Revenue
53.4 million USD
2012-07-21 · USD
Exact inputs and evidence
- Revenue: 53440000 USD Source
98 filing records in this dataset, filed from 1994-05-04 to 2012-12-31. Reported financial figures are available; chart coverage varies by period.
53.4 million USD
2012-07-21 · USD
-55.97%
2012-07-21 · %
-5.6 million USD
2012-07-21 · USD
-6 million USD
2012-07-21 · USD
1937000 USD
9097361 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-12-31.
Financial data available through: 2012-02-04.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 407.04 million
–
Current period
USD 361.68 million
–
361676000 − 407035000 = -45359000 USD
407035000 USD · 2010-02-07 – 2011-02-05
Inspect prior input Prior source361676000 USD · 2011-02-06 – 2012-02-04
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.91 million
–
Current period
−USD 56.69 million
–
-56685000 − 11908000 = -68593000 USD
11908000 USD · 2010-02-07 – 2011-02-05
Inspect prior input Prior source-56685000 USD · 2011-02-06 – 2012-02-04
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 39.07 million
–
Current period
−USD 5.71 million
–
-5705000 − 39067000 = -44772000 USD
39067000 USD · 2010-02-07 – 2011-02-05
Inspect prior input Prior source-5705000 USD · 2011-02-06 – 2012-02-04
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.49 million
–
Current period
USD 8.83 million
–
8832000 − 13490000 = -4658000 USD
13490000 USD · 2010-02-07 – 2011-02-05
Inspect prior input Prior source8832000 USD · 2011-02-06 – 2012-02-04
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2009-02-07 – 2010-02-06 | 422371000 | 395842000 Derived | 26529000 | 12732000 Derived | 13797000 | 26055000 Derived | Source
|
| 2011 2010-02-07 – 2011-02-05 | 407035000 | 388557000 Derived | 18478000 | 6570000 Derived | 11908000 | 25577000 Derived | Source
|
| 2012 2011-02-06 – 2012-02-04 | 361676000 | 401822000 Derived | -40146000 | 16539000 Derived | -56685000 | -14537000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 422371000 |
|
| 2011 | Revenue | 407035000 |
|
| 2012 | Revenue | 361676000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | -3.6% |
|
| 2012 | Year over year | -11.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 6.3% |
|
| 2011 | Operating margin | 4.5% |
|
| 2012 | Operating margin | -11.1% |
|
| 2010 | Net margin | 3.3% |
|
| 2011 | Net margin | 2.9% |
|
| 2012 | Net margin | -15.7% |
|
| 2010 | Free cash flow margin | 6.2% |
|
| 2011 | Free cash flow margin | 6.3% |
|
| 2012 | Free cash flow margin | -4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 31289000 |
|
| 2011 | Operating cash flow | 39067000 |
|
| 2012 | Operating cash flow | -5705000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | 26055000 |
|
| 2011 | Free cash flow | 25577000 |
|
| 2012 | Free cash flow | -14537000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 93.9% |
|
| 2011 | Liabilities / assets | 90.1% |
|
| 2012 | Liabilities / assets | 162.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 0.86× |
|
| 2011 | Current assets / current liabilities | 0.61× |
|
| 2012 | Current assets / current liabilities | 0.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2009-02-07 – 2010-02-06 | USD 13.8 million Exact valueExact value: 13797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.29 million Exact valueExact value: 31289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.23 million Exact valueExact value: 5234000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.06 million Calculation and evidence31289000 − 5234000 USD Exact free cash flow: 26055000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-02-07 – 2011-02-05 | USD 11.91 million Exact valueExact value: 11908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.07 million Exact valueExact value: 39067000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.49 million Exact valueExact value: 13490000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.58 million Calculation and evidence39067000 − 13490000 USD Exact free cash flow: 25577000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-02-06 – 2012-02-04 | −USD 56.69 million Exact valueExact value: -56685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.71 million Exact valueExact value: -5705000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.83 million Exact valueExact value: 8832000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.54 million Calculation and evidence-5705000 − 8832000 USD Exact free cash flow: -14537000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
98 filings · 908 latest values · 908 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000025354, 25354, edgar:25354
Also known as CPI CORP, CPI Corp.