Con-way Inc.

EDGAR

89 filing records in this dataset, filed from 1994-03-28 to 2015-07-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.43 billion USD

2015 Q2 · USD

Exact inputs and evidence
  • Revenue: 1427314000 USD Source

Operating margin

5.89%

2015 Q2 · %

Exact inputs and evidence
  • Operating Income: 84006000 USD Source
  • Revenue: 1427314000 USD Source

Operating cash flow

107 million USD

2015 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 175754000 USD Source
  • Operating Cash Flow: 68876000 USD Source

Free cash flow

35.3 million USD

2015 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 175754000 USD Source
  • Operating Cash Flow: 68876000 USD Source
  • Capital Expenditure: 116489000 USD Source
  • Capital Expenditure: 44945000 USD Source
Cash and cash equivalents
435 million USD Source
Exact value

435080000 USD

Long-term debt including current maturities
719 million USD Source
Exact value

719120000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

283 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Capital expenditure: 214329000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 123366000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 289776000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 214329000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 44945000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 116489000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 44945000 USD · 2015-01-01 – 2015-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-07-29.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2014-12-31
  • Operating income: 9 of 11 periods available· newest 2014-12-31
  • Net income: 10 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2014-12-31
  • Total assets: 10 of 11 periods available· newest 2014-12-31
  • Total liabilities: 9 of 11 periods available· newest 2014-12-31
  • Current assets: 9 of 11 periods available· newest 2014-12-31
  • Current liabilities: 9 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2012-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.1%

    Prior period

    USD 5.47 billion

    –

    Current period

    USD 5.81 billion

    –

    Exact inputs and evidence

    5806069000 − 5473356000 = 332713000 USD

    5473356000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    5806069000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +38.2%

    Prior period

    USD 99.15 million

    –

    Current period

    USD 137.04 million

    –

    Exact inputs and evidence

    137039000 − 99153000 = 37886000 USD

    99153000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    137039000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -31.1%

    Prior period

    USD 347.98 million

    –

    Current period

    USD 239.88 million

    –

    Exact inputs and evidence

    239884000 − 347984000 = -108100000 USD

    347984000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    239884000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +2.8%

    Prior period

    USD 281.94 million

    –

    Current period

    USD 289.78 million

    –

    Exact inputs and evidence

    289776000 − 281943000 = 7833000 USD

    281943000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    289776000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 5.81 billion 100% of revenue
  • Operating costs Derived USD 5.54 billion 95% of revenue
  • Operating income USD 268.45 million 4.6% of revenue
  • Tax, interest and other Derived USD 131.41 million 2.3% of revenue
  • Net income USD 137.04 million 2.4% of revenue

Cash

  • Operating cash flow USD 239.88 million 4.1% of revenue
  • Capital expenditure USD 289.78 million 5% of revenue
  • Free cash flow Derived −USD 49.89 million −0.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 91%
  • 2006 90%
  • 2007 94%
  • 2010 98%
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 96%
  • 2013 96%
  • 2014 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-314115575000 3744629000 Derived 370946000 149184000 Derived 221762000 -226549000 Derived
Source
2006 2006-01-01 – 2006-12-314221478000 3819650000 Derived 401828000 135696000 Derived 266132000 -334320000 Derived
Source
2007 2007-01-01 – 2007-12-314387363000 4122910000 Derived 264453000 111541000 Derived 152912000 -135116000 Derived
Source
2010 2010-01-01 – 2010-12-314952000000 4873830000 Derived 78170000 74185000 Derived 3985000 Unavailable
Source
2011 2011-01-01 – 2011-12-315289953000 5082025000 Derived 207928000 UnavailableUnavailableUnavailable
Source
2012 2012-01-01 – 2012-12-315580247000 5351406000 Derived 228841000 124295000 Derived 104546000 18276000 Derived
Source
2013 2013-01-01 – 2013-12-315473356000 5264403000 Derived 208953000 109800000 Derived 99153000 66041000 Derived
Source
2014 2014-01-01 – 2014-12-315806069000 5537619000 Derived 268450000 131411000 Derived 137039000 -49892000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.8B 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.3B4.7B3.1B1.6B0.0200420102014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue3658564000
2005Revenue4115575000
2006Revenue4221478000
2007Revenue4387363000
2010Revenue4952000000
2011Revenue5289953000
2012Revenue5580247000
2013Revenue5473356000
2014Revenue5806069000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.1% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.6%9.5%5.3%1.1%-3.1%200420102014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year12.5%
2006Year over year2.6%
2007Year over year3.9%
2010Year over yearNo prior comparable period
2011Year over year6.8%
2012Year over year5.5%
2013Year over year-1.9%
2014Year over year6.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.6% 2014
Net margin 2.4% 2014
Free cash flow margin -0.9% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9%5.9%0.8%-4.3%-9.3%200420102014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin7.8%
2005Operating margin9%
2006Operating margin9.5%
2007Operating margin6%
2010Operating margin1.6%
2011Operating margin3.9%
2012Operating margin4.1%
2013Operating margin3.8%
2014Operating margin4.6%
2004Net margin-3.2%
2005Net margin5.4%
2006Net margin6.3%
2007Net margin3.5%
2010Net margin0.1%
2011-12-31Net marginNot reported
2012Net margin1.9%
2013Net margin1.8%
2014Net margin2.4%
2004Free cash flow marginNot reported
2005Free cash flow margin-5.5%
2006Free cash flow margin-7.9%
2007Free cash flow margin-3.1%
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow margin0.3%
2013Free cash flow margin1.2%
2014Free cash flow margin-0.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 239.9M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.378.6M267.5M156.4M45.3M-65.8M200420102014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow-15084000
2006Operating cash flow-35109000
2007Operating cash flow4313000
2010Operating cash flow184872000
2011Operating cash flow344710000
2012Operating cash flow311411000
2013Operating cash flow347984000
2014Operating cash flow239884000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -49.9M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98.1M-18.0M-134.1M-250.2M-366.3M200420102014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailableNo source recorded
2005Free cash flow-226549000
2006Free cash flow-334320000
2007Free cash flow-135116000
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flow18276000
2013Free cash flow66041000
2014Free cash flow-49892000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

64.1% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82%61%41%20%0%20042010-12-312014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets68.9%
2005Liabilities / assets63.5%
2006Liabilities / assets67.8%
2007Liabilities / assets69.8%
2010-12-31Liabilities / assetsNot reported
2011Liabilities / assets75.5%
2012Liabilities / assets73.4%
2013Liabilities / assets65.3%
2014Liabilities / assets64.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.7× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.43×1.82×1.21×0.61×0.00×20042010-12-312014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities2.13×
2005Current assets / current liabilities2.25×
2006Current assets / current liabilities1.95×
2007Current assets / current liabilities1.26×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities1.65×
2012Current assets / current liabilities1.63×
2013Current assets / current liabilities1.62×
2014Current assets / current liabilities1.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
USD 221.76 million
Exact value

Exact value: 221762000 USD

2005-01-01 – 2005-12-31: 221762000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.08 million
Exact value

Exact value: -15084000 USD

2005-01-01 – 2005-12-31: -15084000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 211.47 million
Exact value

Exact value: 211465000 USD

2005-01-01 – 2005-12-31: 211465000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 226.55 million
Calculation and evidence

-15084000 − 211465000 USD

Exact free cash flow: -226549000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 266.13 million
Exact value

Exact value: 266132000 USD

2006-01-01 – 2006-12-31: 266132000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.11 million
Exact value

Exact value: -35109000 USD

2006-01-01 – 2006-12-31: -35109000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 299.21 million
Exact value

Exact value: 299211000 USD

2006-01-01 – 2006-12-31: 299211000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 334.32 million
Calculation and evidence

-35109000 − 299211000 USD

Exact free cash flow: -334320000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 152.91 million
Exact value

Exact value: 152912000 USD

2007-01-01 – 2007-12-31: 152912000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.31 million
Exact value

Exact value: 4313000 USD

2007-01-01 – 2007-12-31: 4313000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139.43 million
Exact value

Exact value: 139429000 USD

2007-01-01 – 2007-12-31: 139429000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 135.12 million
Calculation and evidence

4313000 − 139429000 USD

Exact free cash flow: -135116000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 73.75 million
Exact value

Exact value: 73749000 USD

2008-01-01 – 2008-12-31: 73749000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 234.43 million
Exact value

Exact value: 234430000 USD

2008-01-01 – 2008-12-31: 234430000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 107.75 million
Exact value

Exact value: -107747000 USD

2009-01-01 – 2009-12-31: -107747000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 3.99 million
Exact value

Exact value: 3985000 USD

2010-01-01 – 2010-12-31: 3985000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 184.87 million
Exact value

Exact value: 184872000 USD

2010-01-01 – 2010-12-31: 184872000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
Unavailable Not reported for this period.
USD 344.71 million
Exact value

Exact value: 344710000 USD

2011-01-01 – 2011-12-31: 344710000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
USD 104.55 million
Exact value

Exact value: 104546000 USD

2012-01-01 – 2012-12-31: 104546000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 311.41 million
Exact value

Exact value: 311411000 USD

2012-01-01 – 2012-12-31: 311411000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 293.14 million
Exact value

Exact value: 293135000 USD

2012-01-01 – 2012-12-31: 293135000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.28 million
Calculation and evidence

311411000 − 293135000 USD

Exact free cash flow: 18276000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 99.15 million
Exact value

Exact value: 99153000 USD

2013-01-01 – 2013-12-31: 99153000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 347.98 million
Exact value

Exact value: 347984000 USD

2013-01-01 – 2013-12-31: 347984000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 281.94 million
Exact value

Exact value: 281943000 USD

2013-01-01 – 2013-12-31: 281943000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.04 million
Calculation and evidence

347984000 − 281943000 USD

Exact free cash flow: 66041000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 137.04 million
Exact value

Exact value: 137039000 USD

2014-01-01 – 2014-12-31: 137039000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 239.88 million
Exact value

Exact value: 239884000 USD

2014-01-01 – 2014-12-31: 239884000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 289.78 million
Exact value

Exact value: 289776000 USD

2014-01-01 – 2014-12-31: 289776000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.89 million
Calculation and evidence

239884000 − 289776000 USD

Exact free cash flow: -49892000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

89 filings · 2,853 latest values · 2,853 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000023675, 23675, cnw, edgar:23675

Also known as CNF INC, CNF TRANSPORTATION INC, CON-WAY INC., CONSOLIDATED FREIGHTWAYS INC, Con-way Inc.