COMPREHENSIVE CARE CORP

EDGAR

127 filing records in this dataset, filed from 1994-04-13 to 2021-10-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

103 thousand USD

2020 Q2 · USD

Exact inputs and evidence

Operating margin

-654.72%

2020 Q2 · %

Exact inputs and evidence
  • Operating Income: -677265 USD Source
  • Revenue: 103444 USD Source

Operating cash flow

-646 thousand USD

2020 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -877456 USD Source
  • Operating Cash Flow: -231386 USD Source

Free cash flow

-646 thousand USD

2020 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -877456 USD Source
  • Operating Cash Flow: -231386 USD Source
  • Capital Expenditure: 5067 USD Source
  • Capital Expenditure: 5067 USD Source
Cash and cash equivalents
991 thousand USD Source
Exact value

991255 USD

Long-term debt including current maturities
4.75 million USD Source
Exact value

4751625 USD

Shares outstanding
117 million shares Source
Exact value

116751439 shares

Reported share-count change

73.32% · 49.4 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 67361656 shares · 2019-06-30· Source
  • 116751439 shares · 2020-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-10-08.

Financial data available through: 2019-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2019-12-31
  • Operating income: 9 of 11 periods available· newest 2019-12-31
  • Net income: 9 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2019-12-31
  • Total assets: 6 of 11 periods available· newest 2019-12-31
  • Total liabilities: 6 of 11 periods available· newest 2019-12-31
  • Current assets: 6 of 11 periods available· newest 2019-12-31
  • Current liabilities: 6 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2019-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -42.7%

    Prior period

    USD 524,172

    –

    Current period

    USD 300,098

    –

    Exact inputs and evidence

    300098 − 524172 = -224074 USD

    524172 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    300098 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -167.4%

    Prior period

    USD 4.83 million

    –

    Current period

    −USD 3.26 million

    –

    Exact inputs and evidence

    -3255814 − 4829653 = -8085467 USD

    4829653 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -3255814 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 802,501

    Prior period

    −USD 1.68 million

    –

    Current period

    −USD 2.49 million

    –

    Exact inputs and evidence

    -2486649 − -1684148 = -802501 USD

    -1684148 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -2486649 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue USD 300,098 100% of revenue
  • Operating costs Derived USD 2.24 million 746% of revenue
  • Operating income −USD 1.94 million −646% of revenue
  • Tax, interest and other Derived USD 1.32 million 439% of revenue
  • Net income −USD 3.26 million −1,085% of revenue

Cash

  • Operating cash flow −USD 2.49 million −829% of revenue
  • Capital expenditure USD 1,549 0.5% of revenue
  • Free cash flow Derived −USD 2.49 million −829% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Operating loss: operating costs were 777% of revenue.
  • 2016 Operating loss: operating costs were 1,728% of revenue.
  • 2017 Operating loss: operating costs were 886% of revenue.
  • 2018 Operating loss: operating costs were 383% of revenue.
  • 2019 Operating loss: operating costs were 746% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-31438029 3401880 Derived -2963851 598563 Derived -3562414 -1485940 Derived
Source
2016 2016-01-01 – 2016-12-31209519 3621064 Derived -3411545 1124554 Derived -4536099 Unavailable
Source
2017 2017-01-01 – 2017-12-31564117 4995860 Derived -4431743 1458614 Derived -5890357 Unavailable
Source
2018 2018-01-01 – 2018-12-31524172 2006863 Derived -1482691 -6312344 Derived 4829653 Unavailable
Source
2019 2019-01-01 – 2019-12-31300098 2238669 Derived -1938571 1317243 Derived -3255814 -2488198 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 300.1K 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.609.2K456.9K304.6K152.3K0.020152016201720182019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue438029
2016Revenue209519
2017Revenue564117
2018Revenue524172
2019Revenue300098

Revenue growth

Change in revenue from the same financial period one year earlier.

-42.7% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.187%123%59%-6%-70%20152016201720182019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year-52.2%
2017Year over year169.2%
2018Year over year-7.1%
2019Year over year-42.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -646% 2019
Net margin -1,084.9% 2019
Free cash flow margin -829.1% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,168%273%-622%-1,517%-2,412%20152016201720182019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin-676.6%
2016Operating margin-1,628.3%
2017Operating margin-785.6%
2018Operating margin-282.9%
2019Operating margin-646%
2015Net margin-813.3%
2016Net margin-2,165%
2017Net margin-1,044.2%
2018Net margin921.4%
2019Net margin-1,084.9%
2015Free cash flow margin-339.2%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow margin-829.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.5M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.198.9K-522.2K-1.2M-2.0M-2.7M20152016201720182019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow-1484599
2016Operating cash flow-783466
2017Operating cash flow-1260850
2018Operating cash flow-1684148
2019Operating cash flow-2486649

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.5M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.199.1K-522.5K-1.2M-2.0M-2.7M20152016201720182019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flow-1485940
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flow-2488198

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

2,491.3% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50,224%37,668%25,112%12,556%0%20152016201720182019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets46,503.7%
2016Liabilities / assets8,674.3%
2017Liabilities / assets37,527.2%
2018Liabilities / assets5,397.3%
2019Liabilities / assets2,491.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.04× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.04×0.03×0.02×0.01×0.00×20152016201720182019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities0×
2016Current assets / current liabilities0.01×
2017Current assets / current liabilities0×
2018Current assets / current liabilities0.02×
2019Current assets / current liabilities0.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
−USD 14.09 million
Exact value

Exact value: -14088000 USD

2011-01-01 – 2011-12-31: -14088000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.01 million
Exact value

Exact value: -4009000 USD

2011-01-01 – 2011-12-31: -4009000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39,000
Exact value

Exact value: 39000 USD

2011-01-01 – 2011-12-31: 39000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.05 million
Calculation and evidence

-4009000 − 39000 USD

Exact free cash flow: -4048000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 6.99 million
Exact value

Exact value: -6990000 USD

2012-01-01 – 2012-12-31: -6990000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 352,000
Exact value

Exact value: 352000 USD

2012-01-01 – 2012-12-31: 352000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,000
Exact value

Exact value: 3000 USD

2012-01-01 – 2012-12-31: 3000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 349,000
Calculation and evidence

352000 − 3000 USD

Exact free cash flow: 349000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 5.85 million
Exact value

Exact value: 5852281 USD

2013-01-01 – 2013-12-31: 5852281 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Exact value

Exact value: -1109910 USD

2013-01-01 – 2013-12-31: -1109910 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 1.23 million
Exact value

Exact value: -1233840 USD

2014-01-01 – 2014-12-31: -1233840 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 126,552
Exact value

Exact value: -126552 USD

2014-01-01 – 2014-12-31: -126552 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 3.56 million
Exact value

Exact value: -3562414 USD

2015-01-01 – 2015-12-31: -3562414 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.48 million
Exact value

Exact value: -1484599 USD

2015-01-01 – 2015-12-31: -1484599 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,341
Exact value

Exact value: 1341 USD

2015-01-01 – 2015-12-31: 1341 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.49 million
Calculation and evidence

-1484599 − 1341 USD

Exact free cash flow: -1485940 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 4.54 million
Exact value

Exact value: -4536099 USD

2016-01-01 – 2016-12-31: -4536099 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 783,466
Exact value

Exact value: -783466 USD

2016-01-01 – 2016-12-31: -783466 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 5.89 million
Exact value

Exact value: -5890357 USD

2017-01-01 – 2017-12-31: -5890357 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.26 million
Exact value

Exact value: -1260850 USD

2017-01-01 – 2017-12-31: -1260850 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
USD 4.83 million
Exact value

Exact value: 4829653 USD

2018-01-01 – 2018-12-31: 4829653 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.68 million
Exact value

Exact value: -1684148 USD

2018-01-01 – 2018-12-31: -1684148 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 3.26 million
Exact value

Exact value: -3255814 USD

2019-01-01 – 2019-12-31: -3255814 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.49 million
Exact value

Exact value: -2486649 USD

2019-01-01 – 2019-12-31: -2486649 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,549
Exact value

Exact value: 1549 USD

2019-01-01 – 2019-12-31: 1549 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.49 million
Calculation and evidence

-2486649 − 1549 USD

Exact free cash flow: -2488198 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

127 filings · 1,732 latest values · 1,732 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000022872, 22872, CHCR, edgar:22872

Also known as ADVANZEON SOLUTIONS, INC., Advanzeon Solutions, Inc., COMPREHENSIVE CARE CORP