Bluestar Health, Inc.

EDGAR

53 filing records in this dataset, filed from 1995-08-15 to 2007-09-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2007-06-30 · USD

Exact inputs and evidence

Operating cash flow

-51.3 thousand USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -51277 USD Source
  • Operating Cash Flow: 0 USD Source
Cash and cash equivalents
65 USD Source
Exact value

65 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Revenue: 0 USD · 2005-10-01 – 2006-09-30 Source
  • Revenue: 0 USD · 2005-10-01 – 2006-06-30 Source
  • Revenue: 0 USD · 2006-10-01 – 2006-12-31 Source
  • Revenue: 0 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 0 USD · 2007-04-01 – 2007-06-30 Source

Net income

-708 thousand USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Net income: -480302 USD · 2005-10-01 – 2006-09-30 Source
  • Net income: -383690 USD · 2005-10-01 – 2006-06-30 Source
  • Net income: -89226 USD · 2006-10-01 – 2006-12-31 Source
  • Net income: -400879 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -121102 USD · 2007-04-01 – 2007-06-30 Source

Operating cash flow

-51.3 thousand USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Operating cash flow: -49528 USD · 2005-10-01 – 2006-09-30 Source
  • Operating cash flow: -49528 USD · 2005-10-01 – 2006-06-30 Source
  • Operating cash flow: 0 USD · 2006-10-01 – 2006-12-31 Source
  • Operating cash flow: 0 USD · 2006-10-01 – 2007-03-31 Source
  • Operating cash flow: 0 USD · 2006-10-01 – 2006-12-31 Source
  • Operating cash flow: -51277 USD · 2006-10-01 – 2007-06-30 Source
  • Operating cash flow: 0 USD · 2006-10-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-09-14.

Financial data available through: 2006-09-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2006-09-30
  • Operating income: 10 of 11 periods available· newest 2006-09-30
  • Net income: 10 of 11 periods available· newest 2006-09-30
  • Operating cash flow: 9 of 11 periods available· newest 2006-09-30
  • Capital expenditure: 7 of 11 periods available· newest 2002-09-30
  • Total assets: 10 of 11 periods available· newest 2006-09-30
  • Total liabilities: 8 of 11 periods available· newest 2006-09-30
  • Current assets: 10 of 11 periods available· newest 2006-09-30
  • Current liabilities: 10 of 11 periods available· newest 2006-09-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2006-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -100%

    Prior period

    USD 361,506

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 361506 = -361506 USD

    361506 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    0 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 551,079

    Prior period

    −USD 1.03 million

    –

    Current period

    −USD 480,302

    –

    Exact inputs and evidence

    -480302 − -1031381 = 551079 USD

    -1031381 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    -480302 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 161,291

    Prior period

    −USD 210,819

    –

    Current period

    −USD 49,528

    –

    Exact inputs and evidence

    -49528 − -210819 = 161291 USD

    -210819 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    -49528 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-10-01 – 2006-09-30

  • Revenue USD 0
  • Operating costs Derived USD 403,508
  • Operating income −USD 403,508
  • Tax, interest and other Derived USD 76,794
  • Net income −USD 480,302

Cash

  • Operating cash flow −USD 49,528
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 207% of revenue.
  • 1996 Operating loss: operating costs were 207% of revenue.
  • 1997 Net loss: net income was −5.1% of revenue.
  • 1998 Operating loss: operating costs were 110% of revenue.
  • 1999 15%82%
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 14%81%
  • 2002 94%
  • 2005 Operating loss: operating costs were 381% of revenue.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-10-01 – 1996-09-3088340 183218 Derived -94878 426 Derived -95304 Unavailable
Source
1996 1996-01-01 – 1996-12-3188340 183218 Derived -94878 426 Derived -95304 -210576 Derived
Source
1997 1996-10-01 – 1997-09-301760386 1670525 Derived 89861 179909 Derived -90048 -722207 Derived
Source
1998 1997-10-01 – 1998-09-303394783 3732022 Derived -337239 283225 Derived -620464 -990219 Derived
Source
1999 1998-10-01 – 1999-09-301667778 1364257 Derived 303521 56602 Derived 246919 -136952 Derived
Source
2000 1999-10-01 – 2000-09-301509457 1280653 Derived 228804 -320434 Derived 549238 119441 Derived
Source
2001 2000-10-01 – 2001-09-301538823 1245502 Derived 293321 82549 Derived 210772 259541 Derived
Source
2002 2001-10-01 – 2002-09-301309963 1236517 Derived 73446 54199 Derived 19247 -164786 Derived
Source
2005 2004-10-01 – 2005-09-30361506 1377665 Derived -1016159 15222 Derived -1031381 Unavailable
Source
2006 2005-10-01 – 2006-09-300 403508 Derived -403508 76794 Derived -480302 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M2.7M1.8M916.6K0.0199620002006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue88340
1996Revenue88340
1997Revenue1760386
1998Revenue3394783
1999Revenue1667778
2000Revenue1509457
2001Revenue1538823
2002Revenue1309963
2005Revenue361506
2006Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,052%1,474%896%318%-259%199620002006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1996Year over yearNo prior comparable period
1997Year over year1,892.7%
1998Year over year92.8%
1999Year over year-50.9%
2000Year over year-9.5%
2001Year over year1.9%
2002Year over year-14.9%
2005Year over yearNo prior comparable period
2006Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -281.1% 2005
Net margin -285.3% 2005
Free cash flow margin -12.6% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%-31%-124%-218%-311%199620002006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-107.4%
1996Operating margin-107.4%
1997Operating margin5.1%
1998Operating margin-9.9%
1999Operating margin18.2%
2000Operating margin15.2%
2001Operating margin19.1%
2002Operating margin5.6%
2005Operating margin-281.1%
2006Operating marginNot reported
1996Net margin-107.9%
1996Net margin-107.9%
1997Net margin-5.1%
1998Net margin-18.3%
1999Net margin14.8%
2000Net margin36.4%
2001Net margin13.7%
2002Net margin1.5%
2005Net margin-285.3%
2006Net marginNot reported
1996Free cash flow marginNot reported
1996Free cash flow margin-238.4%
1997Free cash flow margin-41%
1998Free cash flow margin-29.2%
1999Free cash flow margin-8.2%
2000Free cash flow margin7.9%
2001Free cash flow margin16.9%
2002Free cash flow margin-12.6%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -49.5K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.342.3K193.8K45.3K-103.3K-251.8K199620002006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1996Operating cash flow-210576
1997Operating cash flow80922
1998Operating cash flow147129
1999Operating cash flow143942
2000Operating cash flow255353
2001Operating cash flow301357
2002Operating cash flow102700
2005Operating cash flow-210819
2006Operating cash flow-49528

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -164.8K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.359.5K-2.9K-365.3K-727.8K-1.1M199620002006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1996Free cash flow-210576
1997Free cash flow-722207
1998Free cash flow-990219
1999Free cash flow-136952
2000Free cash flow119441
2001Free cash flow259541
2002Free cash flow-164786
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

639,630.8% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,302,025%976,519%651,013%325,506%0%1996-09-3020002006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-09-30Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997Liabilities / assets79.8%
1998Liabilities / assets95.8%
1999Liabilities / assets83.1%
2000Liabilities / assets58%
2001Liabilities / assets48.5%
2002Liabilities / assets49.2%
2005Liabilities / assets1,205,578.9%
2006Liabilities / assets639,630.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.12×1.59×1.06×0.53×0.00×199620002006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.01×
1996Current assets / current liabilities0.01×
1997Current assets / current liabilities1.96×
1998Current assets / current liabilities0.61×
1999Current assets / current liabilities0.53×
2000Current assets / current liabilities0.43×
2001Current assets / current liabilities0.24×
2002Current assets / current liabilities0.1×
2005Current assets / current liabilities0×
2006Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-10-01 – 1996-09-30
−USD 95,304
Exact value

Exact value: -95304 USD

1995-10-01 – 1996-09-30: -95304 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 95,304
Exact value

Exact value: -95304 USD

1996-01-01 – 1996-12-31: -95304 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 210,576
Exact value

Exact value: -210576 USD

1996-01-01 – 1996-12-31: -210576 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-01-01 – 1996-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 210,576
Calculation and evidence

-210576 − 0 USD

Exact free cash flow: -210576 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
−USD 90,048
Exact value

Exact value: -90048 USD

1996-10-01 – 1997-09-30: -90048 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80,922
Exact value

Exact value: 80922 USD

1996-10-01 – 1997-09-30: 80922 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 803,129
Exact value

Exact value: 803129 USD

1996-10-01 – 1997-09-30: 803129 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 722,207
Calculation and evidence

80922 − 803129 USD

Exact free cash flow: -722207 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 620,464
Exact value

Exact value: -620464 USD

1997-10-01 – 1998-09-30: -620464 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147,129
Exact value

Exact value: 147129 USD

1997-10-01 – 1998-09-30: 147129 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 million
Exact value

Exact value: 1137348 USD

1997-10-01 – 1998-09-30: 1137348 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 990,219
Calculation and evidence

147129 − 1137348 USD

Exact free cash flow: -990219 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 246,919
Exact value

Exact value: 246919 USD

1998-10-01 – 1999-09-30: 246919 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143,942
Exact value

Exact value: 143942 USD

1998-10-01 – 1999-09-30: 143942 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 280,894
Exact value

Exact value: 280894 USD

1998-10-01 – 1999-09-30: 280894 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 136,952
Calculation and evidence

143942 − 280894 USD

Exact free cash flow: -136952 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
USD 549,238
Exact value

Exact value: 549238 USD

1999-10-01 – 2000-09-30: 549238 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 255,353
Exact value

Exact value: 255353 USD

1999-10-01 – 2000-09-30: 255353 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,912
Exact value

Exact value: 135912 USD

1999-10-01 – 2000-09-30: 135912 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119,441
Calculation and evidence

255353 − 135912 USD

Exact free cash flow: 119441 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
USD 210,772
Exact value

Exact value: 210772 USD

2000-10-01 – 2001-09-30: 210772 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 301,357
Exact value

Exact value: 301357 USD

2000-10-01 – 2001-09-30: 301357 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41,816
Exact value

Exact value: 41816 USD

2000-10-01 – 2001-09-30: 41816 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 259,541
Calculation and evidence

301357 − 41816 USD

Exact free cash flow: 259541 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
USD 19,247
Exact value

Exact value: 19247 USD

2001-10-01 – 2002-09-30: 19247 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102,700
Exact value

Exact value: 102700 USD

2001-10-01 – 2002-09-30: 102700 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 267,486
Exact value

Exact value: 267486 USD

2001-10-01 – 2002-09-30: 267486 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 164,786
Calculation and evidence

102700 − 267486 USD

Exact free cash flow: -164786 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
−USD 1.03 million
Exact value

Exact value: -1031381 USD

2004-10-01 – 2005-09-30: -1031381 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 210,819
Exact value

Exact value: -210819 USD

2004-10-01 – 2005-09-30: -210819 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-10-01 – 2006-09-30
−USD 480,302
Exact value

Exact value: -480302 USD

2005-10-01 – 2006-09-30: -480302 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49,528
Exact value

Exact value: -49528 USD

2005-10-01 – 2006-09-30: -49528 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000225926, 225926, edgar:225926

Also known as TAURUS ENTERTAINMENT COMPANIES INC, TAURUS PETROLEUM INC