CONGOLEUM CORP

EDGAR

62 filing records in this dataset, filed from 1996-05-06 to 2010-05-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

34.1 million USD

2010-03-31 · USD

Exact inputs and evidence

Operating margin

-0.63%

2010-03-31 · %

Exact inputs and evidence
  • Operating Income: -216000 USD Source
  • Revenue: 34051000 USD Source

Operating cash flow

-6.92 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6916000 USD Source

Free cash flow

-7.32 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6916000 USD Source
  • Capital Expenditure: 406000 USD Source
Cash and cash equivalents
12.7 million USD Source
Exact value

12660000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

139 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Revenue: 39350000 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 37359000 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 134917000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 106815000 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 34051000 USD · 2010-01-01 – 2010-03-31 Source

Net income

-11.2 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Net income: -942000 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: -1930000 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: -15169000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -6979000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: -142000 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-05-07.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-12-31
  • Operating income: 11 of 11 periods available· newest 2009-12-31
  • Net income: 11 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2009-12-31
  • Total assets: 11 of 11 periods available· newest 2009-12-31
  • Total liabilities: 11 of 11 periods available· newest 2009-12-31
  • Current assets: 11 of 11 periods available· newest 2009-12-31
  • Current liabilities: 11 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -21.9%

    Prior period

    USD 172.64 million

    –

    Current period

    USD 134.92 million

    –

    Exact inputs and evidence

    134917000 − 172644000 = -37727000 USD

    172644000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    134917000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 548,000

    Prior period

    −USD 14.62 million

    –

    Current period

    −USD 15.17 million

    –

    Exact inputs and evidence

    -15169000 − -14621000 = -548000 USD

    -14621000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -15169000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 13.26 million

    Prior period

    −USD 10.14 million

    –

    Current period

    USD 3.12 million

    –

    Exact inputs and evidence

    3116000 − -10142000 = 13258000 USD

    -10142000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    3116000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -49.6%

    Prior period

    USD 4.59 million

    –

    Current period

    USD 2.31 million

    –

    Exact inputs and evidence

    2314000 − 4591000 = -2277000 USD

    4591000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    2314000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 134.92 million 100% of revenue
  • Operating costs Derived USD 149.62 million 111% of revenue
  • Operating income −USD 14.71 million −11% of revenue
  • Tax, interest and other Derived USD 463,000 0.3% of revenue
  • Net income −USD 15.17 million −11% of revenue

Cash

  • Operating cash flow USD 3.12 million 2.3% of revenue
  • Capital expenditure USD 2.31 million 1.7% of revenue
  • Free cash flow Derived USD 802,000 0.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 104% of revenue.
  • 2001 Net loss: net income was −0.7% of revenue.
  • 2002 Operating loss: operating costs were 105% of revenue.
  • 2003 Operating loss: operating costs were 101% of revenue.
  • 2004 96%
  • 2005 Operating loss: operating costs were 106% of revenue.
  • 2006 95%
  • 2007 Operating loss: operating costs were 114% of revenue.
  • 2008 Operating loss: operating costs were 109% of revenue.
  • 2009 Operating loss: operating costs were 111% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-31219575000 227416000 Derived -7841000 288000 Derived -8129000 -13069000 Derived
Source
2001 2001-01-01 – 2001-12-31218760000 214635000 Derived 4125000 5765000 Derived -1640000 -8061000 Derived
Source
2002 2002-01-01 – 2002-12-31237206000 249818000 Derived -12612000 17184000 Derived -29796000 1604000 Derived
Source
2003 2003-01-01 – 2003-12-31220706000 223775000 Derived -3069000 3693000 Derived -6762000 -24583000 Derived
Source
2004 2004-01-01 – 2004-12-31229493000 220769000 Derived 8724000 5776000 Derived 2948000 27637000 Derived
Source
2005 2004-12-31 – 2005-12-30237626000 252563000 Derived -14937000 6638000 Derived -21575000 -2714000 Derived
Source
2006 2006-01-01 – 2006-12-31219474000 208929000 Derived 10545000 9866000 Derived 679000 -12805000 Derived
Source
2007 2007-01-01 – 2007-12-31204262000 232593000 Derived -28331000 -27640000 Derived -691000 6745000 Derived
Source
2008 2008-01-01 – 2008-12-31172644000 188920000 Derived -16276000 -1655000 Derived -14621000 -14733000 Derived
Source
2009 2009-01-01 – 2009-12-31134917000 149623000 Derived -14706000 463000 Derived -15169000 802000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 134.9M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.256.6M192.5M128.3M64.2M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue219575000
2001Revenue218760000
2002Revenue237206000
2003Revenue220706000
2004Revenue229493000
2005Revenue237626000
2006Revenue219474000
2007Revenue204262000
2008Revenue172644000
2009Revenue134917000

Revenue growth

Change in revenue from the same financial period one year earlier.

-21.9% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9%2.1%-6.7%-15.5%-24.3%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year-10.7%
2001Year over year-0.4%
2002Year over year8.4%
2003Year over year-7%
2004Year over year4%
2005Year over year3.5%
2006Year over year-7.6%
2007Year over year-6.9%
2008Year over year-15.5%
2009Year over year-21.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -10.9% 2009
Net margin -11.2% 2009
Free cash flow margin 0.6% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1%6.6%-0.9%-8.4%-15.9%200020052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-3.6%
2001Operating margin1.9%
2002Operating margin-5.3%
2003Operating margin-1.4%
2004Operating margin3.8%
2005Operating margin-6.3%
2006Operating margin4.8%
2007Operating margin-13.9%
2008Operating margin-9.4%
2009Operating margin-10.9%
2000Net margin-3.7%
2001Net margin-0.7%
2002Net margin-12.6%
2003Net margin-3.1%
2004Net margin1.3%
2005Net margin-9.1%
2006Net margin0.3%
2007Net margin-0.3%
2008Net margin-8.5%
2009Net margin-11.2%
2000Free cash flow margin-6%
2001Free cash flow margin-3.7%
2002Free cash flow margin0.7%
2003Free cash flow margin-11.1%
2004Free cash flow margin12%
2005Free cash flow margin-1.1%
2006Free cash flow margin-5.8%
2007Free cash flow margin3.3%
2008Free cash flow margin-8.5%
2009Free cash flow margin0.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.1M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.1M20.4M5.6M-9.2M-24.0M200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow856000
2001Operating cash flow-203000
2002Operating cash flow9970000
2003Operating cash flow-19955000
2004Operating cash flow31065000
2005Operating cash flow1560000
2006Operating cash flow-8163000
2007Operating cash flow11286000
2008Operating cash flow-10142000
2009Operating cash flow3116000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 802K 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.8M16.7M1.5M-13.6M-28.8M200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-13069000
2001Free cash flow-8061000
2002Free cash flow1604000
2003Free cash flow-24583000
2004Free cash flow27637000
2005Free cash flow-2714000
2006Free cash flow-12805000
2007Free cash flow6745000
2008Free cash flow-14733000
2009Free cash flow802000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

155.2% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.168%126%84%42%0%200020052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets87.7%
2001Liabilities / assets90.6%
2002Liabilities / assets107.9%
2003Liabilities / assets114.7%
2004Liabilities / assets109.9%
2005Liabilities / assets123.6%
2006Liabilities / assets125.3%
2007Liabilities / assets126.9%
2008Liabilities / assets152.1%
2009Liabilities / assets155.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.88× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.17×1.62×1.08×0.54×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.8×
2001Current assets / current liabilities2.01×
2002Current assets / current liabilities1.4×
2003Current assets / current liabilities1.59×
2004Current assets / current liabilities1.42×
2005Current assets / current liabilities1.12×
2006Current assets / current liabilities1.12×
2007Current assets / current liabilities1.11×
2008Current assets / current liabilities0.98×
2009Current assets / current liabilities0.88×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 8.13 million
Exact value

Exact value: -8129000 USD

2000-01-01 – 2000-12-31: -8129000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 856,000
Exact value

Exact value: 856000 USD

2000-01-01 – 2000-12-31: 856000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.93 million
Exact value

Exact value: 13925000 USD

2000-01-01 – 2000-12-31: 13925000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.07 million
Calculation and evidence

856000 − 13925000 USD

Exact free cash flow: -13069000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 1.64 million
Exact value

Exact value: -1640000 USD

2001-01-01 – 2001-12-31: -1640000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 203,000
Exact value

Exact value: -203000 USD

2001-01-01 – 2001-12-31: -203000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.86 million
Exact value

Exact value: 7858000 USD

2001-01-01 – 2001-12-31: 7858000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.06 million
Calculation and evidence

-203000 − 7858000 USD

Exact free cash flow: -8061000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 29.8 million
Exact value

Exact value: -29796000 USD

2002-01-01 – 2002-12-31: -29796000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.97 million
Exact value

Exact value: 9970000 USD

2002-01-01 – 2002-12-31: 9970000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.37 million
Exact value

Exact value: 8366000 USD

2002-01-01 – 2002-12-31: 8366000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.6 million
Calculation and evidence

9970000 − 8366000 USD

Exact free cash flow: 1604000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 6.76 million
Exact value

Exact value: -6762000 USD

2003-01-01 – 2003-12-31: -6762000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.96 million
Exact value

Exact value: -19955000 USD

2003-01-01 – 2003-12-31: -19955000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.63 million
Exact value

Exact value: 4628000 USD

2003-01-01 – 2003-12-31: 4628000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.58 million
Calculation and evidence

-19955000 − 4628000 USD

Exact free cash flow: -24583000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 2.95 million
Exact value

Exact value: 2948000 USD

2004-01-01 – 2004-12-31: 2948000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.07 million
Exact value

Exact value: 31065000 USD

2004-01-01 – 2004-12-31: 31065000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.43 million
Exact value

Exact value: 3428000 USD

2004-01-01 – 2004-12-31: 3428000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.64 million
Calculation and evidence

31065000 − 3428000 USD

Exact free cash flow: 27637000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-12-31 – 2005-12-30
−USD 21.58 million
Exact value

Exact value: -21575000 USD

2004-12-31 – 2005-12-30: -21575000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Exact value

Exact value: 1560000 USD

2004-12-31 – 2005-12-30: 1560000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.27 million
Exact value

Exact value: 4274000 USD

2004-12-31 – 2005-12-30: 4274000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.71 million
Calculation and evidence

1560000 − 4274000 USD

Exact free cash flow: -2714000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 679,000
Exact value

Exact value: 679000 USD

2006-01-01 – 2006-12-31: 679000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.16 million
Exact value

Exact value: -8163000 USD

2006-01-01 – 2006-12-31: -8163000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.64 million
Exact value

Exact value: 4642000 USD

2006-01-01 – 2006-12-31: 4642000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.81 million
Calculation and evidence

-8163000 − 4642000 USD

Exact free cash flow: -12805000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 691,000
Exact value

Exact value: -691000 USD

2007-01-01 – 2007-12-31: -691000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.29 million
Exact value

Exact value: 11286000 USD

2007-01-01 – 2007-12-31: 11286000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.54 million
Exact value

Exact value: 4541000 USD

2007-01-01 – 2007-12-31: 4541000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.75 million
Calculation and evidence

11286000 − 4541000 USD

Exact free cash flow: 6745000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 14.62 million
Exact value

Exact value: -14621000 USD

2008-01-01 – 2008-12-31: -14621000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.14 million
Exact value

Exact value: -10142000 USD

2008-01-01 – 2008-12-31: -10142000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.59 million
Exact value

Exact value: 4591000 USD

2008-01-01 – 2008-12-31: 4591000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.73 million
Calculation and evidence

-10142000 − 4591000 USD

Exact free cash flow: -14733000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 15.17 million
Exact value

Exact value: -15169000 USD

2009-01-01 – 2009-12-31: -15169000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.12 million
Exact value

Exact value: 3116000 USD

2009-01-01 – 2009-12-31: 3116000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 million
Exact value

Exact value: 2314000 USD

2009-01-01 – 2009-12-31: 2314000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 802,000
Calculation and evidence

3116000 − 2314000 USD

Exact free cash flow: 802000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

62 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000023341, 23341, edgar:23341