COMPUTER DATA SYSTEMS INC

EDGAR

11 filing records in this dataset, filed from 1995-05-15 to 1997-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

92.5 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

5.77%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: 5335100 USD Source
  • Revenue: 92519100 USD Source

Operating cash flow

6.69 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6689700 USD Source

Free cash flow

5.12 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6689700 USD Source
  • Capital Expenditure: 1565700 USD Source
Cash and cash equivalents
7.24 million USD Source
Exact value

7235400 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

327 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Revenue: 75155300 USD · 1996-10-01 – 1996-12-31 Source
  • Revenue: 75832200 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 304391900 USD · 1996-07-01 – 1997-06-30 Source
  • Revenue: 221060800 USD · 1996-07-01 – 1997-03-31 Source
  • Revenue: 92519100 USD · 1997-07-01 – 1997-09-30 Source

Net income

10.8 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: 2546200 USD · 1996-10-01 – 1996-12-31 Source
  • Net income: 2699600 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 11156400 USD · 1996-07-01 – 1997-06-30 Source
  • Net income: 8031500 USD · 1996-07-01 – 1997-03-31 Source
  • Net income: 2441200 USD · 1997-07-01 – 1997-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-14.

Financial data available through: 1997-06-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1997-06-30
  • Operating income: 5 of 11 periods available· newest 1997-06-30
  • Net income: 5 of 11 periods available· newest 1997-06-30
  • Operating cash flow: 5 of 11 periods available· newest 1997-06-30
  • Capital expenditure: 5 of 11 periods available· newest 1997-06-30
  • Total assets: 4 of 11 periods available· newest 1997-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1997-06-30
  • Current liabilities: 4 of 11 periods available· newest 1997-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 1997-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +21.2%

    Prior period

    USD 251.1 million

    –

    Current period

    USD 304.39 million

    –

    Exact inputs and evidence

    304391900 − 251098700 = 53293200 USD

    251098700 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    304391900 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +14.2%

    Prior period

    USD 9.77 million

    –

    Current period

    USD 11.16 million

    –

    Exact inputs and evidence

    11156400 − 9769200 = 1387200 USD

    9769200 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    11156400 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -70.8%

    Prior period

    USD 12.05 million

    –

    Current period

    USD 3.52 million

    –

    Exact inputs and evidence

    3523900 − 12050200 = -8526300 USD

    12050200 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    3523900 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -51.3%

    Prior period

    USD 9.73 million

    –

    Current period

    USD 4.74 million

    –

    Exact inputs and evidence

    4736400 − 9729600 = -4993200 USD

    9729600 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    4736400 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-07-01 – 1997-06-30

  • Revenue USD 304.39 million 100% of revenue
  • Operating costs Derived USD 285.67 million 94% of revenue
  • Operating income USD 18.72 million 6.2% of revenue
  • Tax, interest and other Derived USD 7.57 million 2.5% of revenue
  • Net income USD 11.16 million 3.7% of revenue

Cash

  • Operating cash flow USD 3.52 million 1.2% of revenue
  • Capital expenditure USD 4.74 million 1.6% of revenue
  • Free cash flow Derived −USD 1.21 million −0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 95%
  • 1994 94%
  • 1995 94%
  • 1996 94%
  • 1997 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-30180958500 172245800 Derived 8712700 3205300 Derived 5507400 -660100 Derived
Source
1994 1993-07-01 – 1994-06-30205923300 193706500 Derived 12216800 4487400 Derived 7729400 9594700 Derived
Source
1995 1994-07-01 – 1995-06-30220667000 207903800 Derived 12763200 4712300 Derived 8050900 -538200 Derived
Source
1996 1995-07-01 – 1996-06-30251098700 235368600 Derived 15730100 5960900 Derived 9769200 2320600 Derived
Source
1997 1996-07-01 – 1997-06-30304391900 285667200 Derived 18724700 7568300 Derived 11156400 -1212500 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 304.4M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.328.7M246.6M164.4M82.2M0.019931994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue180958500
1994Revenue205923300
1995Revenue220667000
1996Revenue251098700
1997Revenue304391900

Revenue growth

Change in revenue from the same financial period one year earlier.

21.2% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.9%17.2%11.5%5.7%0.0%19931994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year13.8%
1995Year over year7.2%
1996Year over year13.8%
1997Year over year21.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.2% 1997
Net margin 3.7% 1997
Free cash flow margin -0.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.8%4.9%2.9%1.0%-0.9%19931994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin4.8%
1994Operating margin5.9%
1995Operating margin5.8%
1996Operating margin6.3%
1997Operating margin6.2%
1993Net margin3%
1994Net margin3.8%
1995Net margin3.6%
1996Net margin3.9%
1997Net margin3.7%
1993Free cash flow margin-0.4%
1994Free cash flow margin4.7%
1995Free cash flow margin-0.2%
1996Free cash flow margin0.9%
1997Free cash flow margin-0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.5M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.0M12.7M8.5M4.2M0.019931994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow1266700
1994Operating cash flow15696100
1995Operating cash flow6444600
1996Operating cash flow12050200
1997Operating cash flow3523900

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.2M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5M7.3M4.2M1.1M-2.1M19931994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-660100
1994Free cash flow9594700
1995Free cash flow-538200
1996Free cash flow2320600
1997Free cash flow-1212500

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Liabilities / assetsNot reportedNo source recorded
1994-06-30Liabilities / assetsNot reported
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.8× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.13×1.60×1.07×0.53×0.00×1993-06-301994199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.97×
1995Current assets / current liabilities1.87×
1996Current assets / current liabilities1.79×
1997Current assets / current liabilities1.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
USD 5.51 million
Exact value

Exact value: 5507400 USD

1992-07-01 – 1993-06-30: 5507400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1266700 USD

1992-07-01 – 1993-06-30: 1266700 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1926800 USD

1992-07-01 – 1993-06-30: 1926800 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 660,100
Calculation and evidence

1266700 − 1926800 USD

Exact free cash flow: -660100 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
USD 7.73 million
Exact value

Exact value: 7729400 USD

1993-07-01 – 1994-06-30: 7729400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.7 million
Exact value

Exact value: 15696100 USD

1993-07-01 – 1994-06-30: 15696100 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.1 million
Exact value

Exact value: 6101400 USD

1993-07-01 – 1994-06-30: 6101400 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.59 million
Calculation and evidence

15696100 − 6101400 USD

Exact free cash flow: 9594700 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 8.05 million
Exact value

Exact value: 8050900 USD

1994-07-01 – 1995-06-30: 8050900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.44 million
Exact value

Exact value: 6444600 USD

1994-07-01 – 1995-06-30: 6444600 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.98 million
Exact value

Exact value: 6982800 USD

1994-07-01 – 1995-06-30: 6982800 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 538,200
Calculation and evidence

6444600 − 6982800 USD

Exact free cash flow: -538200 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 9.77 million
Exact value

Exact value: 9769200 USD

1995-07-01 – 1996-06-30: 9769200 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.05 million
Exact value

Exact value: 12050200 USD

1995-07-01 – 1996-06-30: 12050200 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.73 million
Exact value

Exact value: 9729600 USD

1995-07-01 – 1996-06-30: 9729600 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.32 million
Calculation and evidence

12050200 − 9729600 USD

Exact free cash flow: 2320600 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 11.16 million
Exact value

Exact value: 11156400 USD

1996-07-01 – 1997-06-30: 11156400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.52 million
Exact value

Exact value: 3523900 USD

1996-07-01 – 1997-06-30: 3523900 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.74 million
Exact value

Exact value: 4736400 USD

1996-07-01 – 1997-06-30: 4736400 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Calculation and evidence

3523900 − 4736400 USD

Exact free cash flow: -1212500 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000022989, 22989, edgar:22989