CONSOLIDATED PAPERS INC

EDGAR

30 filing records in this dataset, filed from 1994-03-25 to 2000-08-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

483 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

11.09%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: 53618000 USD Source
  • Revenue: 483459000 USD Source

Operating cash flow

77.8 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 77849000 USD Source

Free cash flow

48 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 77849000 USD Source
  • Capital Expenditure: 29861000 USD Source
Cash and cash equivalents
9.48 million USD Source
Exact value

9475000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

100 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: 43492000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 24050000 USD · 1999-01-01 – 1999-06-30 Source
  • Net income: 66076000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 43492000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 25271000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 58254000 USD · 2000-01-01 – 2000-06-30 Source
  • Net income: 25271000 USD · 2000-01-01 – 2000-03-31 Source

Operating cash flow

355 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: 247417000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 161038000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 373075000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 247417000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 77849000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 142473000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 77849000 USD · 2000-01-01 – 2000-03-31 Source

Capital expenditure

128 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Capital expenditure: 128177000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 93066000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 158869000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 128177000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 29861000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 62286000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 29861000 USD · 2000-01-01 – 2000-03-31 Source

Free cash flow

226 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: 247417000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 161038000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 373075000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 247417000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 77849000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 142473000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 77849000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 128177000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 93066000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 158869000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 128177000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 29861000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 62286000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 29861000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-11.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-12-31
  • Operating income: 7 of 11 periods available· newest 1999-12-31
  • Net income: 9 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 9 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 9 of 11 periods available· newest 1999-12-31
  • Total assets: 7 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 1999-12-31
  • Current liabilities: 7 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.6%

    Prior period

    USD 1.99 billion

    –

    Current period

    USD 1.84 billion

    –

    Exact inputs and evidence

    1838795000 − 1989315000 = -150520000 USD

    1989315000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    1838795000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -35.4%

    Prior period

    USD 102.36 million

    –

    Current period

    USD 66.08 million

    –

    Exact inputs and evidence

    66076000 − 102357000 = -36281000 USD

    102357000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    66076000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +13.2%

    Prior period

    USD 329.48 million

    –

    Current period

    USD 373.08 million

    –

    Exact inputs and evidence

    373075000 − 329477000 = 43598000 USD

    329477000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    373075000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -54.5%

    Prior period

    USD 348.86 million

    –

    Current period

    USD 158.87 million

    –

    Exact inputs and evidence

    158869000 − 348856000 = -189987000 USD

    348856000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    158869000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 1.84 billion 100% of revenue
  • Operating costs Derived USD 1.68 billion 91% of revenue
  • Operating income USD 163.78 million 8.9% of revenue
  • Tax, interest and other Derived USD 97.71 million 5.3% of revenue
  • Net income USD 66.08 million 3.6% of revenue

Cash

  • Operating cash flow USD 373.08 million 20% of revenue
  • Capital expenditure USD 158.87 million 8.6% of revenue
  • Free cash flow Derived USD 214.21 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 88%
  • 1994 87%
  • 1995 15%9.8%76%
  • 1996 12%81%
  • 1997 88%
  • 1998 88%
  • 1999 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31947336000 834163000 Derived 113173000 48978000 Derived 64195000 98042000 Derived
Source
1994 1994-01-01 – 1994-12-311027551000 890927000 Derived 136624000 49890000 Derived 86734000 103813000 Derived
Source
1995 1995-01-01 – 1995-12-311579061000 1194311000 Derived 384750000 155520000 Derived 229230000 168489000 Derived
Source
1996 1996-01-01 – 1996-12-311545091000 1253831000 Derived 291260000 111975000 Derived 179285000 33654000 Derived
Source
1997 1997-01-01 – 1997-12-311679311000 1469801000 Derived 209510000 91466000 Derived 118044000 37794000 Derived
Source
1998 1998-01-01 – 1998-12-311989315000 1751303000 Derived 238012000 135655000 Derived 102357000 -19379000 Derived
Source
1999 1999-01-01 – 1999-12-311838795000 1675011000 Derived 163784000 97708000 Derived 66076000 214206000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.8B 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1B1.6B1.1B537.1M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue947336000
1994Revenue1027551000
1995Revenue1579061000
1996Revenue1545091000
1997Revenue1679311000
1998Revenue1989315000
1999Revenue1838795000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.6% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%41%23%5%-12%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year8.5%
1995Year over year53.7%
1996Year over year-2.2%
1997Year over year8.7%
1998Year over year18.5%
1999Year over year-7.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.9% 1999
Net margin 3.6% 1999
Free cash flow margin 11.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.4%19.0%11.7%4.3%-3.0%199319961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin11.9%
1994Operating margin13.3%
1995Operating margin24.4%
1996Operating margin18.9%
1997Operating margin12.5%
1998Operating margin12%
1999Operating margin8.9%
1993Net margin6.8%
1994Net margin8.4%
1995Net margin14.5%
1996Net margin11.6%
1997Net margin7%
1998Net margin5.1%
1999Net margin3.6%
1993Free cash flow margin10.3%
1994Free cash flow margin10.1%
1995Free cash flow margin10.7%
1996Free cash flow margin2.2%
1997Free cash flow margin2.3%
1998Free cash flow margin-1%
1999Free cash flow margin11.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 373.1M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.402.9M302.2M201.5M100.7M0.0199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow180645000
1994Operating cash flow201552000
1995Operating cash flow327205000
1996Operating cash flow321547000
1997Operating cash flow273992000
1998Operating cash flow329477000
1999Operating cash flow373075000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 214.2M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.232.9M165.2M97.4M29.7M-38.1M199319961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow98042000
1994Free cash flow103813000
1995Free cash flow168489000
1996Free cash flow33654000
1997Free cash flow37794000
1998Free cash flow-19379000
1999Free cash flow214206000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.08× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.14×1.60×1.07×0.53×0.00×199319961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993Current assets / current liabilities1.25×
1994Current assets / current liabilities1.27×
1995Current assets / current liabilities1.31×
1996Current assets / current liabilities1.98×
1997Current assets / current liabilities1.94×
1998Current assets / current liabilities1.74×
1999Current assets / current liabilities1.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 91.45 million
Exact value

Exact value: 91445000 USD

1991-01-01 – 1991-12-31: 91445000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 151.87 million
Exact value

Exact value: 151869000 USD

1991-01-01 – 1991-12-31: 151869000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 279.71 million
Exact value

Exact value: 279705000 USD

1991-01-01 – 1991-12-31: 279705000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 127.84 million
Calculation and evidence

151869000 − 279705000 USD

Exact free cash flow: -127836000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
USD 12.36 million
Exact value

Exact value: 12359000 USD

1992-01-01 – 1992-12-31: 12359000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147.84 million
Exact value

Exact value: 147838000 USD

1992-01-01 – 1992-12-31: 147838000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137.27 million
Exact value

Exact value: 137269000 USD

1992-01-01 – 1992-12-31: 137269000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.57 million
Calculation and evidence

147838000 − 137269000 USD

Exact free cash flow: 10569000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 64.2 million
Exact value

Exact value: 64195000 USD

1993-01-01 – 1993-12-31: 64195000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 180.65 million
Exact value

Exact value: 180645000 USD

1993-01-01 – 1993-12-31: 180645000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.6 million
Exact value

Exact value: 82603000 USD

1993-01-01 – 1993-12-31: 82603000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.04 million
Calculation and evidence

180645000 − 82603000 USD

Exact free cash flow: 98042000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 86.73 million
Exact value

Exact value: 86734000 USD

1994-01-01 – 1994-12-31: 86734000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 201.55 million
Exact value

Exact value: 201552000 USD

1994-01-01 – 1994-12-31: 201552000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.74 million
Exact value

Exact value: 97739000 USD

1994-01-01 – 1994-12-31: 97739000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103.81 million
Calculation and evidence

201552000 − 97739000 USD

Exact free cash flow: 103813000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 229.23 million
Exact value

Exact value: 229230000 USD

1995-01-01 – 1995-12-31: 229230000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 327.21 million
Exact value

Exact value: 327205000 USD

1995-01-01 – 1995-12-31: 327205000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158.72 million
Exact value

Exact value: 158716000 USD

1995-01-01 – 1995-12-31: 158716000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 168.49 million
Calculation and evidence

327205000 − 158716000 USD

Exact free cash flow: 168489000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 179.29 million
Exact value

Exact value: 179285000 USD

1996-01-01 – 1996-12-31: 179285000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 321.55 million
Exact value

Exact value: 321547000 USD

1996-01-01 – 1996-12-31: 321547000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 287.89 million
Exact value

Exact value: 287893000 USD

1996-01-01 – 1996-12-31: 287893000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.65 million
Calculation and evidence

321547000 − 287893000 USD

Exact free cash flow: 33654000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 118.04 million
Exact value

Exact value: 118044000 USD

1997-01-01 – 1997-12-31: 118044000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 273.99 million
Exact value

Exact value: 273992000 USD

1997-01-01 – 1997-12-31: 273992000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 236.2 million
Exact value

Exact value: 236198000 USD

1997-01-01 – 1997-12-31: 236198000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.79 million
Calculation and evidence

273992000 − 236198000 USD

Exact free cash flow: 37794000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 102.36 million
Exact value

Exact value: 102357000 USD

1998-01-01 – 1998-12-31: 102357000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 329.48 million
Exact value

Exact value: 329477000 USD

1998-01-01 – 1998-12-31: 329477000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 348.86 million
Exact value

Exact value: 348856000 USD

1998-01-01 – 1998-12-31: 348856000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.38 million
Calculation and evidence

329477000 − 348856000 USD

Exact free cash flow: -19379000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 66.08 million
Exact value

Exact value: 66076000 USD

1999-01-01 – 1999-12-31: 66076000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 373.08 million
Exact value

Exact value: 373075000 USD

1999-01-01 – 1999-12-31: 373075000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158.87 million
Exact value

Exact value: 158869000 USD

1999-01-01 – 1999-12-31: 158869000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214.21 million
Calculation and evidence

373075000 − 158869000 USD

Exact free cash flow: 214206000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000023752, 23752, edgar:23752