CRESTED CORP

EDGAR

59 filing records in this dataset, filed from 1995-09-13 to 2007-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2007-09-30 · USD

Exact inputs and evidence

Operating cash flow

-7.74 million USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7591400 USD Source
  • Operating Cash Flow: 144000 USD Source
Cash and cash equivalents
140 thousand USD Source
Exact value

140100 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Revenue: 0 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 0 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 0 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 0 USD · 2007-04-01 – 2007-06-30 Source
  • Revenue: 0 USD · 2007-07-01 – 2007-09-30 Source

Net income

39.5 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: 3850900 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -4721600 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -238500 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: 31721200 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: -529700 USD · 2007-07-01 – 2007-09-30 Source

Operating cash flow

-3.97 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Operating cash flow: -15600 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: -3641000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 40900 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: 144000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: 40900 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -7591400 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 144000 USD · 2007-01-01 – 2007-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-14.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 11 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-05-31
  • Total assets: 9 of 11 periods available· newest 2006-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2006-12-31
  • Current liabilities: 9 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    0 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -15.2%

    Prior period

    USD 4.54 million

    –

    Current period

    USD 3.85 million

    –

    Exact inputs and evidence

    3850900 − 4541400 = -690500 USD

    4541400 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    3850900 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 114,300

    Prior period

    −USD 129,900

    –

    Current period

    −USD 15,600

    –

    Exact inputs and evidence

    -15600 − -129900 = 114300 USD

    -129900 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -15600 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 0
  • Operating costs Derived USD 157,300
  • Operating income −USD 157,300
  • Tax, interest and other Derived −USD 4.01 million
  • Net income USD 3.85 million

Cash

  • Operating cash flow −USD 15,600
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 366% of revenue.
  • 2000 Operating loss: operating costs were 366% of revenue.
  • 2001 31%64%
  • 2001 31%64%
  • 2002 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-06-01 – 2000-05-3173100 267700 Derived -194600 5085200 Derived -5279800 -954000 Derived
Source
2000 2000-01-01 – 2000-12-3173100 267700 Derived -194600 5085200 Derived -5279800 Unavailable
Source
2001 2000-06-01 – 2001-05-313891500 189100 Derived 3702400 2496700 Derived 1205700 Unavailable
Source
2001 2001-01-01 – 2001-12-313891500 189100 Derived 3702400 2496700 Derived 1205700 Unavailable
Source
2002 2001-06-01 – 2002-05-310 175000 Derived -175000 1823900 Derived -1998900 Unavailable
Source
2002 2002-01-01 – 2002-12-310 102400 Derived -102400 1055000 Derived -1157400 Unavailable
Source
2003 2003-01-01 – 2003-12-310 UnavailableUnavailableUnavailable-2671700 Unavailable
Source
2004 2004-01-01 – 2004-12-310 320000 Derived -320000 1447500 Derived -1767500 Unavailable
Source
2005 2005-01-01 – 2005-12-310 -6341200 Derived 6341200 1799800 Derived 4541400 Unavailable
Source
2006 2006-01-01 – 2006-12-310 157300 Derived -157300 -4008200 Derived 3850900 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M3.2M2.1M1.1M0.0200020022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue73100
2000Revenue73100
2001Revenue3891500
2001Revenue3891500
2002Revenue0
2002Revenue0
2003Revenue0
2004Revenue0
2005Revenue0
2006Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,649%4,106%2,562%1,018%-526%200020022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year-15.8%
2000Year over yearNo prior comparable period
2001Year over year5,223.5%
2001Year over year5,223.5%
2002Year over year-100%
2002Year over year-100%
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 95.1% 2001
Net margin 31% 2001
Free cash flow margin -1,305.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.681%-1,442%-3,564%-5,686%-7,808%200020022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-266.2%
2000Operating margin-266.2%
2001Operating margin95.1%
2001Operating margin95.1%
2002Operating marginNot reported
2002Operating marginNot reported
2003-12-31Operating marginNot reported
2004Operating marginNot reported
2005Operating marginNot reported
2006Operating marginNot reported
2000Net margin-7,222.7%
2000Net margin-7,222.7%
2001Net margin31%
2001Net margin31%
2002Net marginNot reported
2002Net marginNot reported
2003Net marginNot reported
2004Net marginNot reported
2005Net marginNot reported
2006Net marginNot reported
2000Free cash flow margin-1,305.1%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -15.6K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M1.3M734.7K167.9K-399.0K200020022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-112300
2000Operating cash flow-112300
2001Operating cash flow1712000
2001Operating cash flow1712000
2002Operating cash flow-163600
2002Operating cash flow-100300
2003Operating cash flow-242600
2004Operating cash flow-198600
2005Operating cash flow-129900
2006Operating cash flow-15600

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -954K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76.3K-200.3K-477.0K-753.7K-1.0M200020022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-954000
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-05-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-05-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-05-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.74× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.20×3.15×2.10×1.05×0.00×200020022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.97×
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities2.61×
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities3.89×
2002Current assets / current liabilities3.42×
2003Current assets / current liabilities0.47×
2004Current assets / current liabilities0×
2005Current assets / current liabilities0.01×
2006Current assets / current liabilities0.74×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-06-01 – 2000-05-31
−USD 5.28 million
Exact value

Exact value: -5279800 USD

1999-06-01 – 2000-05-31: -5279800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112,300
Exact value

Exact value: -112300 USD

1999-06-01 – 2000-05-31: -112300 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 841,700
Exact value

Exact value: 841700 USD

1999-06-01 – 2000-05-31: 841700 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 954,000
Calculation and evidence

-112300 − 841700 USD

Exact free cash flow: -954000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 5.28 million
Exact value

Exact value: -5279800 USD

2000-01-01 – 2000-12-31: -5279800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112,300
Exact value

Exact value: -112300 USD

2000-01-01 – 2000-12-31: -112300 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-06-01 – 2001-05-31
USD 1.21 million
Exact value

Exact value: 1205700 USD

2000-06-01 – 2001-05-31: 1205700 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.71 million
Exact value

Exact value: 1712000 USD

2000-06-01 – 2001-05-31: 1712000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 1.21 million
Exact value

Exact value: 1205700 USD

2001-01-01 – 2001-12-31: 1205700 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.71 million
Exact value

Exact value: 1712000 USD

2001-01-01 – 2001-12-31: 1712000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-06-01 – 2002-05-31
−USD 2 million
Exact value

Exact value: -1998900 USD

2001-06-01 – 2002-05-31: -1998900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 163,600
Exact value

Exact value: -163600 USD

2001-06-01 – 2002-05-31: -163600 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 1.16 million
Exact value

Exact value: -1157400 USD

2002-01-01 – 2002-12-31: -1157400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 100,300
Exact value

Exact value: -100300 USD

2002-01-01 – 2002-12-31: -100300 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 2.67 million
Exact value

Exact value: -2671700 USD

2003-01-01 – 2003-12-31: -2671700 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 242,600
Exact value

Exact value: -242600 USD

2003-01-01 – 2003-12-31: -242600 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 1.77 million
Exact value

Exact value: -1767500 USD

2004-01-01 – 2004-12-31: -1767500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 198,600
Exact value

Exact value: -198600 USD

2004-01-01 – 2004-12-31: -198600 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 4.54 million
Exact value

Exact value: 4541400 USD

2005-01-01 – 2005-12-31: 4541400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 129,900
Exact value

Exact value: -129900 USD

2005-01-01 – 2005-12-31: -129900 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 3.85 million
Exact value

Exact value: 3850900 USD

2006-01-01 – 2006-12-31: 3850900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15,600
Exact value

Exact value: -15600 USD

2006-01-01 – 2006-12-31: -15600 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

59 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000025657, 25657, edgar:25657