Revenue
4.89 million USD
2010-10-02 · USD
Exact inputs and evidence
- Revenue: 4888000 USD Source
76 filing records in this dataset, filed from 1995-05-05 to 2011-04-14. Explore the available filing history and original sources.
179000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-04-14.
Financial data available through: 2001-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 33.18 million
–
Current period
USD 46.85 million
–
46851455 − 33179232 = 13672223 USD
33179232 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source46851455 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 682,233
–
Current period
USD 1.37 million
–
1370403 − -682233 = 2052636 USD
-682233 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source1370403 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.8 million
–
Current period
USD 1.25 million
–
1254056 − -3802816 = 5056872 USD
-3802816 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source1254056 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 359,694
–
Current period
USD 18,627
–
18627 − 359694 = -341067 USD
359694 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source18627 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 23214609 | Unavailable | Unavailable | Unavailable | 635328 | -1050709 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 23560772 | 23977299 Derived | -416527 | 437234 Derived | -853761 | -2594693 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 23060724 | 23347921 Derived | -287197 | 402988 Derived | -690185 | 2822463 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 19663142 | 18663035 Derived | 1000107 | 764773 Derived | 235334 | 2745035 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 14610867 | 19153380 Derived | -4542513 | -849824 Derived | -3692689 | 760187 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 14867332 | 16684983 Derived | -1817651 | -289454 Derived | -1528197 | 542255 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 33179232 | 32953517 Derived | 225715 | 907948 Derived | -682233 | -4162510 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 46851455 | 43731241 Derived | 3120214 | 1749811 Derived | 1370403 | 1235429 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 23214609 |
|
| 1995 | Revenue | 23560772 |
|
| 1996 | Revenue | 23060724 |
|
| 1997 | Revenue | 19663142 |
|
| 1998 | Revenue | 14610867 |
|
| 1999 | Revenue | 14867332 |
|
| 2000 | Revenue | 33179232 |
|
| 2001 | Revenue | 46851455 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 1.5% |
|
| 1996 | Year over year | -2.1% |
|
| 1997 | Year over year | -14.7% |
|
| 1998 | Year over year | -25.7% |
|
| 1999 | Year over year | 1.8% |
|
| 2000 | Year over year | 123.2% |
|
| 2001 | Year over year | 41.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995 | Operating margin | -1.8% |
|
| 1996 | Operating margin | -1.2% |
|
| 1997 | Operating margin | 5.1% |
|
| 1998 | Operating margin | -31.1% |
|
| 1999 | Operating margin | -12.2% |
|
| 2000 | Operating margin | 0.7% |
|
| 2001 | Operating margin | 6.7% |
|
| 1994 | Net margin | 2.7% |
|
| 1995 | Net margin | -3.6% |
|
| 1996 | Net margin | -3% |
|
| 1997 | Net margin | 1.2% |
|
| 1998 | Net margin | -25.3% |
|
| 1999 | Net margin | -10.3% |
|
| 2000 | Net margin | -2.1% |
|
| 2001 | Net margin | 2.9% |
|
| 1994 | Free cash flow margin | -4.5% |
|
| 1995 | Free cash flow margin | -11% |
|
| 1996 | Free cash flow margin | 12.2% |
|
| 1997 | Free cash flow margin | 14% |
|
| 1998 | Free cash flow margin | 5.2% |
|
| 1999 | Free cash flow margin | 3.6% |
|
| 2000 | Free cash flow margin | -12.5% |
|
| 2001 | Free cash flow margin | 2.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -750708 |
|
| 1995 | Operating cash flow | -2135287 |
|
| 1996 | Operating cash flow | 3023818 |
|
| 1997 | Operating cash flow | 2999112 |
|
| 1998 | Operating cash flow | 1101378 |
|
| 1999 | Operating cash flow | 711843 |
|
| 2000 | Operating cash flow | -3802816 |
|
| 2001 | Operating cash flow | 1254056 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -1050709 |
|
| 1995 | Free cash flow | -2594693 |
|
| 1996 | Free cash flow | 2822463 |
|
| 1997 | Free cash flow | 2745035 |
|
| 1998 | Free cash flow | 760187 |
|
| 1999 | Free cash flow | 542255 |
|
| 2000 | Free cash flow | -4162510 |
|
| 2001 | Free cash flow | 1235429 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 50% |
|
| 1995 | Liabilities / assets | 56.5% |
|
| 1996 | Liabilities / assets | 43.4% |
|
| 1997 | Liabilities / assets | 34.6% |
|
| 1998 | Liabilities / assets | 31.4% |
|
| 1999 | Liabilities / assets | 36.8% |
|
| 2000 | Liabilities / assets | 84.7% |
|
| 2001 | Liabilities / assets | 73% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 2.54× |
|
| 1995 | Current assets / current liabilities | 1.93× |
|
| 1996 | Current assets / current liabilities | 2.34× |
|
| 1997 | Current assets / current liabilities | 3.83× |
|
| 1998 | Current assets / current liabilities | 2.93× |
|
| 1999 | Current assets / current liabilities | 2.19× |
|
| 2000 | Current assets / current liabilities | 0.95× |
|
| 2001 | Current assets / current liabilities | 1.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 635,328 Exact valueExact value: 635328 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 750,708 Exact valueExact value: -750708 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 300,001 Exact valueExact value: 300001 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Calculation and evidence-750708 − 300001 USD Exact free cash flow: -1050709 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 853,761 Exact valueExact value: -853761 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.14 million Exact valueExact value: -2135287 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 459,406 Exact valueExact value: 459406 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.59 million Calculation and evidence-2135287 − 459406 USD Exact free cash flow: -2594693 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 690,185 Exact valueExact value: -690185 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.02 million Exact valueExact value: 3023818 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 201,355 Exact valueExact value: 201355 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.82 million Calculation and evidence3023818 − 201355 USD Exact free cash flow: 2822463 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 235,334 Exact valueExact value: 235334 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3 million Exact valueExact value: 2999112 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 254,077 Exact valueExact value: 254077 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.75 million Calculation and evidence2999112 − 254077 USD Exact free cash flow: 2745035 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 3.69 million Exact valueExact value: -3692689 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.1 million Exact valueExact value: 1101378 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 341,191 Exact valueExact value: 341191 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 760,187 Calculation and evidence1101378 − 341191 USD Exact free cash flow: 760187 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 1.53 million Exact valueExact value: -1528197 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 711,843 Exact valueExact value: 711843 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 169,588 Exact valueExact value: 169588 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 542,255 Calculation and evidence711843 − 169588 USD Exact free cash flow: 542255 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 682,233 Exact valueExact value: -682233 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.8 million Exact valueExact value: -3802816 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 359,694 Exact valueExact value: 359694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.16 million Calculation and evidence-3802816 − 359694 USD Exact free cash flow: -4162510 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.37 million Exact valueExact value: 1370403 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1254056 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,627 Exact valueExact value: 18627 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Calculation and evidence1254056 − 18627 USD Exact free cash flow: 1235429 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
76 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000026820, 26820, edgar:26820
Also known as GREEN DANIEL CO