MULTIGRAPHICS INC

EDGAR

20 filing records in this dataset, filed from 1995-12-11 to 1999-12-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

24.2 million USD

1999-10-30 · USD

Exact inputs and evidence

Operating margin

1.85%

1999-10-30 · %

Exact inputs and evidence
  • Operating Income: 449000 USD Source
  • Revenue: 24240000 USD Source

Operating cash flow

2.1 million USD

1999-10-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2102000 USD Source

Free cash flow

2.1 million USD

1999-10-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2102000 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
1.26 million USD Source
Exact value

1259000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-12-03.

Financial data available through: 1999-07-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-07-31
  • Operating income: 5 of 11 periods available· newest 1999-07-31
  • Net income: 7 of 11 periods available· newest 1999-07-31
  • Operating cash flow: 7 of 11 periods available· newest 1999-07-31
  • Capital expenditure: 7 of 11 periods available· newest 1999-07-31
  • Total assets: 5 of 11 periods available· newest 1999-07-31
  • Total liabilities: 5 of 11 periods available· newest 1999-07-31
  • Current assets: 5 of 11 periods available· newest 1999-07-31
  • Current liabilities: 5 of 11 periods available· newest 1999-07-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.7%

    Prior period

    USD 95.25 million

    –

    Current period

    USD 107.31 million

    –

    Exact inputs and evidence

    107310000 − 95251000 = 12059000 USD

    95251000 USD · 1997-08-01 – 1998-07-31

    Inspect prior input Prior source

    107310000 USD · 1998-08-01 – 1999-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -112.9%

    Prior period

    USD 1.07 million

    –

    Current period

    −USD 138,000

    –

    Exact inputs and evidence

    -138000 − 1071000 = -1209000 USD

    1071000 USD · 1997-08-01 – 1998-07-31

    Inspect prior input Prior source

    -138000 USD · 1998-08-01 – 1999-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.15 million

    Prior period

    −USD 2.76 million

    –

    Current period

    USD 1.38 million

    –

    Exact inputs and evidence

    1384000 − -2764000 = 4148000 USD

    -2764000 USD · 1997-08-01 – 1998-07-31

    Inspect prior input Prior source

    1384000 USD · 1998-08-01 – 1999-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +18.7%

    Prior period

    USD 638,000

    –

    Current period

    USD 757,000

    –

    Exact inputs and evidence

    757000 − 638000 = 119000 USD

    638000 USD · 1997-08-01 – 1998-07-31

    Inspect prior input Prior source

    757000 USD · 1998-08-01 – 1999-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-08-01 – 1999-07-31

  • Revenue USD 107.31 million 100% of revenue
  • Cost of revenue USD 81.59 million 76% of revenue
  • Operating expenses USD 23.87 million 22% of revenue
  • Operating income USD 1.85 million 1.7% of revenue
  • Tax, interest and other Derived USD 1.99 million 1.9% of revenue
  • Net income −USD 138,000 −0.1% of revenue

Cash

  • Operating cash flow USD 1.38 million 1.3% of revenue
  • Capital expenditure USD 757,000 0.7% of revenue
  • Free cash flow Derived USD 627,000 0.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 101% of revenue.
  • 1996 Operating loss: operating costs were 110% of revenue.
  • 1997 99%
  • 1998 97%
  • 1999 Net loss: net income was −0.1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-08-01 – 1995-07-31191485000 193976000 Derived -2491000 -7104000 Derived 4613000 -7256000 Derived
Source
1996 1995-08-01 – 1996-07-31168052000 184501000 Derived -16449000 29050000 Derived -45499000 -12909000 Derived
Source
1997 1996-08-01 – 1997-07-3188661000 87392000 Derived 1269000 1166000 Derived 103000 -17501000 Derived
Source
1998 1997-08-01 – 1998-07-3195251000 91980000 Derived 3271000 2200000 Derived 1071000 -3402000 Derived
Source
1999 1998-08-01 – 1999-07-31107310000 105461000 Derived 1849000 1987000 Derived -138000 627000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 107.3M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.206.8M155.1M103.4M51.7M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue191485000
1996Revenue168052000
1997Revenue88661000
1998Revenue95251000
1999Revenue107310000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.7% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%0%-17%-35%-52%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-12.2%
1997Year over year-47.2%
1998Year over year7.4%
1999Year over year12.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.7% 1999
Net margin -0.1% 1999
Free cash flow margin 0.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.9%-3.0%-11.8%-20.7%-29.5%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-1.3%
1996Operating margin-9.8%
1997Operating margin1.4%
1998Operating margin3.4%
1999Operating margin1.7%
1995Net margin2.4%
1996Net margin-27.1%
1997Net margin0.1%
1998Net margin1.1%
1999Net margin-0.1%
1995Free cash flow margin-3.8%
1996Free cash flow margin-7.7%
1997Free cash flow margin-19.7%
1998Free cash flow margin-3.6%
1999Free cash flow margin0.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.4M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M-2.2M-7.1M-12.1M-17.0M19951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-4894000
1996Operating cash flow-3919000
1997Operating cash flow-15639000
1998Operating cash flow-2764000
1999Operating cash flow1384000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 627K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M-3.2M-8.4M-13.7M-19.0M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-7256000
1996Free cash flow-12909000
1997Free cash flow-17501000
1998Free cash flow-3402000
1999Free cash flow627000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

124.3% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137%102%68%34%0%19951996199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets70.4%
1996Liabilities / assets97.7%
1997Liabilities / assets126.5%
1998Liabilities / assets122.2%
1999Liabilities / assets124.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.73× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.92×1.44×0.96×0.48×0.00×19951996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.78×
1996Current assets / current liabilities1.16×
1997Current assets / current liabilities0.85×
1998Current assets / current liabilities0.77×
1999Current assets / current liabilities0.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-09-30 – 1993-09-29
USD 52.69 million
Exact value

Exact value: 52689000 USD

1992-09-30 – 1993-09-29: 52689000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.68 million
Exact value

Exact value: -1683000 USD

1992-09-30 – 1993-09-29: -1683000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,000
Exact value

Exact value: 135000 USD

1992-09-30 – 1993-09-29: 135000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.82 million
Calculation and evidence

-1683000 − 135000 USD

Exact free cash flow: -1818000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-08-01 – 1994-07-31
USD 6.65 million
Exact value

Exact value: 6652000 USD

1993-08-01 – 1994-07-31: 6652000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.29 million
Exact value

Exact value: 17292000 USD

1993-08-01 – 1994-07-31: 17292000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Exact value

Exact value: 1560000 USD

1993-08-01 – 1994-07-31: 1560000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.73 million
Calculation and evidence

17292000 − 1560000 USD

Exact free cash flow: 15732000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-08-01 – 1995-07-31
USD 4.61 million
Exact value

Exact value: 4613000 USD

1994-08-01 – 1995-07-31: 4613000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.89 million
Exact value

Exact value: -4894000 USD

1994-08-01 – 1995-07-31: -4894000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.36 million
Exact value

Exact value: 2362000 USD

1994-08-01 – 1995-07-31: 2362000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.26 million
Calculation and evidence

-4894000 − 2362000 USD

Exact free cash flow: -7256000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-08-01 – 1996-07-31
−USD 45.5 million
Exact value

Exact value: -45499000 USD

1995-08-01 – 1996-07-31: -45499000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.92 million
Exact value

Exact value: -3919000 USD

1995-08-01 – 1996-07-31: -3919000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.99 million
Exact value

Exact value: 8990000 USD

1995-08-01 – 1996-07-31: 8990000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.91 million
Calculation and evidence

-3919000 − 8990000 USD

Exact free cash flow: -12909000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-08-01 – 1997-07-31
USD 103,000
Exact value

Exact value: 103000 USD

1996-08-01 – 1997-07-31: 103000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.64 million
Exact value

Exact value: -15639000 USD

1996-08-01 – 1997-07-31: -15639000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.86 million
Exact value

Exact value: 1862000 USD

1996-08-01 – 1997-07-31: 1862000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.5 million
Calculation and evidence

-15639000 − 1862000 USD

Exact free cash flow: -17501000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-08-01 – 1998-07-31
USD 1.07 million
Exact value

Exact value: 1071000 USD

1997-08-01 – 1998-07-31: 1071000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.76 million
Exact value

Exact value: -2764000 USD

1997-08-01 – 1998-07-31: -2764000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 638,000
Exact value

Exact value: 638000 USD

1997-08-01 – 1998-07-31: 638000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.4 million
Calculation and evidence

-2764000 − 638000 USD

Exact free cash flow: -3402000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-08-01 – 1999-07-31
−USD 138,000
Exact value

Exact value: -138000 USD

1998-08-01 – 1999-07-31: -138000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1384000 USD

1998-08-01 – 1999-07-31: 1384000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 757,000
Exact value

Exact value: 757000 USD

1998-08-01 – 1999-07-31: 757000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 627,000
Calculation and evidence

1384000 − 757000 USD

Exact free cash flow: 627000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000002310, 2310, edgar:2310

Also known as AM INTERNATIONAL INC