Revenue
0 USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
59 filing records in this dataset, filed from 1995-09-13 to 2007-11-14. Explore the available filing history and original sources.
140100 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2006-10-01 – 2007-09-30
39.5 million USD
2006-10-01 – 2007-09-30
-3.97 million USD
2006-10-01 – 2007-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-14.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source0 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.54 million
–
Current period
USD 3.85 million
–
3850900 − 4541400 = -690500 USD
4541400 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source3850900 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 129,900
–
Current period
−USD 15,600
–
-15600 − -129900 = 114300 USD
-129900 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-15600 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-06-01 – 2000-05-31 | 73100 | 267700 Derived | -194600 | 5085200 Derived | -5279800 | -954000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 73100 | 267700 Derived | -194600 | 5085200 Derived | -5279800 | Unavailable | Source
|
| 2001 2000-06-01 – 2001-05-31 | 3891500 | 189100 Derived | 3702400 | 2496700 Derived | 1205700 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3891500 | 189100 Derived | 3702400 | 2496700 Derived | 1205700 | Unavailable | Source
|
| 2002 2001-06-01 – 2002-05-31 | 0 | 175000 Derived | -175000 | 1823900 Derived | -1998900 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | 102400 Derived | -102400 | 1055000 Derived | -1157400 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | Unavailable | Unavailable | Unavailable | -2671700 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 0 | 320000 Derived | -320000 | 1447500 Derived | -1767500 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 0 | -6341200 Derived | 6341200 | 1799800 Derived | 4541400 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 0 | 157300 Derived | -157300 | -4008200 Derived | 3850900 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 73100 |
|
| 2000 | Revenue | 73100 |
|
| 2001 | Revenue | 3891500 |
|
| 2001 | Revenue | 3891500 |
|
| 2002 | Revenue | 0 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | -15.8% |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 5,223.5% |
|
| 2001 | Year over year | 5,223.5% |
|
| 2002 | Year over year | -100% |
|
| 2002 | Year over year | -100% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -266.2% |
|
| 2000 | Operating margin | -266.2% |
|
| 2001 | Operating margin | 95.1% |
|
| 2001 | Operating margin | 95.1% |
|
| 2002 | Operating margin | Not reported |
|
| 2002 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2000 | Net margin | -7,222.7% |
|
| 2000 | Net margin | -7,222.7% |
|
| 2001 | Net margin | 31% |
|
| 2001 | Net margin | 31% |
|
| 2002 | Net margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2000 | Free cash flow margin | -1,305.1% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -112300 |
|
| 2000 | Operating cash flow | -112300 |
|
| 2001 | Operating cash flow | 1712000 |
|
| 2001 | Operating cash flow | 1712000 |
|
| 2002 | Operating cash flow | -163600 |
|
| 2002 | Operating cash flow | -100300 |
|
| 2003 | Operating cash flow | -242600 |
|
| 2004 | Operating cash flow | -198600 |
|
| 2005 | Operating cash flow | -129900 |
|
| 2006 | Operating cash flow | -15600 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -954000 |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-05-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-05-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-05-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.97× |
|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 2.61× |
|
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 3.89× |
|
| 2002 | Current assets / current liabilities | 3.42× |
|
| 2003 | Current assets / current liabilities | 0.47× |
|
| 2004 | Current assets / current liabilities | 0× |
|
| 2005 | Current assets / current liabilities | 0.01× |
|
| 2006 | Current assets / current liabilities | 0.74× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-06-01 – 2000-05-31 | −USD 5.28 million Exact valueExact value: -5279800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 112,300 Exact valueExact value: -112300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 841,700 Exact valueExact value: 841700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 954,000 Calculation and evidence-112300 − 841700 USD Exact free cash flow: -954000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 5.28 million Exact valueExact value: -5279800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 112,300 Exact valueExact value: -112300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-06-01 – 2001-05-31 | USD 1.21 million Exact valueExact value: 1205700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.71 million Exact valueExact value: 1712000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.21 million Exact valueExact value: 1205700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.71 million Exact valueExact value: 1712000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-06-01 – 2002-05-31 | −USD 2 million Exact valueExact value: -1998900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 163,600 Exact valueExact value: -163600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.16 million Exact valueExact value: -1157400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 100,300 Exact valueExact value: -100300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 2.67 million Exact valueExact value: -2671700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 242,600 Exact valueExact value: -242600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.77 million Exact valueExact value: -1767500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 198,600 Exact valueExact value: -198600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 4.54 million Exact valueExact value: 4541400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 129,900 Exact valueExact value: -129900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 3.85 million Exact valueExact value: 3850900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15,600 Exact valueExact value: -15600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
59 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000025657, 25657, edgar:25657