Net income
1.92 million USD
2002-10-01 – 2003-09-30
39 filing records in this dataset, filed from 1995-05-09 to 2003-11-12. Explore the available filing history and original sources.
4462000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.92 million USD
2002-10-01 – 2003-09-30
6.18 million USD
2002-04-01 – 2003-03-31
654 thousand USD
2002-04-01 – 2003-03-31
5.52 million USD
2002-04-01 – 2003-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-12.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 270,938
–
Current period
USD 2.36 million
–
2360073 − 270938 = 2089135 USD
270938 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source2360073 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.92 million
–
Current period
USD 5.26 million
–
5255468 − 3915415 = 1340053 USD
3915415 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source5255468 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 329,558
–
Current period
USD 567,183
–
567183 − 329558 = 237625 USD
329558 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source567183 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 594,008 Exact valueExact value: 594008 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.72 million Exact valueExact value: 2719861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 359,892 Exact valueExact value: 359892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.36 million Calculation and evidence2719861 − 359892 USD Exact free cash flow: 2359969 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 1.18 million Exact valueExact value: -1175286 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.39 million Exact valueExact value: 1391533 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 662,892 Exact valueExact value: 662892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 728,641 Calculation and evidence1391533 − 662892 USD Exact free cash flow: 728641 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 189,488 Exact valueExact value: 189488 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.42 million Exact valueExact value: -1421085 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 645,521 Exact valueExact value: 645521 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.07 million Calculation and evidence-1421085 − 645521 USD Exact free cash flow: -2066606 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.53 million Exact valueExact value: -2527754 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1017347 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 501,933 Exact valueExact value: 501933 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 515,414 Calculation and evidence1017347 − 501933 USD Exact free cash flow: 515414 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 400,733 Exact valueExact value: -400733 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 522,480 Exact valueExact value: 522480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 313,610 Exact valueExact value: 313610 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 208,870 Calculation and evidence522480 − 313610 USD Exact free cash flow: 208870 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 665,200 Exact valueExact value: 665200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1008406 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 735,216 Exact valueExact value: 735216 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 273,190 Calculation and evidence1008406 − 735216 USD Exact free cash flow: 273190 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 645,307 Exact valueExact value: -645307 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.65 million Exact valueExact value: 4646039 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Exact valueExact value: 1078396 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.57 million Calculation and evidence4646039 − 1078396 USD Exact free cash flow: 3567643 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 331,003 Exact valueExact value: 331003 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.6 million Exact valueExact value: -2595056 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 655,226 Exact valueExact value: 655226 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.25 million Calculation and evidence-2595056 − 655226 USD Exact free cash flow: -3250282 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 270,938 Exact valueExact value: 270938 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.92 million Exact valueExact value: 3915415 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 329,558 Exact valueExact value: 329558 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.59 million Calculation and evidence3915415 − 329558 USD Exact free cash flow: 3585857 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 2.36 million Exact valueExact value: 2360073 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.26 million Exact valueExact value: 5255468 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 567,183 Exact valueExact value: 567183 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.69 million Calculation and evidence5255468 − 567183 USD Exact free cash flow: 4688285 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000002589, 2589, edgar:2589