Cooper Tire & Rubber Company

EDGAR

127 filing records in this dataset, filed from 1994-03-22 to 2022-03-17. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

656 million USD

2021 Q1 · USD

Exact inputs and evidence

Operating margin

5.76%

2021 Q1 · %

Exact inputs and evidence
  • Operating Income: 37778000 USD Source
  • Revenue: 655827000 USD Source

Operating cash flow

-40.2 million USD

2021 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -40180000 USD Source
Cash and cash equivalents
460 million USD Source
Exact value

460424000 USD

Long-term debt including current maturities
339 million USD Source
Exact value

338827000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.65 billion USD

2020-04-01 – 2021-03-31

Exact inputs and evidence
  • Revenue: 496259000 USD · 2020-04-01 – 2020-06-30 Source
  • Revenue: 764850000 USD · 2020-07-01 – 2020-09-30 Source
  • Revenue: 728271000 USD · 2020-10-01 – 2020-12-31 Source
  • Revenue: 655827000 USD · 2021-01-01 – 2021-03-31 Source

Net income

176 million USD

2020-04-01 – 2021-03-31

Exact inputs and evidence
  • Net income: -6215000 USD · 2020-04-01 – 2020-06-30 Source
  • Net income: 122604000 USD · 2020-07-01 – 2020-09-30 Source
  • Net income: 37991000 USD · 2020-10-01 – 2020-12-31 Source
  • Net income: 22059000 USD · 2021-01-01 – 2021-03-31 Source

Operating cash flow

533 million USD

2020-04-01 – 2021-03-31

Exact inputs and evidence
  • Operating cash flow: 16028000 USD · 2020-01-01 – 2020-06-30 Source
  • Operating cash flow: -114369000 USD · 2020-01-01 – 2020-03-31 Source
  • Operating cash flow: 245890000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: 16028000 USD · 2020-01-01 – 2020-06-30 Source
  • Operating cash flow: 459139000 USD · 2020-01-01 – 2020-12-31 Source
  • Operating cash flow: 245890000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: -40180000 USD · 2021-01-01 – 2021-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-03-17.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2020-12-31
  • Operating income: 11 of 11 periods available· newest 2020-12-31
  • Net income: 11 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2019-12-31
  • Total assets: 5 of 11 periods available· newest 2020-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2020-12-31
  • Current liabilities: 5 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2020-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.4%

    Prior period

    USD 2.75 billion

    –

    Current period

    USD 2.52 billion

    –

    Exact inputs and evidence

    2521074000 − 2752639000 = -231565000 USD

    2752639000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    2521074000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +48.1%

    Prior period

    USD 96.4 million

    –

    Current period

    USD 142.79 million

    –

    Exact inputs and evidence

    142789000 − 96404000 = 46385000 USD

    96404000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    142789000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +58%

    Prior period

    USD 290.59 million

    –

    Current period

    USD 459.14 million

    –

    Exact inputs and evidence

    459139000 − 290593000 = 168546000 USD

    290593000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    459139000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 2.52 billion 100% of revenue
  • Operating costs Derived USD 2.29 billion 91% of revenue
  • Operating income USD 230.88 million 9.2% of revenue
  • Tax, interest and other Derived USD 88.09 million 3.5% of revenue
  • Net income USD 142.79 million 5.7% of revenue

Cash

  • Operating cash flow USD 459.14 million 18% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 85%
  • 2017 89%
  • 2018 94%
  • 2019 94%
  • 2020 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-312924869000 2487411000 Derived 437458000 189077000 Derived 248381000 139230000 Derived
Source
2017 2017-01-01 – 2017-12-312854656000 2545409000 Derived 309247000 213847000 Derived 95400000 -19562000 Derived
Source
2018 2018-01-01 – 2018-12-312808062000 2642817000 Derived 165245000 88659000 Derived 76586000 61004000 Derived
Source
2019 2019-01-01 – 2019-12-312752639000 2578184000 Derived 174455000 78051000 Derived 96404000 87871000 Derived
Source
2020 2020-01-01 – 2020-12-312521074000 2290193000 Derived 230881000 88092000 Derived 142789000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.5B 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2B2.4B1.6B789.7M0.020162017201820192020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue2924869000
2017Revenue2854656000
2018Revenue2808062000
2019Revenue2752639000
2020Revenue2521074000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.4% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.7%-1.8%-4.2%-6.6%-9.1%20162017201820192020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year-2.4%
2018Year over year-1.6%
2019Year over year-2%
2020Year over year-8.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.2% 2020
Net margin 5.7% 2020
Free cash flow margin 3.2% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.2%11.7%7.1%2.6%-1.9%20162017201820192020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin15%
2017Operating margin10.8%
2018Operating margin5.9%
2019Operating margin6.3%
2020Operating margin9.2%
2016Net margin8.5%
2017Net margin3.3%
2018Net margin2.7%
2019Net margin3.5%
2020Net margin5.7%
2016Free cash flow margin4.8%
2017Free cash flow margin-0.7%
2018Free cash flow margin2.2%
2019Free cash flow margin3.2%
2020Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 459.1M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.495.9M371.9M247.9M124.0M0.020162017201820192020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow314667000
2017Operating cash flow177624000
2018Operating cash flow254303000
2019Operating cash flow290593000
2020Operating cash flow459139000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 87.9M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151.9M105.9M59.8M13.8M-32.3M20162017201820192020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow139230000
2017Free cash flow-19562000
2018Free cash flow61004000
2019Free cash flow87871000
2020Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.44× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.06×2.30×1.53×0.77×0.00×20162017201820192020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities2.84×
2017Current assets / current liabilities2.46×
2018Current assets / current liabilities1.92×
2019Current assets / current liabilities2.41×
2020Current assets / current liabilities2.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
USD 253.5 million
Exact value

Exact value: 253503000 USD

2011-01-01 – 2011-12-31: 253503000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.52 million
Exact value

Exact value: 125517000 USD

2011-01-01 – 2011-12-31: 125517000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 155.41 million
Exact value

Exact value: 155406000 USD

2011-01-01 – 2011-12-31: 155406000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.89 million
Calculation and evidence

125517000 − 155406000 USD

Exact free cash flow: -29889000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 220.37 million
Exact value

Exact value: 220371000 USD

2012-01-01 – 2012-12-31: 220371000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 454.22 million
Exact value

Exact value: 454220000 USD

2012-01-01 – 2012-12-31: 454220000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 205.87 million
Exact value

Exact value: 205870000 USD

2012-01-01 – 2012-12-31: 205870000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 248.35 million
Calculation and evidence

454220000 − 205870000 USD

Exact free cash flow: 248350000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 111.01 million
Exact value

Exact value: 111013000 USD

2013-01-01 – 2013-12-31: 111013000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 272.38 million
Exact value

Exact value: 272375000 USD

2013-01-01 – 2013-12-31: 272375000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 180.45 million
Exact value

Exact value: 180448000 USD

2013-01-01 – 2013-12-31: 180448000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.93 million
Calculation and evidence

272375000 − 180448000 USD

Exact free cash flow: 91927000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 213.58 million
Exact value

Exact value: 213578000 USD

2014-01-01 – 2014-12-31: 213578000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 319.08 million
Exact value

Exact value: 319084000 USD

2014-01-01 – 2014-12-31: 319084000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145.04 million
Exact value

Exact value: 145041000 USD

2014-01-01 – 2014-12-31: 145041000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174.04 million
Calculation and evidence

319084000 − 145041000 USD

Exact free cash flow: 174043000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 212.77 million
Exact value

Exact value: 212766000 USD

2015-01-01 – 2015-12-31: 212766000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 304.31 million
Exact value

Exact value: 304307000 USD

2015-01-01 – 2015-12-31: 304307000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182.54 million
Exact value

Exact value: 182544000 USD

2015-01-01 – 2015-12-31: 182544000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121.76 million
Calculation and evidence

304307000 − 182544000 USD

Exact free cash flow: 121763000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 248.38 million
Exact value

Exact value: 248381000 USD

2016-01-01 – 2016-12-31: 248381000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 314.67 million
Exact value

Exact value: 314667000 USD

2016-01-01 – 2016-12-31: 314667000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 175.44 million
Exact value

Exact value: 175437000 USD

2016-01-01 – 2016-12-31: 175437000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139.23 million
Calculation and evidence

314667000 − 175437000 USD

Exact free cash flow: 139230000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 95.4 million
Exact value

Exact value: 95400000 USD

2017-01-01 – 2017-12-31: 95400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177.62 million
Exact value

Exact value: 177624000 USD

2017-01-01 – 2017-12-31: 177624000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 197.19 million
Exact value

Exact value: 197186000 USD

2017-01-01 – 2017-12-31: 197186000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.56 million
Calculation and evidence

177624000 − 197186000 USD

Exact free cash flow: -19562000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 76.59 million
Exact value

Exact value: 76586000 USD

2018-01-01 – 2018-12-31: 76586000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 254.3 million
Exact value

Exact value: 254303000 USD

2018-01-01 – 2018-12-31: 254303000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 193.3 million
Exact value

Exact value: 193299000 USD

2018-01-01 – 2018-12-31: 193299000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61 million
Calculation and evidence

254303000 − 193299000 USD

Exact free cash flow: 61004000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 96.4 million
Exact value

Exact value: 96404000 USD

2019-01-01 – 2019-12-31: 96404000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 290.59 million
Exact value

Exact value: 290593000 USD

2019-01-01 – 2019-12-31: 290593000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 202.72 million
Exact value

Exact value: 202722000 USD

2019-01-01 – 2019-12-31: 202722000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.87 million
Calculation and evidence

290593000 − 202722000 USD

Exact free cash flow: 87871000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 142.79 million
Exact value

Exact value: 142789000 USD

2020-01-01 – 2020-12-31: 142789000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 459.14 million
Exact value

Exact value: 459139000 USD

2020-01-01 – 2020-12-31: 459139000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

127 filings · 5,073 latest values · 5,073 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000024491, 24491, CTB, edgar:24491

Also known as COOPER TIRE & RUBBER CO, COOPER TIRE & RUBBER COMPANY, COOPER TIRE & RUBBER CO, Cooper Tire & Rubber Company