Convergence Ethanol, Inc.

EDGAR

56 filing records in this dataset, filed from 1995-08-10 to 2007-12-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

925 thousand USD

2007-06-30 · USD

Exact inputs and evidence

Operating margin

-112.56%

2007-06-30 · %

Exact inputs and evidence
  • Operating Income: -1041085 USD Source
  • Revenue: 924930 USD Source
Cash and cash equivalents
169 thousand USD Source
Exact value

168763 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-12-31.

Financial data available through: 2006-09-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2004-09-30
  • Operating income: 2 of 11 periods available· newest 2002-12-31
  • Net income: 11 of 11 periods available· newest 2006-09-30
  • Operating cash flow: 9 of 11 periods available· newest 2006-09-30
  • Capital expenditure: 6 of 11 periods available· newest 2006-09-30
  • Total assets: 10 of 11 periods available· newest 2006-09-30
  • Total liabilities: 6 of 11 periods available· newest 2006-09-30
  • Current assets: 10 of 11 periods available· newest 2006-09-30
  • Current liabilities: 10 of 11 periods available· newest 2006-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 8.5 million

    Prior period

    −USD 2.42 million

    –

    Current period

    −USD 10.93 million

    –

    Exact inputs and evidence

    -10927567 − -2424798 = -8502769 USD

    -2424798 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    -10927567 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 233,143

    Prior period

    −USD 1.89 million

    –

    Current period

    −USD 2.12 million

    –

    Exact inputs and evidence

    -2119425 − -1886282 = -233143 USD

    -1886282 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    -2119425 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +128.2%

    Prior period

    USD 55,408

    –

    Current period

    USD 126,455

    –

    Exact inputs and evidence

    126455 − 55408 = 71047 USD

    55408 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    126455 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-10-01 – 2004-09-30

  • Revenue USD 83,825 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 2.27 million −2,707% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 211,623 252% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 10%83%
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3111434 UnavailableUnavailableUnavailable-79962 Unavailable
Source
1999 1999-01-01 – 1999-12-311036 UnavailableUnavailableUnavailable-89721 Unavailable
Source
2000 2000-01-01 – 2000-12-31879 UnavailableUnavailableUnavailable-99838 Unavailable
Source
2001 2001-01-01 – 2001-12-314020359 3345174 Derived 675185 271204 Derived 403981 98078 Derived
Source
2002 2002-01-01 – 2002-12-310 527015 Derived -527015 -94850 Derived -432165 -69536 Derived
Source
2003 2002-10-01 – 2003-09-300 UnavailableUnavailableUnavailable-632078 Unavailable
Source
2003 2003-01-01 – 2003-12-310 UnavailableUnavailableUnavailable-38010 Unavailable
Source
2004 2003-10-01 – 2004-09-3083825 UnavailableUnavailableUnavailable-2269450 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 83.8K 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M3.3M2.2M1.1M0.0199720012004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue280
1998Revenue11434
1999Revenue1036
2000Revenue879
2001Revenue4020359
2002Revenue0
2003Revenue0
2003Revenue0
2004Revenue83825

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.493,869%361,229%228,589%95,950%-36,690%199720012004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year3,983.6%
1999Year over year-90.9%
2000Year over year-15.2%
2001Year over year457,278.7%
2002Year over year-100%
2003Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 16.8% 2001
Net margin -2,707.4% 2004
Free cash flow margin 2.4% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15,361%-40,263%-95,887%-151,512%-207,136%1997-12-3120012004-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001Operating margin16.8%
2002Operating marginNot reported
2003-09-30Operating marginNot reported
2003-12-31Operating marginNot reported
2004-09-30Operating marginNot reported
1997Net margin-191,791.8%
1998Net margin-699.3%
1999Net margin-8,660.3%
2000Net margin-11,358.1%
2001Net margin10%
2002Net marginNot reported
2003Net marginNot reported
2003Net marginNot reported
2004Net margin-2,707.4%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow margin2.4%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -55.5K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.150.6K95.3K39.9K-15.4K-70.7K199720012004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow-27031
1999Operating cash flow-11027
2000Operating cash flow-23790
2001Operating cash flow135328
2002Operating cash flow-793
2003Operating cash flowNot reportedNo source recorded
2003Operating cash flow-55466
2004Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -69.5K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111.5K62.9K14.3K-34.3K-82.9K199720012004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flow98078
2002Free cash flow-69536
2003Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

61.8% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.210%157%105%52%0%1997-12-3120012004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001Liabilities / assets124.9%
2002Liabilities / assetsNot reported
2003Liabilities / assets194.4%
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets61.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.41× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.61×2.71×1.81×0.90×0.00×199720012004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.1×
1998Current assets / current liabilities0.02×
1999Current assets / current liabilities0.02×
2000Current assets / current liabilities0×
2001Current assets / current liabilities1.18×
2002Current assets / current liabilities3.34×
2003Current assets / current liabilities0.16×
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities0.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 79,962
Exact value

Exact value: -79962 USD

1998-01-01 – 1998-12-31: -79962 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27,031
Exact value

Exact value: -27031 USD

1998-01-01 – 1998-12-31: -27031 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 89,721
Exact value

Exact value: -89721 USD

1999-01-01 – 1999-12-31: -89721 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11,027
Exact value

Exact value: -11027 USD

1999-01-01 – 1999-12-31: -11027 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 99,838
Exact value

Exact value: -99838 USD

2000-01-01 – 2000-12-31: -99838 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23,790
Exact value

Exact value: -23790 USD

2000-01-01 – 2000-12-31: -23790 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 403,981
Exact value

Exact value: 403981 USD

2001-01-01 – 2001-12-31: 403981 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,328
Exact value

Exact value: 135328 USD

2001-01-01 – 2001-12-31: 135328 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,250
Exact value

Exact value: 37250 USD

2001-01-01 – 2001-12-31: 37250 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98,078
Calculation and evidence

135328 − 37250 USD

Exact free cash flow: 98078 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 432,165
Exact value

Exact value: -432165 USD

2002-01-01 – 2002-12-31: -432165 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 793
Exact value

Exact value: -793 USD

2002-01-01 – 2002-12-31: -793 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68,743
Exact value

Exact value: 68743 USD

2002-01-01 – 2002-12-31: 68743 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69,536
Calculation and evidence

-793 − 68743 USD

Exact free cash flow: -69536 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
−USD 632,078
Exact value

Exact value: -632078 USD

2002-10-01 – 2003-09-30: -632078 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 147,796
Exact value

Exact value: 147796 USD

2002-10-01 – 2003-09-30: 147796 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 38,010
Exact value

Exact value: -38010 USD

2003-01-01 – 2003-12-31: -38010 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55,466
Exact value

Exact value: -55466 USD

2003-01-01 – 2003-12-31: -55466 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-10-01 – 2004-09-30
−USD 2.27 million
Exact value

Exact value: -2269450 USD

2003-10-01 – 2004-09-30: -2269450 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 211,623
Exact value

Exact value: 211623 USD

2003-10-01 – 2004-09-30: 211623 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2005 2004-10-01 – 2005-09-30
−USD 2.42 million
Exact value

Exact value: -2424798 USD

2004-10-01 – 2005-09-30: -2424798 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Exact value

Exact value: -1886282 USD

2004-10-01 – 2005-09-30: -1886282 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55,408
Exact value

Exact value: 55408 USD

2004-10-01 – 2005-09-30: 55408 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.94 million
Calculation and evidence

-1886282 − 55408 USD

Exact free cash flow: -1941690 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
−USD 10.93 million
Exact value

Exact value: -10927567 USD

2005-10-01 – 2006-09-30: -10927567 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.12 million
Exact value

Exact value: -2119425 USD

2005-10-01 – 2006-09-30: -2119425 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126,455
Exact value

Exact value: 126455 USD

2005-10-01 – 2006-09-30: 126455 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.25 million
Calculation and evidence

-2119425 − 126455 USD

Exact free cash flow: -2245880 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

56 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000023778, 23778, edgar:23778

Also known as CONSIL CORP, CONSOLIDATED SILVER CORP, LUMALITE HOLDINGS INC, MEMS USA INC