Revenue
92.5 million USD
1997-09-30 · USD
Exact inputs and evidence
- Revenue: 92519100 USD Source
11 filing records in this dataset, filed from 1995-05-15 to 1997-11-14. Explore the available filing history and original sources.
92.5 million USD
1997-09-30 · USD
5.77%
1997-09-30 · %
6.69 million USD
1997-09-30 · USD
5.12 million USD
1997-09-30 · USD
7235400 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
327 million USD
1996-10-01 – 1997-09-30
10.8 million USD
1996-10-01 – 1997-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-11-14.
Financial data available through: 1997-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 251.1 million
–
Current period
USD 304.39 million
–
304391900 − 251098700 = 53293200 USD
251098700 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source304391900 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.77 million
–
Current period
USD 11.16 million
–
11156400 − 9769200 = 1387200 USD
9769200 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source11156400 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.05 million
–
Current period
USD 3.52 million
–
3523900 − 12050200 = -8526300 USD
12050200 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source3523900 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.73 million
–
Current period
USD 4.74 million
–
4736400 − 9729600 = -4993200 USD
9729600 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source4736400 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 180958500 | 172245800 Derived | 8712700 | 3205300 Derived | 5507400 | -660100 Derived | Source
|
| 1994 1993-07-01 – 1994-06-30 | 205923300 | 193706500 Derived | 12216800 | 4487400 Derived | 7729400 | 9594700 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 220667000 | 207903800 Derived | 12763200 | 4712300 Derived | 8050900 | -538200 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 251098700 | 235368600 Derived | 15730100 | 5960900 Derived | 9769200 | 2320600 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 304391900 | 285667200 Derived | 18724700 | 7568300 Derived | 11156400 | -1212500 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 180958500 |
|
| 1994 | Revenue | 205923300 |
|
| 1995 | Revenue | 220667000 |
|
| 1996 | Revenue | 251098700 |
|
| 1997 | Revenue | 304391900 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 13.8% |
|
| 1995 | Year over year | 7.2% |
|
| 1996 | Year over year | 13.8% |
|
| 1997 | Year over year | 21.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 4.8% |
|
| 1994 | Operating margin | 5.9% |
|
| 1995 | Operating margin | 5.8% |
|
| 1996 | Operating margin | 6.3% |
|
| 1997 | Operating margin | 6.2% |
|
| 1993 | Net margin | 3% |
|
| 1994 | Net margin | 3.8% |
|
| 1995 | Net margin | 3.6% |
|
| 1996 | Net margin | 3.9% |
|
| 1997 | Net margin | 3.7% |
|
| 1993 | Free cash flow margin | -0.4% |
|
| 1994 | Free cash flow margin | 4.7% |
|
| 1995 | Free cash flow margin | -0.2% |
|
| 1996 | Free cash flow margin | 0.9% |
|
| 1997 | Free cash flow margin | -0.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 1266700 |
|
| 1994 | Operating cash flow | 15696100 |
|
| 1995 | Operating cash flow | 6444600 |
|
| 1996 | Operating cash flow | 12050200 |
|
| 1997 | Operating cash flow | 3523900 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -660100 |
|
| 1994 | Free cash flow | 9594700 |
|
| 1995 | Free cash flow | -538200 |
|
| 1996 | Free cash flow | 2320600 |
|
| 1997 | Free cash flow | -1212500 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1994-06-30 | Liabilities / assets | Not reported |
|
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.97× |
|
| 1995 | Current assets / current liabilities | 1.87× |
|
| 1996 | Current assets / current liabilities | 1.79× |
|
| 1997 | Current assets / current liabilities | 1.8× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | USD 5.51 million Exact valueExact value: 5507400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.27 million Exact valueExact value: 1266700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.93 million Exact valueExact value: 1926800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 660,100 Calculation and evidence1266700 − 1926800 USD Exact free cash flow: -660100 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-07-01 – 1994-06-30 | USD 7.73 million Exact valueExact value: 7729400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.7 million Exact valueExact value: 15696100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.1 million Exact valueExact value: 6101400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.59 million Calculation and evidence15696100 − 6101400 USD Exact free cash flow: 9594700 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 8.05 million Exact valueExact value: 8050900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.44 million Exact valueExact value: 6444600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.98 million Exact valueExact value: 6982800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 538,200 Calculation and evidence6444600 − 6982800 USD Exact free cash flow: -538200 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 9.77 million Exact valueExact value: 9769200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.05 million Exact valueExact value: 12050200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.73 million Exact valueExact value: 9729600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.32 million Calculation and evidence12050200 − 9729600 USD Exact free cash flow: 2320600 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 11.16 million Exact valueExact value: 11156400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.52 million Exact valueExact value: 3523900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.74 million Exact valueExact value: 4736400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.21 million Calculation and evidence3523900 − 4736400 USD Exact free cash flow: -1212500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000022989, 22989, edgar:22989