COMPUDYNE CORP

EDGAR

62 filing records in this dataset, filed from 1995-05-11 to 2007-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

35.6 million USD

2007-06-30 · USD

Exact inputs and evidence

Operating margin

2.15%

2007-06-30 · %

Exact inputs and evidence
  • Operating Income: 766000 USD Source
  • Revenue: 35596000 USD Source

Operating cash flow

-2.67 million USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2159000 USD Source
  • Operating Cash Flow: 506000 USD Source

Free cash flow

-3.21 million USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2159000 USD Source
  • Operating Cash Flow: 506000 USD Source
  • Capital Expenditure: 894000 USD Source
  • Capital Expenditure: 347000 USD Source
Cash and cash equivalents
8.18 million USD Source
Exact value

8179000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

135 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Revenue: 34696000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 147462000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 113560000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 31132000 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 35596000 USD · 2007-04-01 – 2007-06-30 Source

Net income

-18.2 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Net income: 327000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: -14993000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 1439000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -2334000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: 204000 USD · 2007-04-01 – 2007-06-30 Source

Operating cash flow

-1.07 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Operating cash flow: 5098000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 5254000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 6339000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 5098000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 506000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -2159000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: 506000 USD · 2007-01-01 – 2007-03-31 Source

Capital expenditure

1.6 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Capital expenditure: 1400000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 1148000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 1852000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 1400000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 347000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 894000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 347000 USD · 2007-01-01 – 2007-03-31 Source

Free cash flow

-2.67 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Operating cash flow: 5098000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 5254000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 6339000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 5098000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 506000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -2159000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: 506000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 1400000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 1148000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 1852000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 1400000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 347000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 894000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 347000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-08-13.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 11 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2006-12-31
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • Total liabilities: 11 of 11 periods available· newest 2006-12-31
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.1%

    Prior period

    USD 141.65 million

    –

    Current period

    USD 147.46 million

    –

    Exact inputs and evidence

    147462000 − 141650000 = 5812000 USD

    141650000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    147462000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 6.3 million

    Prior period

    −USD 8.69 million

    –

    Current period

    −USD 14.99 million

    –

    Exact inputs and evidence

    -14993000 − -8691000 = -6302000 USD

    -8691000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -14993000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 9.97 million

    Prior period

    −USD 3.63 million

    –

    Current period

    USD 6.34 million

    –

    Exact inputs and evidence

    6339000 − -3627000 = 9966000 USD

    -3627000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    6339000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +47.9%

    Prior period

    USD 1.25 million

    –

    Current period

    USD 1.85 million

    –

    Exact inputs and evidence

    1852000 − 1252000 = 600000 USD

    1252000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    1852000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 147.46 million 100% of revenue
  • Cost of revenue USD 99.6 million 68% of revenue
  • Operating expenses USD 45.56 million 31% of revenue
  • Other operating costs Derived USD 16.14 million 11% of revenue
  • Operating income −USD 13.83 million −9.4% of revenue
  • Tax, interest and other Derived USD 1.16 million 0.8% of revenue
  • Net income −USD 14.99 million −10% of revenue

Cash

  • Operating cash flow USD 6.34 million 4.3% of revenue
  • Capital expenditure USD 1.85 million 1.3% of revenue
  • Free cash flow Derived USD 4.49 million 3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 95%
  • 1999 95%
  • 2000 94%
  • 2001 94%
  • 2002 97%
  • 2003 97%
  • 2004 Operating loss: operating costs were 106% of revenue.
  • 2005 Operating loss: operating costs were 105% of revenue.
  • 2006 Operating loss: operating costs were 109% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3120016000 19436000 Derived 580000 -116000 Derived 696000 Unavailable
Source
1998 1998-01-01 – 1998-12-3131916000 30448000 Derived 1468000 621000 Derived 847000 3381000 Derived
Source
1999 1999-01-01 – 1999-12-31111446000 105402000 Derived 6044000 3374000 Derived 2670000 940000 Derived
Source
2000 2000-01-01 – 2000-12-31130611000 123121000 Derived 7490000 3351000 Derived 4139000 -116000 Derived
Source
2001 2001-01-01 – 2001-12-31127394000 119562000 Derived 7832000 3740000 Derived 4092000 -3592000 Derived
Source
2002 2002-01-01 – 2002-12-31155556000 151441000 Derived 4115000 2301000 Derived 1814000 -1373000 Derived
Source
2003 2003-01-01 – 2003-12-31193263000 186546000 Derived 6717000 3309000 Derived 3408000 9922000 Derived
Source
2004 2004-01-01 – 2004-12-31142782000 150904000 Derived -8122000 76000 Derived -8198000 2743000 Derived
Source
2005 2005-01-01 – 2005-12-31141650000 148363000 Derived -6713000 1978000 Derived -8691000 -4879000 Derived
Source
2006 2006-01-01 – 2006-12-31147462000 161291000 Derived -13829000 1164000 Derived -14993000 4487000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 147.5M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.208.7M156.5M104.4M52.2M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue20016000
1998Revenue31916000
1999Revenue111446000
2000Revenue130611000
2001Revenue127394000
2002Revenue155556000
2003Revenue193263000
2004Revenue142782000
2005Revenue141650000
2006Revenue147462000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.1% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.271%191%112%32%-48%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year-9.6%
1998Year over year59.5%
1999Year over year249.2%
2000Year over year17.2%
2001Year over year-2.5%
2002Year over year22.1%
2003Year over year24.2%
2004Year over year-26.1%
2005Year over year-0.8%
2006Year over year4.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.4% 2006
Net margin -10.2% 2006
Free cash flow margin 3% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.3%6.2%0.2%-5.8%-11.8%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin2.9%
1998Operating margin4.6%
1999Operating margin5.4%
2000Operating margin5.7%
2001Operating margin6.1%
2002Operating margin2.6%
2003Operating margin3.5%
2004Operating margin-5.7%
2005Operating margin-4.7%
2006Operating margin-9.4%
1997Net margin3.5%
1998Net margin2.7%
1999Net margin2.4%
2000Net margin3.2%
2001Net margin3.2%
2002Net margin1.2%
2003Net margin1.8%
2004Net margin-5.7%
2005Net margin-6.1%
2006Net margin-10.2%
1997Free cash flow marginNot reported
1998Free cash flow margin10.6%
1999Free cash flow margin0.8%
2000Free cash flow margin-0.1%
2001Free cash flow margin-2.8%
2002Free cash flow margin-0.9%
2003Free cash flow margin5.1%
2004Free cash flow margin1.9%
2005Free cash flow margin-3.4%
2006Free cash flow margin3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6.3M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.2M7.9M3.7M-557.4K-4.8M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow3813000
1999Operating cash flow4513000
2000Operating cash flow863000
2001Operating cash flow-2206000
2002Operating cash flow1777000
2003Operating cash flow10990000
2004Operating cash flow4527000
2005Operating cash flow-3627000
2006Operating cash flow6339000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4.5M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.1M6.8M2.5M-1.8M-6.1M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flow3381000
1999Free cash flow940000
2000Free cash flow-116000
2001Free cash flow-3592000
2002Free cash flow-1373000
2003Free cash flow9922000
2004Free cash flow2743000
2005Free cash flow-4879000
2006Free cash flow4487000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

74.2% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%70%47%23%0%199720022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets71.5%
1998Liabilities / assets86.5%
1999Liabilities / assets82.5%
2000Liabilities / assets76.5%
2001Liabilities / assets57.3%
2002Liabilities / assets59.3%
2003Liabilities / assets54.3%
2004Liabilities / assets65.5%
2005Liabilities / assets71.3%
2006Liabilities / assets74.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.94× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.27×1.70×1.13×0.57×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.4×
1998Current assets / current liabilities2.1×
1999Current assets / current liabilities1.56×
2000Current assets / current liabilities1.55×
2001Current assets / current liabilities1.89×
2002Current assets / current liabilities1.7×
2003Current assets / current liabilities1.67×
2004Current assets / current liabilities2.06×
2005Current assets / current liabilities1.78×
2006Current assets / current liabilities1.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 696,000
Exact value

Exact value: 696000 USD

1997-01-01 – 1997-12-31: 696000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 195,000
Exact value

Exact value: 195000 USD

1997-01-01 – 1997-12-31: 195000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 847,000
Exact value

Exact value: 847000 USD

1998-01-01 – 1998-12-31: 847000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.81 million
Exact value

Exact value: 3813000 USD

1998-01-01 – 1998-12-31: 3813000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 432,000
Exact value

Exact value: 432000 USD

1998-01-01 – 1998-12-31: 432000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.38 million
Calculation and evidence

3813000 − 432000 USD

Exact free cash flow: 3381000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 2.67 million
Exact value

Exact value: 2670000 USD

1999-01-01 – 1999-12-31: 2670000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.51 million
Exact value

Exact value: 4513000 USD

1999-01-01 – 1999-12-31: 4513000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.57 million
Exact value

Exact value: 3573000 USD

1999-01-01 – 1999-12-31: 3573000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 940,000
Calculation and evidence

4513000 − 3573000 USD

Exact free cash flow: 940000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 4.14 million
Exact value

Exact value: 4139000 USD

2000-01-01 – 2000-12-31: 4139000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 863,000
Exact value

Exact value: 863000 USD

2000-01-01 – 2000-12-31: 863000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 979,000
Exact value

Exact value: 979000 USD

2000-01-01 – 2000-12-31: 979000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 116,000
Calculation and evidence

863000 − 979000 USD

Exact free cash flow: -116000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 4.09 million
Exact value

Exact value: 4092000 USD

2001-01-01 – 2001-12-31: 4092000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.21 million
Exact value

Exact value: -2206000 USD

2001-01-01 – 2001-12-31: -2206000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.39 million
Exact value

Exact value: 1386000 USD

2001-01-01 – 2001-12-31: 1386000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.59 million
Calculation and evidence

-2206000 − 1386000 USD

Exact free cash flow: -3592000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 1.81 million
Exact value

Exact value: 1814000 USD

2002-01-01 – 2002-12-31: 1814000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Exact value

Exact value: 1777000 USD

2002-01-01 – 2002-12-31: 1777000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.15 million
Exact value

Exact value: 3150000 USD

2002-01-01 – 2002-12-31: 3150000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.37 million
Calculation and evidence

1777000 − 3150000 USD

Exact free cash flow: -1373000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 3.41 million
Exact value

Exact value: 3408000 USD

2003-01-01 – 2003-12-31: 3408000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.99 million
Exact value

Exact value: 10990000 USD

2003-01-01 – 2003-12-31: 10990000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1068000 USD

2003-01-01 – 2003-12-31: 1068000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.92 million
Calculation and evidence

10990000 − 1068000 USD

Exact free cash flow: 9922000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 8.2 million
Exact value

Exact value: -8198000 USD

2004-01-01 – 2004-12-31: -8198000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.53 million
Exact value

Exact value: 4527000 USD

2004-01-01 – 2004-12-31: 4527000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Exact value

Exact value: 1784000 USD

2004-01-01 – 2004-12-31: 1784000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.74 million
Calculation and evidence

4527000 − 1784000 USD

Exact free cash flow: 2743000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 8.69 million
Exact value

Exact value: -8691000 USD

2005-01-01 – 2005-12-31: -8691000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.63 million
Exact value

Exact value: -3627000 USD

2005-01-01 – 2005-12-31: -3627000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1252000 USD

2005-01-01 – 2005-12-31: 1252000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.88 million
Calculation and evidence

-3627000 − 1252000 USD

Exact free cash flow: -4879000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 14.99 million
Exact value

Exact value: -14993000 USD

2006-01-01 – 2006-12-31: -14993000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.34 million
Exact value

Exact value: 6339000 USD

2006-01-01 – 2006-12-31: 6339000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.85 million
Exact value

Exact value: 1852000 USD

2006-01-01 – 2006-12-31: 1852000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.49 million
Calculation and evidence

6339000 − 1852000 USD

Exact free cash flow: 4487000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

62 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000022912, 22912, edgar:22912