Revenue
34.1 million USD
2010-03-31 · USD
Exact inputs and evidence
- Revenue: 34051000 USD Source
62 filing records in this dataset, filed from 1996-05-06 to 2010-05-07. Explore the available filing history and original sources.
34.1 million USD
2010-03-31 · USD
-0.63%
2010-03-31 · %
-6.92 million USD
2010-03-31 · USD
-7.32 million USD
2010-03-31 · USD
12660000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
139 million USD
2009-04-01 – 2010-03-31
-11.2 million USD
2009-04-01 – 2010-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-05-07.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 172.64 million
–
Current period
USD 134.92 million
–
134917000 − 172644000 = -37727000 USD
172644000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source134917000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.62 million
–
Current period
−USD 15.17 million
–
-15169000 − -14621000 = -548000 USD
-14621000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-15169000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.14 million
–
Current period
USD 3.12 million
–
3116000 − -10142000 = 13258000 USD
-10142000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source3116000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.59 million
–
Current period
USD 2.31 million
–
2314000 − 4591000 = -2277000 USD
4591000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source2314000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 219575000 | 227416000 Derived | -7841000 | 288000 Derived | -8129000 | -13069000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 218760000 | 214635000 Derived | 4125000 | 5765000 Derived | -1640000 | -8061000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 237206000 | 249818000 Derived | -12612000 | 17184000 Derived | -29796000 | 1604000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 220706000 | 223775000 Derived | -3069000 | 3693000 Derived | -6762000 | -24583000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 229493000 | 220769000 Derived | 8724000 | 5776000 Derived | 2948000 | 27637000 Derived | Source
|
| 2005 2004-12-31 – 2005-12-30 | 237626000 | 252563000 Derived | -14937000 | 6638000 Derived | -21575000 | -2714000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 219474000 | 208929000 Derived | 10545000 | 9866000 Derived | 679000 | -12805000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 204262000 | 232593000 Derived | -28331000 | -27640000 Derived | -691000 | 6745000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 172644000 | 188920000 Derived | -16276000 | -1655000 Derived | -14621000 | -14733000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 134917000 | 149623000 Derived | -14706000 | 463000 Derived | -15169000 | 802000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 219575000 |
|
| 2001 | Revenue | 218760000 |
|
| 2002 | Revenue | 237206000 |
|
| 2003 | Revenue | 220706000 |
|
| 2004 | Revenue | 229493000 |
|
| 2005 | Revenue | 237626000 |
|
| 2006 | Revenue | 219474000 |
|
| 2007 | Revenue | 204262000 |
|
| 2008 | Revenue | 172644000 |
|
| 2009 | Revenue | 134917000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | -10.7% |
|
| 2001 | Year over year | -0.4% |
|
| 2002 | Year over year | 8.4% |
|
| 2003 | Year over year | -7% |
|
| 2004 | Year over year | 4% |
|
| 2005 | Year over year | 3.5% |
|
| 2006 | Year over year | -7.6% |
|
| 2007 | Year over year | -6.9% |
|
| 2008 | Year over year | -15.5% |
|
| 2009 | Year over year | -21.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -3.6% |
|
| 2001 | Operating margin | 1.9% |
|
| 2002 | Operating margin | -5.3% |
|
| 2003 | Operating margin | -1.4% |
|
| 2004 | Operating margin | 3.8% |
|
| 2005 | Operating margin | -6.3% |
|
| 2006 | Operating margin | 4.8% |
|
| 2007 | Operating margin | -13.9% |
|
| 2008 | Operating margin | -9.4% |
|
| 2009 | Operating margin | -10.9% |
|
| 2000 | Net margin | -3.7% |
|
| 2001 | Net margin | -0.7% |
|
| 2002 | Net margin | -12.6% |
|
| 2003 | Net margin | -3.1% |
|
| 2004 | Net margin | 1.3% |
|
| 2005 | Net margin | -9.1% |
|
| 2006 | Net margin | 0.3% |
|
| 2007 | Net margin | -0.3% |
|
| 2008 | Net margin | -8.5% |
|
| 2009 | Net margin | -11.2% |
|
| 2000 | Free cash flow margin | -6% |
|
| 2001 | Free cash flow margin | -3.7% |
|
| 2002 | Free cash flow margin | 0.7% |
|
| 2003 | Free cash flow margin | -11.1% |
|
| 2004 | Free cash flow margin | 12% |
|
| 2005 | Free cash flow margin | -1.1% |
|
| 2006 | Free cash flow margin | -5.8% |
|
| 2007 | Free cash flow margin | 3.3% |
|
| 2008 | Free cash flow margin | -8.5% |
|
| 2009 | Free cash flow margin | 0.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 856000 |
|
| 2001 | Operating cash flow | -203000 |
|
| 2002 | Operating cash flow | 9970000 |
|
| 2003 | Operating cash flow | -19955000 |
|
| 2004 | Operating cash flow | 31065000 |
|
| 2005 | Operating cash flow | 1560000 |
|
| 2006 | Operating cash flow | -8163000 |
|
| 2007 | Operating cash flow | 11286000 |
|
| 2008 | Operating cash flow | -10142000 |
|
| 2009 | Operating cash flow | 3116000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -13069000 |
|
| 2001 | Free cash flow | -8061000 |
|
| 2002 | Free cash flow | 1604000 |
|
| 2003 | Free cash flow | -24583000 |
|
| 2004 | Free cash flow | 27637000 |
|
| 2005 | Free cash flow | -2714000 |
|
| 2006 | Free cash flow | -12805000 |
|
| 2007 | Free cash flow | 6745000 |
|
| 2008 | Free cash flow | -14733000 |
|
| 2009 | Free cash flow | 802000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 87.7% |
|
| 2001 | Liabilities / assets | 90.6% |
|
| 2002 | Liabilities / assets | 107.9% |
|
| 2003 | Liabilities / assets | 114.7% |
|
| 2004 | Liabilities / assets | 109.9% |
|
| 2005 | Liabilities / assets | 123.6% |
|
| 2006 | Liabilities / assets | 125.3% |
|
| 2007 | Liabilities / assets | 126.9% |
|
| 2008 | Liabilities / assets | 152.1% |
|
| 2009 | Liabilities / assets | 155.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.8× |
|
| 2001 | Current assets / current liabilities | 2.01× |
|
| 2002 | Current assets / current liabilities | 1.4× |
|
| 2003 | Current assets / current liabilities | 1.59× |
|
| 2004 | Current assets / current liabilities | 1.42× |
|
| 2005 | Current assets / current liabilities | 1.12× |
|
| 2006 | Current assets / current liabilities | 1.12× |
|
| 2007 | Current assets / current liabilities | 1.11× |
|
| 2008 | Current assets / current liabilities | 0.98× |
|
| 2009 | Current assets / current liabilities | 0.88× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 8.13 million Exact valueExact value: -8129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 856,000 Exact valueExact value: 856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.93 million Exact valueExact value: 13925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.07 million Calculation and evidence856000 − 13925000 USD Exact free cash flow: -13069000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.64 million Exact valueExact value: -1640000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 203,000 Exact valueExact value: -203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.86 million Exact valueExact value: 7858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.06 million Calculation and evidence-203000 − 7858000 USD Exact free cash flow: -8061000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 29.8 million Exact valueExact value: -29796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.97 million Exact valueExact value: 9970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.37 million Exact valueExact value: 8366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.6 million Calculation and evidence9970000 − 8366000 USD Exact free cash flow: 1604000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 6.76 million Exact valueExact value: -6762000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.96 million Exact valueExact value: -19955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.63 million Exact valueExact value: 4628000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.58 million Calculation and evidence-19955000 − 4628000 USD Exact free cash flow: -24583000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 2.95 million Exact valueExact value: 2948000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.07 million Exact valueExact value: 31065000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.43 million Exact valueExact value: 3428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.64 million Calculation and evidence31065000 − 3428000 USD Exact free cash flow: 27637000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-12-31 – 2005-12-30 | −USD 21.58 million Exact valueExact value: -21575000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Exact valueExact value: 1560000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.27 million Exact valueExact value: 4274000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.71 million Calculation and evidence1560000 − 4274000 USD Exact free cash flow: -2714000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 679,000 Exact valueExact value: 679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.16 million Exact valueExact value: -8163000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.64 million Exact valueExact value: 4642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.81 million Calculation and evidence-8163000 − 4642000 USD Exact free cash flow: -12805000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 691,000 Exact valueExact value: -691000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.29 million Exact valueExact value: 11286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.54 million Exact valueExact value: 4541000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.75 million Calculation and evidence11286000 − 4541000 USD Exact free cash flow: 6745000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 14.62 million Exact valueExact value: -14621000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.14 million Exact valueExact value: -10142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.59 million Exact valueExact value: 4591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.73 million Calculation and evidence-10142000 − 4591000 USD Exact free cash flow: -14733000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 15.17 million Exact valueExact value: -15169000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.12 million Exact valueExact value: 3116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Exact valueExact value: 2314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 802,000 Calculation and evidence3116000 − 2314000 USD Exact free cash flow: 802000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000023341, 23341, edgar:23341