REAL ESTATE ASSOCIATES LTD/CA

EDGAR

80 filing records in this dataset, filed from 1995-08-21 to 2014-05-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

405 thousand USD

2013 Q4 · USD

Exact inputs and evidence

Operating margin

-39.26%

2013 Q4 · %

Exact inputs and evidence
  • Operating Income: -243000 USD Source
  • Operating Income: -84000 USD Source
  • Revenue: 1324000 USD Source
  • Revenue: 919000 USD Source

Operating cash flow

-239 thousand USD

2013 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -264000 USD Source
  • Operating Cash Flow: -25000 USD Source
Cash and cash equivalents
139 thousand USD Source
Exact value

139000 USD

Long-term debt including current maturities
3.22 million USD Source
Exact value

3221000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.32 million USD

2013-01-01 – 2013-12-31

Exact inputs and evidence
  • Revenue: 290000 USD · 2013-01-01 – 2013-03-31 Source
  • Revenue: 297000 USD · 2013-04-01 – 2013-06-30 Source
  • Revenue: 332000 USD · 2013-07-01 – 2013-09-30 Source
  • Revenue: 1324000 USD · 2013-01-01 – 2013-12-31 Source
  • Revenue: 919000 USD · 2013-01-01 – 2013-09-30 Source

Net income

613 thousand USD

2013-04-01 – 2014-03-31

Exact inputs and evidence
  • Net income: -24000 USD · 2013-04-01 – 2013-06-30 Source
  • Net income: 501000 USD · 2013-07-01 – 2013-09-30 Source
  • Net income: 592000 USD · 2013-01-01 – 2013-12-31 Source
  • Net income: 442000 USD · 2013-01-01 – 2013-09-30 Source
  • Net income: -14000 USD · 2014-01-01 – 2014-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-05-15.

Financial data available through: 2013-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2013-12-31
  • Operating income: 4 of 11 periods available· newest 2013-12-31
  • Net income: 11 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2013-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2013-12-31
  • Total liabilities: 4 of 11 periods available· newest 2013-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 2 of 11 periods available· newest 2010-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2012-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1,876.1%

    Prior period

    USD 67,000

    –

    Current period

    USD 1.32 million

    –

    Exact inputs and evidence

    1324000 − 67000 = 1257000 USD

    67000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    1324000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -52.9%

    Prior period

    USD 1.26 million

    –

    Current period

    USD 592,000

    –

    Exact inputs and evidence

    592000 − 1258000 = -666000 USD

    1258000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    592000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 198,000

    Prior period

    −USD 66,000

    –

    Current period

    −USD 264,000

    –

    Exact inputs and evidence

    -264000 − -66000 = -198000 USD

    -66000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -264000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue USD 1.32 million 100% of revenue
  • Operating costs Derived USD 1.57 million 118% of revenue
  • Operating income −USD 243,000 −18% of revenue
  • Tax, interest and other Derived −USD 835,000 −63% of revenue
  • Net income USD 592,000 45% of revenue

Cash

  • Operating cash flow −USD 264,000 −20% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Operating loss: operating costs were 493% of revenue.
  • 2013 Operating loss: operating costs were 118% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-310 UnavailableUnavailableUnavailable-557000 Unavailable
Source
2010 2010-01-01 – 2010-12-310000 149000 Derived -149000 -114000 Derived -35000 Unavailable
Source
2011 2011-01-01 – 2011-12-310000 150000 Derived -150000 -118000 Derived -32000 Unavailable
Source
2012 2012-01-01 – 2012-12-3167000 330000 Derived -263000 -1521000 Derived 1258000 Unavailable
Source
2013 2013-01-01 – 2013-12-311324000 1567000 Derived -243000 -835000 Derived 592000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3M 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M1.1M715.0K357.5K0.020092010201120122013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue0
2010Revenue0000
2011Revenue0000
2012Revenue67000
2013Revenue1324000

Revenue growth

Change in revenue from the same financial period one year earlier.

1,876.1% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,026%1,520%1,013%507%0%20092010201120122013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over year1,876.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -18.4% 2013
Net margin 44.7% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,059%1,401%743%84%-574%2009-12-312010201120122013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Operating marginNot reported
2010Operating marginNot reported
2011Operating marginNot reported
2012Operating margin-392.5%
2013Operating margin-18.4%
2009Net marginNot reported
2010Net marginNot reported
2011Net marginNot reported
2012Net margin1,877.6%
2013Net margin44.7%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -264K 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.6K8.6K-91.5K-191.6K-291.6K20092010201120122013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow81000
2010Operating cash flow52000
2011Operating cash flow19000
2012Operating cash flow-66000
2013Operating cash flow-264000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66.4% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,201%1,651%1,101%550%0%2009-12-312010201120122013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reported
2010Liabilities / assets2,038.1%
2011Liabilities / assets1,591.7%
2012Liabilities / assets99.9%
2013Liabilities / assets66.4%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
−USD 304,000
Exact value

Exact value: -304000 USD

2004-01-01 – 2004-12-31: -304000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 125,000
Exact value

Exact value: -125000 USD

2004-01-01 – 2004-12-31: -125000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 172,000
Exact value

Exact value: -172000 USD

2005-01-01 – 2005-12-31: -172000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55,000
Exact value

Exact value: -55000 USD

2005-01-01 – 2005-12-31: -55000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 150,000
Exact value

Exact value: -150000 USD

2006-01-01 – 2006-12-31: -150000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42,000
Exact value

Exact value: -42000 USD

2006-01-01 – 2006-12-31: -42000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 79,000
Exact value

Exact value: -79000 USD

2007-01-01 – 2007-12-31: -79000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,000
Exact value

Exact value: 37000 USD

2007-01-01 – 2007-12-31: 37000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 109,000
Exact value

Exact value: -109000 USD

2008-01-01 – 2008-12-31: -109000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64,000
Exact value

Exact value: 64000 USD

2008-01-01 – 2008-12-31: 64000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 557,000
Exact value

Exact value: -557000 USD

2009-01-01 – 2009-12-31: -557000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81,000
Exact value

Exact value: 81000 USD

2009-01-01 – 2009-12-31: 81000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 35,000
Exact value

Exact value: -35000 USD

2010-01-01 – 2010-12-31: -35000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,000
Exact value

Exact value: 52000 USD

2010-01-01 – 2010-12-31: 52000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 32,000
Exact value

Exact value: -32000 USD

2011-01-01 – 2011-12-31: -32000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,000
Exact value

Exact value: 19000 USD

2011-01-01 – 2011-12-31: 19000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
USD 1.26 million
Exact value

Exact value: 1258000 USD

2012-01-01 – 2012-12-31: 1258000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66,000
Exact value

Exact value: -66000 USD

2012-01-01 – 2012-12-31: -66000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 592,000
Exact value

Exact value: 592000 USD

2013-01-01 – 2013-12-31: 592000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 264,000
Exact value

Exact value: -264000 USD

2013-01-01 – 2013-12-31: -264000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

80 filings · 343 latest values · 343 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000225789, 225789, edgar:225789

Also known as REAL ESTATE ASSOCIATES LTD/CA