Revenue
925 thousand USD
2007-06-30 · USD
Exact inputs and evidence
- Revenue: 924930 USD Source
56 filing records in this dataset, filed from 1995-08-10 to 2007-12-31. Explore the available filing history and original sources.
168763 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-12-31.
Financial data available through: 2006-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 2.42 million
–
Current period
−USD 10.93 million
–
-10927567 − -2424798 = -8502769 USD
-2424798 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source-10927567 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.89 million
–
Current period
−USD 2.12 million
–
-2119425 − -1886282 = -233143 USD
-1886282 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source-2119425 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 55,408
–
Current period
USD 126,455
–
126455 − 55408 = 71047 USD
55408 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source126455 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 11434 | Unavailable | Unavailable | Unavailable | -79962 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1036 | Unavailable | Unavailable | Unavailable | -89721 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 879 | Unavailable | Unavailable | Unavailable | -99838 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 4020359 | 3345174 Derived | 675185 | 271204 Derived | 403981 | 98078 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | 527015 Derived | -527015 | -94850 Derived | -432165 | -69536 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 0 | Unavailable | Unavailable | Unavailable | -632078 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | Unavailable | Unavailable | Unavailable | -38010 | Unavailable | Source
|
| 2004 2003-10-01 – 2004-09-30 | 83825 | Unavailable | Unavailable | Unavailable | -2269450 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 280 |
|
| 1998 | Revenue | 11434 |
|
| 1999 | Revenue | 1036 |
|
| 2000 | Revenue | 879 |
|
| 2001 | Revenue | 4020359 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 83825 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 3,983.6% |
|
| 1999 | Year over year | -90.9% |
|
| 2000 | Year over year | -15.2% |
|
| 2001 | Year over year | 457,278.7% |
|
| 2002 | Year over year | -100% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001 | Operating margin | 16.8% |
|
| 2002 | Operating margin | Not reported |
|
| 2003-09-30 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-09-30 | Operating margin | Not reported |
|
| 1997 | Net margin | -191,791.8% |
|
| 1998 | Net margin | -699.3% |
|
| 1999 | Net margin | -8,660.3% |
|
| 2000 | Net margin | -11,358.1% |
|
| 2001 | Net margin | 10% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | -2,707.4% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | 2.4% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | -27031 |
|
| 1999 | Operating cash flow | -11027 |
|
| 2000 | Operating cash flow | -23790 |
|
| 2001 | Operating cash flow | 135328 |
|
| 2002 | Operating cash flow | -793 |
|
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | -55466 |
|
| 2004 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | 98078 |
|
| 2002 | Free cash flow | -69536 |
|
| 2003 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 124.9% |
|
| 2002 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 194.4% |
|
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004 | Liabilities / assets | 61.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.1× |
|
| 1998 | Current assets / current liabilities | 0.02× |
|
| 1999 | Current assets / current liabilities | 0.02× |
|
| 2000 | Current assets / current liabilities | 0× |
|
| 2001 | Current assets / current liabilities | 1.18× |
|
| 2002 | Current assets / current liabilities | 3.34× |
|
| 2003 | Current assets / current liabilities | 0.16× |
|
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 0.41× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 79,962 Exact valueExact value: -79962 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27,031 Exact valueExact value: -27031 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 89,721 Exact valueExact value: -89721 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11,027 Exact valueExact value: -11027 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 99,838 Exact valueExact value: -99838 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23,790 Exact valueExact value: -23790 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 403,981 Exact valueExact value: 403981 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135,328 Exact valueExact value: 135328 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37,250 Exact valueExact value: 37250 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98,078 Calculation and evidence135328 − 37250 USD Exact free cash flow: 98078 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 432,165 Exact valueExact value: -432165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 793 Exact valueExact value: -793 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68,743 Exact valueExact value: 68743 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 69,536 Calculation and evidence-793 − 68743 USD Exact free cash flow: -69536 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 632,078 Exact valueExact value: -632078 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 147,796 Exact valueExact value: 147796 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 38,010 Exact valueExact value: -38010 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 55,466 Exact valueExact value: -55466 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-10-01 – 2004-09-30 | −USD 2.27 million Exact valueExact value: -2269450 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 211,623 Exact valueExact value: 211623 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2005 2004-10-01 – 2005-09-30 | −USD 2.42 million Exact valueExact value: -2424798 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.89 million Exact valueExact value: -1886282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55,408 Exact valueExact value: 55408 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.94 million Calculation and evidence-1886282 − 55408 USD Exact free cash flow: -1941690 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | −USD 10.93 million Exact valueExact value: -10927567 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.12 million Exact valueExact value: -2119425 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 126,455 Exact valueExact value: 126455 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.25 million Calculation and evidence-2119425 − 126455 USD Exact free cash flow: -2245880 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
56 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000023778, 23778, edgar:23778
Also known as CONSIL CORP, CONSOLIDATED SILVER CORP, LUMALITE HOLDINGS INC, MEMS USA INC