Revenue
205 million USD
1997-10-31 · USD
Exact inputs and evidence
- Revenue: 205402000 USD Source
9 filing records in this dataset, filed from 1996-07-29 to 1997-12-05. Explore the available filing history and original sources.
214231000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
830 million USD
1996-11-01 – 1997-10-31
-49.7 million USD
1996-11-01 – 1997-10-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-12-05.
Financial data available through: 1997-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 793.17 million
–
Current period
USD 841.89 million
–
841887000 − 793165000 = 48722000 USD
793165000 USD · 1995-05-01 – 1996-04-30
Inspect prior input Prior source841887000 USD · 1996-05-01 – 1997-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 49.09 million
–
Current period
−USD 119.83 million
–
-119834000 − 49094000 = -168928000 USD
49094000 USD · 1995-05-01 – 1996-04-30
Inspect prior input Prior source-119834000 USD · 1996-05-01 – 1997-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 63.35 million
–
Current period
−USD 21.78 million
–
-21777000 − 63353000 = -85130000 USD
63353000 USD · 1995-05-01 – 1996-04-30
Inspect prior input Prior source-21777000 USD · 1996-05-01 – 1997-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 219.17 million
–
Current period
USD 120.59 million
–
120590000 − 219172000 = -98582000 USD
219172000 USD · 1995-05-01 – 1996-04-30
Inspect prior input Prior source120590000 USD · 1996-05-01 – 1997-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-05-01 – 1994-04-30 | 429886000 | 325146000 Derived | 104740000 | 42647000 Derived | 62093000 | 27601000 Derived | Source
|
| 1995 1994-05-01 – 1995-04-30 | 582793000 | 514514000 Derived | 68279000 | 59481000 Derived | 8798000 | 9131000 Derived | Source
|
| 1996 1995-05-01 – 1996-04-30 | 793165000 | 705329000 Derived | 87836000 | 38742000 Derived | 49094000 | -155819000 Derived | Source
|
| 1997 1996-05-01 – 1997-04-30 | 841887000 | 1038231000 Derived | -196344000 | -76510000 Derived | -119834000 | -142367000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 429886000 |
|
| 1995 | Revenue | 582793000 |
|
| 1996 | Revenue | 793165000 |
|
| 1997 | Revenue | 841887000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 35.6% |
|
| 1996 | Year over year | 36.1% |
|
| 1997 | Year over year | 6.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 24.4% |
|
| 1995 | Operating margin | 11.7% |
|
| 1996 | Operating margin | 11.1% |
|
| 1997 | Operating margin | -23.3% |
|
| 1994 | Net margin | 14.4% |
|
| 1995 | Net margin | 1.5% |
|
| 1996 | Net margin | 6.2% |
|
| 1997 | Net margin | -14.2% |
|
| 1994 | Free cash flow margin | 6.4% |
|
| 1995 | Free cash flow margin | 1.6% |
|
| 1996 | Free cash flow margin | -19.6% |
|
| 1997 | Free cash flow margin | -16.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 104127000 |
|
| 1995 | Operating cash flow | 110734000 |
|
| 1996 | Operating cash flow | 63353000 |
|
| 1997 | Operating cash flow | -21777000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 27601000 |
|
| 1995 | Free cash flow | 9131000 |
|
| 1996 | Free cash flow | -155819000 |
|
| 1997 | Free cash flow | -142367000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-04-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-04-30 | Liabilities / assets | Not reported |
|
| 1996-04-30 | Liabilities / assets | Not reported |
|
| 1997-04-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.18× |
|
| 1996 | Current assets / current liabilities | 3.51× |
|
| 1997 | Current assets / current liabilities | 3.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-05-01 – 1994-04-30 | USD 62.09 million Exact valueExact value: 62093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104.13 million Exact valueExact value: 104127000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.53 million Exact valueExact value: 76526000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.6 million Calculation and evidence104127000 − 76526000 USD Exact free cash flow: 27601000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-05-01 – 1995-04-30 | USD 8.8 million Exact valueExact value: 8798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 110.73 million Exact valueExact value: 110734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101.6 million Exact valueExact value: 101603000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.13 million Calculation and evidence110734000 − 101603000 USD Exact free cash flow: 9131000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-05-01 – 1996-04-30 | USD 49.09 million Exact valueExact value: 49094000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.35 million Exact valueExact value: 63353000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 219.17 million Exact valueExact value: 219172000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 155.82 million Calculation and evidence63353000 − 219172000 USD Exact free cash flow: -155819000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-05-01 – 1997-04-30 | −USD 119.83 million Exact valueExact value: -119834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.78 million Exact valueExact value: -21777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 120.59 million Exact valueExact value: 120590000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 142.37 million Calculation and evidence-21777000 − 120590000 USD Exact free cash flow: -142367000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000022896, 22896, edgar:22896