Rock-Tenn CO

EDGAR

82 filing records in this dataset, filed from 1996-08-14 to 2015-05-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.46 billion USD

2015 Q2 · USD

Exact inputs and evidence
  • Revenue: 2455600000 USD Source

Operating margin

7.63%

2015 Q2 · %

Exact inputs and evidence
  • Operating Income: 187300000 USD Source
  • Revenue: 2455600000 USD Source

Operating cash flow

218 million USD

2015 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 550800000 USD Source
  • Operating Cash Flow: 332400000 USD Source
Cash and cash equivalents
39.7 million USD Source
Exact value

39700000 USD

Long-term debt including current maturities
2.75 billion USD Source
Exact value

2749400000 USD

Shares outstanding
141 million shares Source
Exact value

140800000 shares

Reported share-count change

96.20% · 69 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 71763533 shares · 2014-03-31· Source
  • 140800000 shares · 2015-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

199 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Capital expenditure: 28500000 USD · 2010-10-01 – 2010-12-31 Source
  • Capital expenditure: 58800000 USD · 2010-10-01 – 2011-03-31 Source
  • Capital expenditure: 28500000 USD · 2010-10-01 – 2010-12-31 Source
  • Capital expenditure: 107500000 USD · 2010-10-01 – 2011-06-30 Source
  • Capital expenditure: 58800000 USD · 2010-10-01 – 2011-03-31 Source
  • Capital expenditure: 199400000 USD · 2010-10-01 – 2011-09-30 Source
  • Capital expenditure: 107500000 USD · 2010-10-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-05-11.

Financial data available through: 2014-09-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2014-09-30
  • Operating income: 10 of 11 periods available· newest 2014-09-30
  • Net income: 10 of 11 periods available· newest 2014-09-30
  • Operating cash flow: 10 of 11 periods available· newest 2014-09-30
  • Capital expenditure: 8 of 11 periods available· newest 2011-09-30
  • Total assets: 11 of 11 periods available· newest 2014-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2014-09-30
  • Current liabilities: 10 of 11 periods available· newest 2014-09-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2014-09-30
  • Long-term debt including current maturities: 10 of 11 periods available· newest 2014-09-30
  • Shares outstanding: 5 of 11 periods available· newest 2014-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.7%

    Prior period

    USD 9.55 billion

    –

    Current period

    USD 9.9 billion

    –

    Exact inputs and evidence

    9895100000 − 9545400000 = 349700000 USD

    9545400000 USD · 2012-10-01 – 2013-09-30

    Inspect prior input Prior source

    9895100000 USD · 2013-10-01 – 2014-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -34%

    Prior period

    USD 727.3 million

    –

    Current period

    USD 479.7 million

    –

    Exact inputs and evidence

    479700000 − 727300000 = -247600000 USD

    727300000 USD · 2012-10-01 – 2013-09-30

    Inspect prior input Prior source

    479700000 USD · 2013-10-01 – 2014-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +11.6%

    Prior period

    USD 1.03 billion

    –

    Current period

    USD 1.15 billion

    –

    Exact inputs and evidence

    1151800000 − 1032500000 = 119300000 USD

    1032500000 USD · 2012-10-01 – 2013-09-30

    Inspect prior input Prior source

    1151800000 USD · 2013-10-01 – 2014-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2013-10-01 – 2014-09-30

  • Revenue USD 9.9 billion 100% of revenue
  • Operating costs Derived USD 9.04 billion 91% of revenue
  • Operating income USD 854.4 million 8.6% of revenue
  • Tax, interest and other Derived USD 374.7 million 3.8% of revenue
  • Net income USD 479.7 million 4.8% of revenue

Cash

  • Operating cash flow USD 1.15 billion 12% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 98%
  • 2005 96%
  • 2006 95%
  • 2007 92%
  • 2009 85%
  • 2010 88%
  • 2011 93%
  • 2012 94%
  • 2013 91%
  • 2014 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2003-10-01 – 2004-09-301581300000 1543800000 Derived 37500000 19900000 Derived 17600000 32700000 Derived
Source
2005 2004-10-01 – 2005-09-301733500000 1671700000 Derived 61800000 44200000 Derived 17600000 99000000 Derived
Source
2006 2005-10-01 – 2006-09-302138100000 2041000000 Derived 97100000 68400000 Derived 28700000 88900000 Derived
Source
2007 2006-10-01 – 2007-09-302315800000 2134000000 Derived 181800000 100100000 Derived 81700000 160300000 Derived
Source
2009 2008-10-01 – 2009-09-302812300000 2393800000 Derived 418500000 196200000 Derived 222300000 313800000 Derived
Source
2010 2009-10-01 – 2010-09-303001400000 2628600000 Derived 372800000 147200000 Derived 225600000 271100000 Derived
Source
2011 2010-10-01 – 2011-09-305399600000 5042200000 Derived 357400000 216300000 Derived 141100000 262300000 Derived
Source
2012 2011-10-01 – 2012-09-309207600000 8677600000 Derived 530000000 280900000 Derived 249100000 Unavailable
Source
2013 2012-10-01 – 2013-09-309545400000 8731200000 Derived 814200000 86900000 Derived 727300000 Unavailable
Source
2014 2013-10-01 – 2014-09-309895100000 9040700000 Derived 854400000 374700000 Derived 479700000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.9B 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7B8.0B5.3B2.7B0.0200420102014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue1581300000
2005Revenue1733500000
2006Revenue2138100000
2007Revenue2315800000
2009Revenue2812300000
2010Revenue3001400000
2011Revenue5399600000
2012Revenue9207600000
2013Revenue9545400000
2014Revenue9895100000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.7% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%65%43%22%0%200420102014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year9.6%
2006Year over year23.3%
2007Year over year8.3%
2009Year over yearNo prior comparable period
2010Year over year6.7%
2011Year over year79.9%
2012Year over year70.5%
2013Year over year3.7%
2014Year over year3.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.6% 2014
Net margin 4.8% 2014
Free cash flow margin 4.9% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.1%12.1%8.0%4.0%0.0%200420102014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin2.4%
2005Operating margin3.6%
2006Operating margin4.5%
2007Operating margin7.9%
2009Operating margin14.9%
2010Operating margin12.4%
2011Operating margin6.6%
2012Operating margin5.8%
2013Operating margin8.5%
2014Operating margin8.6%
2004Net margin1.1%
2005Net margin1%
2006Net margin1.3%
2007Net margin3.5%
2009Net margin7.9%
2010Net margin7.5%
2011Net margin2.6%
2012Net margin2.7%
2013Net margin7.6%
2014Net margin4.8%
2004Free cash flow marginNot reported
2005Free cash flow margin5.7%
2006Free cash flow margin4.2%
2007Free cash flow margin6.9%
2009Free cash flow margin11.2%
2010Free cash flow margin9%
2011Free cash flow margin4.9%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.2B 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B933.0M622.0M311.0M0.0200420102014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow153300000
2006Operating cash flow153500000
2007Operating cash flow238300000
2009Operating cash flow389700000
2010Operating cash flow377300000
2011Operating cash flow461700000
2012Operating cash flow656700000
2013Operating cash flow1032500000
2014Operating cash flow1151800000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 262.3M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.338.9M254.2M169.5M84.7M0.0200420102014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailableNo source recorded
2005Free cash flow99000000
2006Free cash flow88900000
2007Free cash flow160300000
2009Free cash flow313800000
2010Free cash flow271100000
2011Free cash flow262300000
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-09-30Liabilities / assetsNot reported
2005-09-30Liabilities / assetsNot reported
2006-09-30Liabilities / assetsNot reported
2007-09-30Liabilities / assetsNot reported
2009-09-30Liabilities / assetsNot reported
2010-09-30Liabilities / assetsNot reported
2011-09-30Liabilities / assetsNot reported
2012-09-30Liabilities / assetsNot reported
2013-09-30Liabilities / assetsNot reported
2014-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.79× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.23×1.67×1.11×0.56×0.00×200420102014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities1.43×
2005Current assets / current liabilities2.06×
2006Current assets / current liabilities1.59×
2007Current assets / current liabilities1.43×
2009-09-30Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities1.12×
2011Current assets / current liabilities1.69×
2012Current assets / current liabilities1.55×
2013Current assets / current liabilities1.94×
2014Current assets / current liabilities1.79×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-10-01 – 2005-09-30
USD 17.6 million
Exact value

Exact value: 17600000 USD

2004-10-01 – 2005-09-30: 17600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153.3 million
Exact value

Exact value: 153300000 USD

2004-10-01 – 2005-09-30: 153300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.3 million
Exact value

Exact value: 54300000 USD

2004-10-01 – 2005-09-30: 54300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99 million
Calculation and evidence

153300000 − 54300000 USD

Exact free cash flow: 99000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
USD 28.7 million
Exact value

Exact value: 28700000 USD

2005-10-01 – 2006-09-30: 28700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153.5 million
Exact value

Exact value: 153500000 USD

2005-10-01 – 2006-09-30: 153500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.6 million
Exact value

Exact value: 64600000 USD

2005-10-01 – 2006-09-30: 64600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.9 million
Calculation and evidence

153500000 − 64600000 USD

Exact free cash flow: 88900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-10-01 – 2007-09-30
USD 81.7 million
Exact value

Exact value: 81700000 USD

2006-10-01 – 2007-09-30: 81700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 238.3 million
Exact value

Exact value: 238300000 USD

2006-10-01 – 2007-09-30: 238300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78 million
Exact value

Exact value: 78000000 USD

2006-10-01 – 2007-09-30: 78000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 160.3 million
Calculation and evidence

238300000 − 78000000 USD

Exact free cash flow: 160300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 84.2 million
Exact value

Exact value: 84200000 USD

2007-10-01 – 2008-09-30: 84200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2009 2008-10-01 – 2009-09-30
USD 222.3 million
Exact value

Exact value: 222300000 USD

2008-10-01 – 2009-09-30: 222300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 389.7 million
Exact value

Exact value: 389700000 USD

2008-10-01 – 2009-09-30: 389700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.9 million
Exact value

Exact value: 75900000 USD

2008-10-01 – 2009-09-30: 75900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 313.8 million
Calculation and evidence

389700000 − 75900000 USD

Exact free cash flow: 313800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-10-01 – 2010-09-30
USD 225.6 million
Exact value

Exact value: 225600000 USD

2009-10-01 – 2010-09-30: 225600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 377.3 million
Exact value

Exact value: 377300000 USD

2009-10-01 – 2010-09-30: 377300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.2 million
Exact value

Exact value: 106200000 USD

2009-10-01 – 2010-09-30: 106200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 271.1 million
Calculation and evidence

377300000 − 106200000 USD

Exact free cash flow: 271100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-10-01 – 2011-09-30
USD 141.1 million
Exact value

Exact value: 141100000 USD

2010-10-01 – 2011-09-30: 141100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 461.7 million
Exact value

Exact value: 461700000 USD

2010-10-01 – 2011-09-30: 461700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 199.4 million
Exact value

Exact value: 199400000 USD

2010-10-01 – 2011-09-30: 199400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 262.3 million
Calculation and evidence

461700000 − 199400000 USD

Exact free cash flow: 262300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-10-01 – 2012-09-30
USD 249.1 million
Exact value

Exact value: 249100000 USD

2011-10-01 – 2012-09-30: 249100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 656.7 million
Exact value

Exact value: 656700000 USD

2011-10-01 – 2012-09-30: 656700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-10-01 – 2013-09-30
USD 727.3 million
Exact value

Exact value: 727300000 USD

2012-10-01 – 2013-09-30: 727300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 billion
Exact value

Exact value: 1032500000 USD

2012-10-01 – 2013-09-30: 1032500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-10-01 – 2014-09-30
USD 479.7 million
Exact value

Exact value: 479700000 USD

2013-10-01 – 2014-09-30: 479700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 billion
Exact value

Exact value: 1151800000 USD

2013-10-01 – 2014-09-30: 1151800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

82 filings · 3,226 latest values · 3,226 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000230498, 230498, RKT, edgar:230498, rkt

Also known as ROCK TENN CO, ROCK-TENN CO, Rock-Tenn CO