PHOENIX FOOTWEAR GROUP INC

EDGAR

76 filing records in this dataset, filed from 1995-05-05 to 2011-04-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.89 million USD

2010-10-02 · USD

Exact inputs and evidence

Operating margin

-19.93%

2010-10-02 · %

Exact inputs and evidence
  • Operating Income: -974000 USD Source
  • Revenue: 4888000 USD Source
Cash and cash equivalents
179 thousand USD Source
Exact value

179000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-04-14.

Financial data available through: 2001-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-12-31
  • Operating income: 7 of 11 periods available· newest 2001-12-31
  • Net income: 8 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2001-12-31
  • Total assets: 8 of 11 periods available· newest 2001-12-31
  • Total liabilities: 8 of 11 periods available· newest 2001-12-31
  • Current assets: 8 of 11 periods available· newest 2001-12-31
  • Current liabilities: 8 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +41.2%

    Prior period

    USD 33.18 million

    –

    Current period

    USD 46.85 million

    –

    Exact inputs and evidence

    46851455 − 33179232 = 13672223 USD

    33179232 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    46851455 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.05 million

    Prior period

    −USD 682,233

    –

    Current period

    USD 1.37 million

    –

    Exact inputs and evidence

    1370403 − -682233 = 2052636 USD

    -682233 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    1370403 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 5.06 million

    Prior period

    −USD 3.8 million

    –

    Current period

    USD 1.25 million

    –

    Exact inputs and evidence

    1254056 − -3802816 = 5056872 USD

    -3802816 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    1254056 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -94.8%

    Prior period

    USD 359,694

    –

    Current period

    USD 18,627

    –

    Exact inputs and evidence

    18627 − 359694 = -341067 USD

    359694 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    18627 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 46.85 million 100% of revenue
  • Operating costs Derived USD 43.73 million 93% of revenue
  • Operating income USD 3.12 million 6.7% of revenue
  • Tax, interest and other Derived USD 1.75 million 3.7% of revenue
  • Net income USD 1.37 million 2.9% of revenue

Cash

  • Operating cash flow USD 1.25 million 2.7% of revenue
  • Capital expenditure USD 18,627 0% of revenue
  • Free cash flow Derived USD 1.24 million 2.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Operating loss: operating costs were 102% of revenue.
  • 1996 Operating loss: operating costs were 101% of revenue.
  • 1997 95%
  • 1998 Operating loss: operating costs were 131% of revenue.
  • 1999 Operating loss: operating costs were 112% of revenue.
  • 2000 Net loss: net income was −2.1% of revenue.
  • 2001 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3123214609 UnavailableUnavailableUnavailable635328 -1050709 Derived
Source
1995 1995-01-01 – 1995-12-3123560772 23977299 Derived -416527 437234 Derived -853761 -2594693 Derived
Source
1996 1996-01-01 – 1996-12-3123060724 23347921 Derived -287197 402988 Derived -690185 2822463 Derived
Source
1997 1997-01-01 – 1997-12-3119663142 18663035 Derived 1000107 764773 Derived 235334 2745035 Derived
Source
1998 1998-01-01 – 1998-12-3114610867 19153380 Derived -4542513 -849824 Derived -3692689 760187 Derived
Source
1999 1999-01-01 – 1999-12-3114867332 16684983 Derived -1817651 -289454 Derived -1528197 542255 Derived
Source
2000 2000-01-01 – 2000-12-3133179232 32953517 Derived 225715 907948 Derived -682233 -4162510 Derived
Source
2001 2001-01-01 – 2001-12-3146851455 43731241 Derived 3120214 1749811 Derived 1370403 1235429 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 46.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.6M37.9M25.3M12.6M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue23214609
1995Revenue23560772
1996Revenue23060724
1997Revenue19663142
1998Revenue14610867
1999Revenue14867332
2000Revenue33179232
2001Revenue46851455

Revenue growth

Change in revenue from the same financial period one year earlier.

41.2% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.135%92%49%6%-38%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year1.5%
1996Year over year-2.1%
1997Year over year-14.7%
1998Year over year-25.7%
1999Year over year1.8%
2000Year over year123.2%
2001Year over year41.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.7% 2001
Net margin 2.9% 2001
Free cash flow margin 2.6% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%4%-9%-22%-35%1994-12-3119982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995Operating margin-1.8%
1996Operating margin-1.2%
1997Operating margin5.1%
1998Operating margin-31.1%
1999Operating margin-12.2%
2000Operating margin0.7%
2001Operating margin6.7%
1994Net margin2.7%
1995Net margin-3.6%
1996Net margin-3%
1997Net margin1.2%
1998Net margin-25.3%
1999Net margin-10.3%
2000Net margin-2.1%
2001Net margin2.9%
1994Free cash flow margin-4.5%
1995Free cash flow margin-11%
1996Free cash flow margin12.2%
1997Free cash flow margin14%
1998Free cash flow margin5.2%
1999Free cash flow margin3.6%
2000Free cash flow margin-12.5%
2001Free cash flow margin2.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.3M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M1.6M-389.5K-2.4M-4.3M199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-750708
1995Operating cash flow-2135287
1996Operating cash flow3023818
1997Operating cash flow2999112
1998Operating cash flow1101378
1999Operating cash flow711843
2000Operating cash flow-3802816
2001Operating cash flow1254056

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.2M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M1.4M-670.0K-2.7M-4.7M199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-1050709
1995Free cash flow-2594693
1996Free cash flow2822463
1997Free cash flow2745035
1998Free cash flow760187
1999Free cash flow542255
2000Free cash flow-4162510
2001Free cash flow1235429

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

73% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%69%46%23%0%199419982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets50%
1995Liabilities / assets56.5%
1996Liabilities / assets43.4%
1997Liabilities / assets34.6%
1998Liabilities / assets31.4%
1999Liabilities / assets36.8%
2000Liabilities / assets84.7%
2001Liabilities / assets73%

Current assets to current liabilities

Current assets divided by current liabilities.

1.32× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.14×3.10×2.07×1.03×0.00×199419982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities2.54×
1995Current assets / current liabilities1.93×
1996Current assets / current liabilities2.34×
1997Current assets / current liabilities3.83×
1998Current assets / current liabilities2.93×
1999Current assets / current liabilities2.19×
2000Current assets / current liabilities0.95×
2001Current assets / current liabilities1.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 635,328
Exact value

Exact value: 635328 USD

1994-01-01 – 1994-12-31: 635328 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 750,708
Exact value

Exact value: -750708 USD

1994-01-01 – 1994-12-31: -750708 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 300,001
Exact value

Exact value: 300001 USD

1994-01-01 – 1994-12-31: 300001 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Calculation and evidence

-750708 − 300001 USD

Exact free cash flow: -1050709 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 853,761
Exact value

Exact value: -853761 USD

1995-01-01 – 1995-12-31: -853761 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.14 million
Exact value

Exact value: -2135287 USD

1995-01-01 – 1995-12-31: -2135287 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 459,406
Exact value

Exact value: 459406 USD

1995-01-01 – 1995-12-31: 459406 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.59 million
Calculation and evidence

-2135287 − 459406 USD

Exact free cash flow: -2594693 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 690,185
Exact value

Exact value: -690185 USD

1996-01-01 – 1996-12-31: -690185 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.02 million
Exact value

Exact value: 3023818 USD

1996-01-01 – 1996-12-31: 3023818 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 201,355
Exact value

Exact value: 201355 USD

1996-01-01 – 1996-12-31: 201355 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.82 million
Calculation and evidence

3023818 − 201355 USD

Exact free cash flow: 2822463 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 235,334
Exact value

Exact value: 235334 USD

1997-01-01 – 1997-12-31: 235334 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3 million
Exact value

Exact value: 2999112 USD

1997-01-01 – 1997-12-31: 2999112 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 254,077
Exact value

Exact value: 254077 USD

1997-01-01 – 1997-12-31: 254077 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.75 million
Calculation and evidence

2999112 − 254077 USD

Exact free cash flow: 2745035 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 3.69 million
Exact value

Exact value: -3692689 USD

1998-01-01 – 1998-12-31: -3692689 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Exact value

Exact value: 1101378 USD

1998-01-01 – 1998-12-31: 1101378 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 341,191
Exact value

Exact value: 341191 USD

1998-01-01 – 1998-12-31: 341191 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 760,187
Calculation and evidence

1101378 − 341191 USD

Exact free cash flow: 760187 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 1.53 million
Exact value

Exact value: -1528197 USD

1999-01-01 – 1999-12-31: -1528197 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 711,843
Exact value

Exact value: 711843 USD

1999-01-01 – 1999-12-31: 711843 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 169,588
Exact value

Exact value: 169588 USD

1999-01-01 – 1999-12-31: 169588 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 542,255
Calculation and evidence

711843 − 169588 USD

Exact free cash flow: 542255 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 682,233
Exact value

Exact value: -682233 USD

2000-01-01 – 2000-12-31: -682233 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.8 million
Exact value

Exact value: -3802816 USD

2000-01-01 – 2000-12-31: -3802816 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 359,694
Exact value

Exact value: 359694 USD

2000-01-01 – 2000-12-31: 359694 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.16 million
Calculation and evidence

-3802816 − 359694 USD

Exact free cash flow: -4162510 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 1.37 million
Exact value

Exact value: 1370403 USD

2001-01-01 – 2001-12-31: 1370403 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1254056 USD

2001-01-01 – 2001-12-31: 1254056 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,627
Exact value

Exact value: 18627 USD

2001-01-01 – 2001-12-31: 18627 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Calculation and evidence

1254056 − 18627 USD

Exact free cash flow: 1235429 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

76 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000026820, 26820, edgar:26820

Also known as GREEN DANIEL CO