CONE MILLS CORP

EDGAR

46 filing records in this dataset, filed from 1994-03-23 to 2003-11-17. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

71.1 million USD

2000 · USD

Exact inputs and evidence

Operating margin

13.78%

2000 · %

Exact inputs and evidence
  • Operating Income: 9798000 USD Source
  • Revenue: 71097000 USD Source

Operating cash flow

16.5 million USD

2000 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16497000 USD Source

Free cash flow

14 million USD

2000 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16497000 USD Source
  • Capital Expenditure: 2504000 USD Source
Cash and cash equivalents
2.88 million USD Source
Exact value

2876000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-17.

Financial data available through: 2000-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2000-12-31
  • Operating income: 9 of 11 periods available· newest 2000-12-31
  • Net income: 9 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2000-12-31
  • Total assets: 4 of 11 periods available· newest 2000-12-31
  • Total liabilities: 1 of 11 periods available· newest 2000-12-31
  • Current assets: 4 of 11 periods available· newest 2000-12-31
  • Current liabilities: 4 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.2%

    Prior period

    USD 74.96 million

    –

    Current period

    USD 71.1 million

    –

    Exact inputs and evidence

    71097000 − 74963000 = -3866000 USD

    74963000 USD · 1999-01-03 – 2000-01-02

    Inspect prior input Prior source

    71097000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +1,233.4%

    Prior period

    USD 434,000

    –

    Current period

    USD 5.79 million

    –

    Exact inputs and evidence

    5787000 − 434000 = 5353000 USD

    434000 USD · 1999-01-03 – 2000-01-02

    Inspect prior input Prior source

    5787000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +74.7%

    Prior period

    USD 9.45 million

    –

    Current period

    USD 16.5 million

    –

    Exact inputs and evidence

    16497000 − 9445000 = 7052000 USD

    9445000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    16497000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +80.5%

    Prior period

    USD 1.39 million

    –

    Current period

    USD 2.5 million

    –

    Exact inputs and evidence

    2504000 − 1387000 = 1117000 USD

    1387000 USD · 1999-01-03 – 2000-01-02

    Inspect prior input Prior source

    2504000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 71.1 million 100% of revenue
  • Cost of revenue USD 54.78 million 77% of revenue
  • Operating expenses USD 6.52 million 9.2% of revenue
  • Operating income USD 9.8 million 14% of revenue
  • Tax, interest and other Derived USD 4.01 million 5.6% of revenue
  • Net income USD 5.79 million 8.1% of revenue

Cash

  • Operating cash flow USD 16.5 million 23% of revenue
  • Capital expenditure USD 2.5 million 3.5% of revenue
  • Free cash flow Derived USD 13.99 million 20% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 89%
  • 1994 89%
  • 1995 92%
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Operating loss: operating costs were 101% of revenue.
  • 1999 13%79%
  • 2000 9.7%90%
  • 2000 86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-01-02 – 1993-01-01705430000 626932000 Derived 78498000 35108000 Derived 43390000 90442000 Derived
Source
1994 1993-01-02 – 1994-01-01769230000 683631000 Derived 85599000 35996000 Derived 49603000 18487000 Derived
Source
1995 1994-01-02 – 1995-01-01806167000 743564000 Derived 62603000 27640000 Derived 34963000 17812000 Derived
Source
1997 1996-01-04 – 1997-01-03745939000 733116000 Derived 12823000 UnavailableUnavailableUnavailable
Source
1998 1997-01-04 – 1998-01-03716853000 725182000 Derived -8329000 1036000 Derived -9365000 -12032000 Derived
Source
1999 1998-01-04 – 1999-01-0385225000 67721000 Derived 17504000 6736000 Derived 10768000 14362000 Derived
Source
2000 1999-01-03 – 2000-01-0274963000 67225000 Derived 7738000 7304000 Derived 434000 Unavailable
Source
2000 2000-01-01 – 2000-12-3171097000 61299000 Derived 9798000 4011000 Derived 5787000 13993000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 71.1M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.870.7M653.0M435.3M217.7M0.0199219972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue632964000
1993Revenue705430000
1994Revenue769230000
1995Revenue806167000
1997Revenue745939000
1998Revenue716853000
1999Revenue85225000
2000Revenue74963000
2000Revenue71097000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%-9%-38%-67%-96%199219972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year11.4%
1994Year over year9%
1995Year over year4.8%
1997Year over yearNo prior comparable period
1998Year over year-3.9%
1999Year over year-88.1%
2000Year over year-12%
2000Year over year-5.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.8% 2000
Net margin 8.1% 2000
Free cash flow margin 19.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.5%15.4%8.3%1.2%-5.9%199219972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin5.5%
1993Operating margin11.1%
1994Operating margin11.1%
1995Operating margin7.8%
1997Operating margin1.7%
1998Operating margin-1.2%
1999Operating margin20.5%
2000Operating margin10.3%
2000Operating margin13.8%
1992Net margin-3.9%
1993Net margin6.2%
1994Net margin6.4%
1995Net margin4.3%
1997-01-03Net marginNot reported
1998Net margin-1.3%
1999Net margin12.6%
2000Net margin0.6%
2000Net margin8.1%
1992Free cash flow margin2.4%
1993Free cash flow margin12.8%
1994Free cash flow margin2.4%
1995Free cash flow margin2.2%
1997Free cash flow marginNot reported
1998Free cash flow margin-1.7%
1999Free cash flow margin16.9%
2000Free cash flow marginNot reported
2000Free cash flow margin19.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 16.5M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125.1M93.8M62.6M31.3M0.0199219972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow36727000
1993Operating cash flow115840000
1994Operating cash flow57199000
1995Operating cash flow55306000
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow24258000
1999Operating cash flow15828000
2000Operating cash flowNot reportedNo source recorded
2000Operating cash flow16497000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 14M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98.6M68.9M39.2M9.5M-20.2M199219972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow14976000
1993Free cash flow90442000
1994Free cash flow18487000
1995Free cash flow17812000
1997Free cash flowUnavailableNo source recorded
1998Free cash flow-12032000
1999Free cash flow14362000
2000Free cash flowUnavailable
2000Free cash flow13993000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

7.6% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2%6.1%4.1%2.0%0.0%1992-01-021997-01-032000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-01-02Liabilities / assetsNot reportedNo source recorded
1993-01-01Liabilities / assetsNot reportedNo source recorded
1994-01-01Liabilities / assetsNot reportedNo source recorded
1995-01-01Liabilities / assetsNot reported
1997-01-03Liabilities / assetsNot reportedNo source recorded
1998-01-03Liabilities / assetsNot reportedNo source recorded
1999-01-03Liabilities / assetsNot reported
2000-01-02Liabilities / assetsNot reported
2000Liabilities / assets7.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.01× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.75×1.31×0.87×0.44×0.00×1992-01-021997-01-032000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-01-02Current assets / current liabilitiesNot reportedNo source recorded
1993-01-01Current assets / current liabilitiesNot reportedNo source recorded
1994-01-01Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.73×
1997-01-03Current assets / current liabilitiesNot reportedNo source recorded
1998-01-03Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.62×
2000Current assets / current liabilities1.33×
2000Current assets / current liabilities1.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-01-03 – 1992-01-02
−USD 24.82 million
Exact value

Exact value: -24816000 USD

1991-01-03 – 1992-01-02: -24816000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.73 million
Exact value

Exact value: 36727000 USD

1991-01-03 – 1992-01-02: 36727000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.75 million
Exact value

Exact value: 21751000 USD

1991-01-03 – 1992-01-02: 21751000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.98 million
Calculation and evidence

36727000 − 21751000 USD

Exact free cash flow: 14976000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-01-02 – 1993-01-01
USD 43.39 million
Exact value

Exact value: 43390000 USD

1992-01-02 – 1993-01-01: 43390000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.84 million
Exact value

Exact value: 115840000 USD

1992-01-02 – 1993-01-01: 115840000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.4 million
Exact value

Exact value: 25398000 USD

1992-01-02 – 1993-01-01: 25398000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.44 million
Calculation and evidence

115840000 − 25398000 USD

Exact free cash flow: 90442000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-01-02 – 1994-01-01
USD 49.6 million
Exact value

Exact value: 49603000 USD

1993-01-02 – 1994-01-01: 49603000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.2 million
Exact value

Exact value: 57199000 USD

1993-01-02 – 1994-01-01: 57199000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.71 million
Exact value

Exact value: 38712000 USD

1993-01-02 – 1994-01-01: 38712000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.49 million
Calculation and evidence

57199000 − 38712000 USD

Exact free cash flow: 18487000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-01-02 – 1995-01-01
USD 34.96 million
Exact value

Exact value: 34963000 USD

1994-01-02 – 1995-01-01: 34963000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.31 million
Exact value

Exact value: 55306000 USD

1994-01-02 – 1995-01-01: 55306000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.49 million
Exact value

Exact value: 37494000 USD

1994-01-02 – 1995-01-01: 37494000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.81 million
Calculation and evidence

55306000 − 37494000 USD

Exact free cash flow: 17812000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-30 – 1996-12-29
−USD 2.22 million
Exact value

Exact value: -2221000 USD

1995-12-30 – 1996-12-29: -2221000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.52 million
Exact value

Exact value: 27515000 USD

1995-12-30 – 1996-12-29: 27515000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.22 million
Exact value

Exact value: 36221000 USD

1995-12-30 – 1996-12-29: 36221000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.71 million
Calculation and evidence

27515000 − 36221000 USD

Exact free cash flow: -8706000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-04 – 1998-01-03
−USD 9.37 million
Exact value

Exact value: -9365000 USD

1997-01-04 – 1998-01-03: -9365000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.26 million
Exact value

Exact value: 24258000 USD

1997-01-04 – 1998-01-03: 24258000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.29 million
Exact value

Exact value: 36290000 USD

1997-01-04 – 1998-01-03: 36290000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.03 million
Calculation and evidence

24258000 − 36290000 USD

Exact free cash flow: -12032000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-04 – 1999-01-03
USD 10.77 million
Exact value

Exact value: 10768000 USD

1998-01-04 – 1999-01-03: 10768000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.83 million
Exact value

Exact value: 15828000 USD

1998-01-04 – 1999-01-03: 15828000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1466000 USD

1998-01-04 – 1999-01-03: 1466000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.36 million
Calculation and evidence

15828000 − 1466000 USD

Exact free cash flow: 14362000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
Unavailable Not reported for this period.
USD 9.45 million
Exact value

Exact value: 9445000 USD

1999-01-01 – 1999-12-31: 9445000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-01-03 – 2000-01-02
USD 434,000
Exact value

Exact value: 434000 USD

1999-01-03 – 2000-01-02: 434000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 1.39 million
Exact value

Exact value: 1387000 USD

1999-01-03 – 2000-01-02: 1387000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 5.79 million
Exact value

Exact value: 5787000 USD

2000-01-01 – 2000-12-31: 5787000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.5 million
Exact value

Exact value: 16497000 USD

2000-01-01 – 2000-12-31: 16497000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.5 million
Exact value

Exact value: 2504000 USD

2000-01-01 – 2000-12-31: 2504000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.99 million
Calculation and evidence

16497000 − 2504000 USD

Exact free cash flow: 13993000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000023304, 23304, edgar:23304