COURIER Corp

EDGAR

84 filing records in this dataset, filed from 1995-05-16 to 2015-05-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

60.6 million Unit1

2015-03-28 · Unit1

Exact inputs and evidence
  • Revenue: 60580000 Unit1 Source

Operating margin

-27.36%

2015-03-28 · %

Exact inputs and evidence
  • Operating Income: -16574000 Unit1 Source
  • Revenue: 60580000 Unit1 Source

Operating cash flow

5.74 million Unit1

2015-03-28 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 9511000 Unit1 Source
  • Operating Cash Flow: 3774000 Unit1 Source

Free cash flow

3.45 million Unit1

2015-03-28 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 9511000 Unit1 Source
  • Operating Cash Flow: 3774000 Unit1 Source
  • Capital Expenditure: 3199000 Unit1 Source
  • Capital Expenditure: 908000 Unit1 Source
Cash and cash equivalents
1.65 million Unit1 Source
Exact value

1646000 Unit1

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-05-07.

Financial data available through: 2014-09-27.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2014-09-27
  • Operating income: 3 of 11 periods available· newest 2014-09-27
  • Net income: 7 of 11 periods available· newest 2011-09-24
  • Operating cash flow: 3 of 11 periods available· newest 2014-09-27
  • Capital expenditure: 3 of 11 periods available· newest 2014-09-27
  • Total assets: 3 of 11 periods available· newest 2014-09-27
  • Total liabilities: 2 of 11 periods available· newest 2014-09-27
  • Current assets: 2 of 11 periods available· newest 2014-09-27
  • Current liabilities: 2 of 11 periods available· newest 2014-09-27
  • Cash and cash equivalents: 4 of 11 periods available· newest 2014-09-27
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.6%

    Prior period

    Unit1 270.95 million

    –

    Current period

    Unit1 283.29 million

    –

    Exact inputs and evidence

    283293000 − 270950000 = 12343000 Unit1

    270950000 Unit1 · 2012-09-30 – 2013-09-28

    Inspect prior input Prior source

    283293000 Unit1 · 2013-09-29 – 2014-09-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -16.8%

    Prior period

    Unit1 32.14 million

    –

    Current period

    Unit1 26.75 million

    –

    Exact inputs and evidence

    26752000 − 32138000 = -5386000 Unit1

    32138000 Unit1 · 2012-09-30 – 2013-09-28

    Inspect prior input Prior source

    26752000 Unit1 · 2013-09-29 – 2014-09-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -49.9%

    Prior period

    Unit1 22.17 million

    –

    Current period

    Unit1 11.11 million

    –

    Exact inputs and evidence

    11114000 − 22168000 = -11054000 Unit1

    22168000 Unit1 · 2012-09-30 – 2013-09-28

    Inspect prior input Prior source

    11114000 Unit1 · 2013-09-29 – 2014-09-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2013-09-29 – 2014-09-27

  • Revenue Unit1 283.29 million 100% of revenue
  • Operating costs Derived Unit1 268.55 million 95% of revenue
  • Operating income Unit1 14.75 million 5.2% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unit1 26.75 million 9.4% of revenue
  • Capital expenditure Unit1 11.11 million 3.9% of revenue
  • Free cash flow Derived Unit1 15.64 million 5.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2011-09-25 – 2012-09-29256945000 240152000 Derived 16793000 UnavailableUnavailable29049000 Derived
Source
2013 2012-09-30 – 2013-09-28270950000 252024000 Derived 18926000 UnavailableUnavailable9970000 Derived
Source
2014 2013-09-29 – 2014-09-27283293000 268548000 Derived 14745000 UnavailableUnavailable15638000 Derived
Source

Amounts are exact, in Unit1.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit1 283.3M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.306.0M229.5M153.0M76.5M0.0201220132014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2012Revenue256945000
2013Revenue270950000
2014Revenue283293000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.6% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.9%4.4%2.9%1.5%0.0%201220132014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year5.5%
2014Year over year4.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.2% 2014
Free cash flow margin 5.5% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.2%9.2%6.1%3.1%0.0%201220132014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin6.5%
2013Operating margin7%
2014Operating margin5.2%
2012-09-29Net marginNot reported
2013-09-28Net marginNot reported
2014-09-27Net marginNot reported
2012Free cash flow margin11.3%
2013Free cash flow margin3.7%
2014Free cash flow margin5.5%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit1 26.8M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.1M31.6M21.1M10.5M0.0201220132014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2012Operating cash flow38983000
2013Operating cash flow32138000
2014Operating cash flow26752000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit1 15.6M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.4M23.5M15.7M7.8M0.0201220132014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2012Free cash flow29049000
2013Free cash flow9970000
2014Free cash flow15638000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

33.3% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.0%27.0%18.0%9.0%0.0%2012-09-2920132014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-09-29Liabilities / assetsNot reported
2013Liabilities / assets32.7%
2014Liabilities / assets33.3%

Current assets to current liabilities

Current assets divided by current liabilities.

3.09× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.34×2.51×1.67×0.84×0.00×2012-09-2920132014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-09-29Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities2.41×
2014Current assets / current liabilities3.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-09-25 – 2012-09-29
Unavailable Not reported for this period.
Unit1 38.98 million
Exact value

Exact value: 38983000 Unit1

2011-09-25 – 2012-09-29: 38983000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 9.93 million
Exact value

Exact value: 9934000 Unit1

2011-09-25 – 2012-09-29: 9934000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 29.05 million
Calculation and evidence

38983000 − 9934000 Unit1

Exact free cash flow: 29049000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-09-30 – 2013-09-28
Unavailable Not reported for this period.
Unit1 32.14 million
Exact value

Exact value: 32138000 Unit1

2012-09-30 – 2013-09-28: 32138000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 22.17 million
Exact value

Exact value: 22168000 Unit1

2012-09-30 – 2013-09-28: 22168000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 9.97 million
Calculation and evidence

32138000 − 22168000 Unit1

Exact free cash flow: 9970000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-09-29 – 2014-09-27
Unavailable Not reported for this period.
Unit1 26.75 million
Exact value

Exact value: 26752000 Unit1

2013-09-29 – 2014-09-27: 26752000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 11.11 million
Exact value

Exact value: 11114000 Unit1

2013-09-29 – 2014-09-27: 11114000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 15.64 million
Calculation and evidence

26752000 − 11114000 Unit1

Exact free cash flow: 15638000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

84 filings · 1,961 latest values · 1,961 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000025212, 25212, edgar:25212

Also known as COURIER CORP, COURIER Corp