and evidence
  • Net income: 2972000 USD · 1997-02-01 – 1997-04-30 Source
  • Net income: -5764000 USD · 1997-05-01 – 1997-07-31 Source
  • Net income: -23221000 USD · 1997-08-01 – 1997-10-31 Source
  • Net income: -41602000 USD · 1997-02-01 – 1998-01-31 Source
  • Net income: -26013000 USD · 1997-02-01 – 1997-10-31 Source

Operating cash flow

-20.3 million USD

1997-02-01 – 1998-01-31

Exact inputs and evidence
  • Operating cash flow: -8595000 USD · 1997-02-01 – 1997-04-30 Source
  • Operating cash flow: -6890000 USD · 1997-02-01 – 1997-07-31 Source
  • Operating cash flow: -8595000 USD · 1997-02-01 – 1997-04-30 Source
  • Operating cash flow: -19391000 USD · 1997-02-01 – 1997-10-31 Source
  • Operating cash flow: -6890000 USD · 1997-02-01 – 1997-07-31 Source
  • Operating cash flow: -20279000 USD · 1997-02-01 – 1998-01-31 Source
  • Operating cash flow: -19391000 USD · 1997-02-01 – 1997-10-31 Source

Capital expenditure

23.6 million USD

1997-02-01 – 1998-01-31

Exact inputs and evidence
  • Capital expenditure: 3478000 USD · 1997-02-01 – 1997-04-30 Source
  • Capital expenditure: 11213000 USD · 1997-02-01 – 1997-07-31 Source
  • Capital expenditure: 3478000 USD · 1997-02-01 – 1997-04-30 Source
  • Capital expenditure: 20223000 USD · 1997-02-01 – 1997-10-31 Source
  • Capital expenditure: 11213000 USD · 1997-02-01 – 1997-07-31 Source
  • Capital expenditure: 23618000 USD · 1997-02-01 – 1998-01-31 Source
  • Capital expenditure: 20223000 USD · 1997-02-01 – 1997-10-31 Source

Free cash flow

-43.9 million USD

1997-02-01 – 1998-01-31

Exact inputs and evidence
  • Operating cash flow: -8595000 USD · 1997-02-01 – 1997-04-30 Source
  • Operating cash flow: -6890000 USD · 1997-02-01 – 1997-07-31 Source
  • Operating cash flow: -8595000 USD · 1997-02-01 – 1997-04-30 Source
  • Operating cash flow: -19391000 USD · 1997-02-01 – 1997-10-31 Source
  • Operating cash flow: -6890000 USD · 1997-02-01 – 1997-07-31 Source
  • Operating cash flow: -20279000 USD · 1997-02-01 – 1998-01-31 Source
  • Operating cash flow: -19391000 USD · 1997-02-01 – 1997-10-31 Source
  • Capital expenditure: 3478000 USD · 1997-02-01 – 1997-04-30 Source
  • Capital expenditure: 11213000 USD · 1997-02-01 – 1997-07-31 Source
  • Capital expenditure: 3478000 USD · 1997-02-01 – 1997-04-30 Source
  • Capital expenditure: 20223000 USD · 1997-02-01 – 1997-10-31 Source
  • Capital expenditure: 11213000 USD · 1997-02-01 – 1997-07-31 Source
  • Capital expenditure: 23618000 USD · 1997-02-01 – 1998-01-31 Source
  • Capital expenditure: 20223000 USD · 1997-02-01 – 1997-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-01.

Financial data available through: 1998-01-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-01-31
  • Operating income: 3 of 11 periods available· newest 1996-01-31
  • Net income: 7 of 11 periods available· newest 1998-01-31
  • Operating cash flow: 7 of 11 periods available· newest 1998-01-31
  • Capital expenditure: 7 of 11 periods available· newest 1998-01-31
  • Total assets: 4 of 11 periods available· newest 1997-01-31
  • Total liabilities: 1 of 11 periods available· newest 1996-01-31
  • Current assets: 4 of 11 periods available· newest 1997-01-31
  • Current liabilities: 4 of 11 periods available· newest 1997-01-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +126.8%

    Prior period

    USD 663.82 million

    –

    Current period

    USD 1.51 billion

    –

    Exact inputs and evidence

    1505532000 − 663818000 = 841714000 USD

    663818000 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    1505532000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 24.91 million

    Prior period

    −USD 16.69 million

    –

    Current period

    −USD 41.6 million

    –

    Exact inputs and evidence

    -41602000 − -16693000 = -24909000 USD

    -16693000 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    -41602000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 22.56 million

    Prior period

    −USD 42.84 million

    –

    Current period

    −USD 20.28 million

    –

    Exact inputs and evidence

    -20279000 − -42840000 = 22561000 USD

    -42840000 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    -20279000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +38%

    Prior period

    USD 17.11 million

    –

    Current period

    USD 23.62 million

    –

    Exact inputs and evidence

    23618000 − 17112000 = 6506000 USD

    17112000 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    23618000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-02-01 – 1998-01-31

  • Revenue USD 1.51 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 41.6 million −2.8% of revenue

Cash

  • Operating cash flow −USD 20.28 million −1.3% of revenue
  • Capital expenditure USD 23.62 million 1.6% of revenue
  • Free cash flow Derived −USD 43.9 million −2.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 97%
  • 1995 Net loss: net income was −7.9% of revenue.
  • 1996 Net loss: net income was −2% of revenue.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-02-01 – 1994-01-31750340000 731491000 Derived 18849000 5920000 Derived 12929000 13149000 Derived
Source
1995 1994-02-01 – 1995-01-31936606000 907612000 Derived 28994000 102786000 Derived -73792000 -28571000 Derived
Source
1996 1995-02-01 – 1996-01-31655161000 629659000 Derived 25502000 38926000 Derived -13424000 -47406000 Derived
Source
1997 1996-02-01 – 1997-01-31663818000 UnavailableUnavailableUnavailable-16693000 -59952000 Derived
Source
1998 1997-02-01 – 1998-01-311505532000 UnavailableUnavailableUnavailable-41602000 -43897000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.5B 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6B1.2B813.0M406.5M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue750340000
1995Revenue936606000
1996Revenue655161000
1997Revenue663818000
1998Revenue1505532000

Revenue growth

Change in revenue from the same financial period one year earlier.

126.8% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139%94%48%3%-43%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year24.8%
1996Year over year-30%
1997Year over year1.3%
1998Year over year126.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.9% 1996
Net margin -2.8% 1998
Free cash flow margin -2.9% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9%1.2%-2.6%-6.3%-10.1%1994199519961997-01-311998-01-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin2.5%
1995Operating margin3.1%
1996Operating margin3.9%
1997-01-31Operating marginNot reported
1998-01-31Operating marginNot reported
1994Net margin1.7%
1995Net margin-7.9%
1996Net margin-2%
1997Net margin-2.5%
1998Net margin-2.8%
1994Free cash flow margin1.8%
1995Free cash flow margin-3.1%
1996Free cash flow margin-7.2%
1997Free cash flow margin-9%
1998Free cash flow margin-2.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -20.3M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.1M5.4M-12.3M-30.0M-47.7M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow18261000
1995Operating cash flow-13421000
1996Operating cash flow-30718000
1997Operating cash flow-42840000
1998Operating cash flow-20279000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -43.9M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.0M-2.2M-23.4M-44.6M-65.8M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow13149000
1995Free cash flow-28571000
1996Free cash flow-47406000
1997Free cash flow-59952000
1998Free cash flow-43897000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

14.2% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.4%11.5%7.7%3.8%0.0%1994-01-311995-01-3119961997-01-311998-01-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-01-31Liabilities / assetsNot reported
1995-01-31Liabilities / assetsNot reported
1996Liabilities / assets14.2%
1997-01-31Liabilities / assetsNot reported
1998-01-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

1.44× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.37×1.77×1.18×0.59×0.00×19941995199619971998-01-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities2.19×
1995Current assets / current liabilities1.76×
1996Current assets / current liabilities1.6×
1997Current assets / current liabilities1.44×
1998-01-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-02-01 – 1992-01-31
USD 4.72 million
Exact value

Exact value: 4722000 USD

1991-02-01 – 1992-01-31: 4722000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65 million
Exact value

Exact value: 64996000 USD

1991-02-01 – 1992-01-31: 64996000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.1 million
Exact value

Exact value: 39096000 USD

1991-02-01 – 1992-01-31: 39096000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.9 million
Calculation and evidence

64996000 − 39096000 USD

Exact free cash flow: 25900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-02-01 – 1993-01-31
USD 3.76 million
Exact value

Exact value: 3759000 USD

1992-02-01 – 1993-01-31: 3759000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.22 million
Exact value

Exact value: 25223000 USD

1992-02-01 – 1993-01-31: 25223000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.16 million
Exact value

Exact value: 38161000 USD

1992-02-01 – 1993-01-31: 38161000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.94 million
Calculation and evidence

25223000 − 38161000 USD

Exact free cash flow: -12938000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-02-01 – 1994-01-31
USD 12.93 million
Exact value

Exact value: 12929000 USD

1993-02-01 – 1994-01-31: 12929000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.26 million
Exact value

Exact value: 18261000 USD

1993-02-01 – 1994-01-31: 18261000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.11 million
Exact value

Exact value: 5112000 USD

1993-02-01 – 1994-01-31: 5112000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.15 million
Calculation and evidence

18261000 − 5112000 USD

Exact free cash flow: 13149000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-02-01 – 1995-01-31
−USD 73.79 million
Exact value

Exact value: -73792000 USD

1994-02-01 – 1995-01-31: -73792000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.42 million
Exact value

Exact value: -13421000 USD

1994-02-01 – 1995-01-31: -13421000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.15 million
Exact value

Exact value: 15150000 USD

1994-02-01 – 1995-01-31: 15150000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.57 million
Calculation and evidence

-13421000 − 15150000 USD

Exact free cash flow: -28571000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-01 – 1996-01-31
−USD 13.42 million
Exact value

Exact value: -13424000 USD

1995-02-01 – 1996-01-31: -13424000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.72 million
Exact value

Exact value: -30718000 USD

1995-02-01 – 1996-01-31: -30718000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.69 million
Exact value

Exact value: 16688000 USD

1995-02-01 – 1996-01-31: 16688000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.41 million
Calculation and evidence

-30718000 − 16688000 USD

Exact free cash flow: -47406000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-01 – 1997-01-31
−USD 16.69 million
Exact value

Exact value: -16693000 USD

1996-02-01 – 1997-01-31: -16693000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.84 million
Exact value

Exact value: -42840000 USD

1996-02-01 – 1997-01-31: -42840000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.11 million
Exact value

Exact value: 17112000 USD

1996-02-01 – 1997-01-31: 17112000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.95 million
Calculation and evidence

-42840000 − 17112000 USD

Exact free cash flow: -59952000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
−USD 41.6 million
Exact value

Exact value: -41602000 USD

1997-02-01 – 1998-01-31: -41602000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.28 million
Exact value

Exact value: -20279000 USD

1997-02-01 – 1998-01-31: -20279000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.62 million
Exact value

Exact value: 23618000 USD

1997-02-01 – 1998-01-31: 23618000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.9 million
Calculation and evidence

-20279000 − 23618000 USD

Exact free cash flow: -43897000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000026938, 26938, edgar:26938