PASSUR AEROSPACE, INC.

EDGAR

105 filing records in this dataset, filed from 1998-02-03 to 2022-09-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.48 million USD

2022 Q3 · USD

Exact inputs and evidence

Operating margin

-80.04%

2022 Q3 · %

Exact inputs and evidence
  • Operating Income: -1187697 USD Source
  • Revenue: 1483960 USD Source

Operating cash flow

-803 thousand USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3153017 USD Source
  • Operating Cash Flow: -2350443 USD Source

Free cash flow

-803 thousand USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3153017 USD Source
  • Operating Cash Flow: -2350443 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
217 thousand USD Source
Exact value

216570 USD

Long-term debt including current maturities
Not available
Shares outstanding
8.5 million shares Source
Exact value

8496526 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 8496526 shares · 2021-07-31· Source
  • 8496526 shares · 2022-07-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.83 million USD

2021-08-01 – 2022-07-31

Exact inputs and evidence
  • Revenue: 6157185 USD · 2020-11-01 – 2021-10-31 Source
  • Revenue: 4669573 USD · 2020-11-01 – 2021-07-31 Source
  • Revenue: 1511664 USD · 2021-11-01 – 2022-01-31 Source
  • Revenue: 1344953 USD · 2022-02-01 – 2022-04-30 Source
  • Revenue: 1483960 USD · 2022-05-01 – 2022-07-31 Source

Net income

-3.22 million USD

2021-08-01 – 2022-07-31

Exact inputs and evidence
  • Net income: 93198 USD · 2020-11-01 – 2021-10-31 Source
  • Net income: 20577 USD · 2020-11-01 – 2021-07-31 Source
  • Net income: -429775 USD · 2021-11-01 – 2022-01-31 Source
  • Net income: -1374763 USD · 2022-02-01 – 2022-04-30 Source
  • Net income: -1489305 USD · 2022-05-01 – 2022-07-31 Source

Operating cash flow

-4.61 million USD

2021-08-01 – 2022-07-31

Exact inputs and evidence
  • Operating cash flow: -4618232 USD · 2020-11-01 – 2021-10-31 Source
  • Operating cash flow: -3165383 USD · 2020-11-01 – 2021-07-31 Source
  • Operating cash flow: -814651 USD · 2021-11-01 – 2022-01-31 Source
  • Operating cash flow: -2350443 USD · 2021-11-01 – 2022-04-30 Source
  • Operating cash flow: -814651 USD · 2021-11-01 – 2022-01-31 Source
  • Operating cash flow: -3153017 USD · 2021-11-01 – 2022-07-31 Source
  • Operating cash flow: -2350443 USD · 2021-11-01 – 2022-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-09-12.

Financial data available through: 2021-10-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2021-10-31
  • Operating income: 11 of 11 periods available· newest 2021-10-31
  • Net income: 11 of 11 periods available· newest 2021-10-31
  • Operating cash flow: 11 of 11 periods available· newest 2021-10-31
  • Capital expenditure: 11 of 11 periods available· newest 2021-10-31
  • Total assets: 11 of 11 periods available· newest 2021-10-31
  • Total liabilities: 11 of 11 periods available· newest 2021-10-31
  • Current assets: 11 of 11 periods available· newest 2021-10-31
  • Current liabilities: 11 of 11 periods available· newest 2021-10-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2021-10-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2021-10-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -46.6%

    Prior period

    USD 11.53 million

    –

    Current period

    USD 6.16 million

    –

    Exact inputs and evidence

    6157185 − 11528813 = -5371628 USD

    11528813 USD · 2019-11-01 – 2020-10-31

    Inspect prior input Prior source

    6157185 USD · 2020-11-01 – 2021-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 12.4 million

    Prior period

    −USD 12.3 million

    –

    Current period

    USD 93,198

    –

    Exact inputs and evidence

    93198 − -12303839 = 12397037 USD

    -12303839 USD · 2019-11-01 – 2020-10-31

    Inspect prior input Prior source

    93198 USD · 2020-11-01 – 2021-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.26 million

    Prior period

    −USD 1.36 million

    –

    Current period

    −USD 4.62 million

    –

    Exact inputs and evidence

    -4618232 − -1362691 = -3255541 USD

    -1362691 USD · 2019-11-01 – 2020-10-31

    Inspect prior input Prior source

    -4618232 USD · 2020-11-01 – 2021-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +678.9%

    Prior period

    USD 7,015

    –

    Current period

    USD 54,639

    –

    Exact inputs and evidence

    54639 − 7015 = 47624 USD

    7015 USD · 2019-11-01 – 2020-10-31

    Inspect prior input Prior source

    54639 USD · 2020-11-01 – 2021-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2020-11-01 – 2021-10-31

  • Revenue USD 6.16 million 100% of revenue
  • Operating costs Derived USD 5 million 81% of revenue
  • Operating income USD 1.15 million 19% of revenue
  • Tax, interest and other Derived USD 1.06 million 17% of revenue
  • Net income USD 93,198 1.5% of revenue

Cash

  • Operating cash flow −USD 4.62 million −75% of revenue
  • Capital expenditure USD 54,639 0.9% of revenue
  • Free cash flow Derived −USD 4.67 million −76% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Net income was higher than operating income, so the split is not drawn.
  • 2013 92%
  • 2014 90%
  • 2015 93%
  • 2016 91%
  • 2017 Operating loss: operating costs were 110% of revenue.
  • 2018 Operating loss: operating costs were 135% of revenue.
  • 2019 Operating loss: operating costs were 121% of revenue.
  • 2020 Operating loss: operating costs were 198% of revenue.
  • 2021 17%81%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2011-11-01 – 2012-10-3112507382 11129396 Derived 1377986 -1483491 Derived 2861477 3047184 Derived
Source
2013 2012-11-01 – 2013-10-3111035058 10109999 Derived 925059 643157 Derived 281902 Unavailable
Source
2014 2013-11-01 – 2014-10-3111489667 10386104 Derived 1103563 755221 Derived 348342 Unavailable
Source
2015 2014-11-01 – 2015-10-3112538059 11636259 Derived 901800 622536 Derived 279264 4753605 Derived
Source
2016 2015-11-01 – 2016-10-3114892495 13548436 Derived 1344059 826356 Derived 517703 4265223 Derived
Source
2017 2016-11-01 – 2017-10-3113871495 15254127 Derived -1382632 2137644 Derived -3520276 2079509 Derived
Source
2018 2017-11-01 – 2018-10-3114817799 19962827 Derived -5145028 339358 Derived -5484386 400458 Derived
Source
2019 2018-11-01 – 2019-10-3115046000 18177720 Derived -3131720 705613 Derived -3837333 533044 Derived
Source
2020 2019-11-01 – 2020-10-3111528813 22866406 Derived -11337593 966246 Derived -12303839 -1369706 Derived
Source
2021 2020-11-01 – 2021-10-316157185 5004373 Derived 1152812 1059614 Derived 93198 -4672871 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.2M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.2M12.2M8.1M4.1M0.0201220172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue12507382
2013Revenue11035058
2014Revenue11489667
2015Revenue12538059
2016Revenue14892495
2017Revenue13871495
2018Revenue14817799
2019Revenue15046000
2020Revenue11528813
2021Revenue6157185

Revenue growth

Change in revenue from the same financial period one year earlier.

-46.6% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%5%-14%-33%-52%201220172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over year-8.1%
2013Year over year-11.8%
2014Year over year4.1%
2015Year over year9.1%
2016Year over year18.8%
2017Year over year-6.9%
2018Year over year6.8%
2019Year over year1.5%
2020Year over year-23.4%
2021Year over year-46.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 18.7% 2021
Net margin 1.5% 2021
Free cash flow margin -75.9% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%8%-34%-76%-118%201220172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin11%
2013Operating margin8.4%
2014Operating margin9.6%
2015Operating margin7.2%
2016Operating margin9%
2017Operating margin-10%
2018Operating margin-34.7%
2019Operating margin-20.8%
2020Operating margin-98.3%
2021Operating margin18.7%
2012Net margin22.9%
2013Net margin2.6%
2014Net margin3%
2015Net margin2.2%
2016Net margin3.5%
2017Net margin-25.4%
2018Net margin-37%
2019Net margin-25.5%
2020Net margin-106.7%
2021Net margin1.5%
2012Free cash flow margin24.4%
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow margin37.9%
2016Free cash flow margin28.6%
2017Free cash flow margin15%
2018Free cash flow margin2.7%
2019Free cash flow margin3.5%
2020Free cash flow margin-11.9%
2021Free cash flow margin-75.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.6M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0M3.1M295.3K-2.6M-5.4M201220172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow3815442
2013Operating cash flow3622570
2014Operating cash flow4432725
2015Operating cash flow5208907
2016Operating cash flow4595400
2017Operating cash flow2334497
2018Operating cash flow660329
2019Operating cash flow734513
2020Operating cash flow-1362691
2021Operating cash flow-4618232

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.7M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5M2.8M40.4K-2.7M-5.4M201220172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow3047184
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flow4753605
2016Free cash flow4265223
2017Free cash flow2079509
2018Free cash flow400458
2019Free cash flow533044
2020Free cash flow-1369706
2021Free cash flow-4672871

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

387.8% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.419%314%209%105%0%201220172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets43.2%
2013Liabilities / assets42.2%
2014Liabilities / assets40.1%
2015Liabilities / assets41.8%
2016Liabilities / assets39.9%
2017Liabilities / assets52.5%
2018Liabilities / assets76.2%
2019Liabilities / assets96.8%
2020Liabilities / assets312.7%
2021Liabilities / assets387.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.71× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.07×0.80×0.54×0.27×0.00×201220172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities0.85×
2013Current assets / current liabilities0.99×
2014Current assets / current liabilities0.78×
2015Current assets / current liabilities0.63×
2016Current assets / current liabilities0.73×
2017Current assets / current liabilities0.37×
2018Current assets / current liabilities0.3×
2019Current assets / current liabilities0.3×
2020Current assets / current liabilities0.65×
2021Current assets / current liabilities0.71×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-11-01 – 2012-10-31
USD 2.86 million
Exact value

Exact value: 2861477 USD

2011-11-01 – 2012-10-31: 2861477 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.82 million
Exact value

Exact value: 3815442 USD

2011-11-01 – 2012-10-31: 3815442 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 768,258
Exact value

Exact value: 768258 USD

2011-11-01 – 2012-10-31: 768258 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.05 million
Calculation and evidence

3815442 − 768258 USD

Exact free cash flow: 3047184 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-11-01 – 2013-10-31
USD 281,902
Exact value

Exact value: 281902 USD

2012-11-01 – 2013-10-31: 281902 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.62 million
Exact value

Exact value: 3622570 USD

2012-11-01 – 2013-10-31: 3622570 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2014 2013-11-01 – 2014-10-31
USD 348,342
Exact value

Exact value: 348342 USD

2013-11-01 – 2014-10-31: 348342 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.43 million
Exact value

Exact value: 4432725 USD

2013-11-01 – 2014-10-31: 4432725 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2015 2014-11-01 – 2015-10-31
USD 279,264
Exact value

Exact value: 279264 USD

2014-11-01 – 2015-10-31: 279264 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.21 million
Exact value

Exact value: 5208907 USD

2014-11-01 – 2015-10-31: 5208907 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 455,302
Exact value

Exact value: 455302 USD

2014-11-01 – 2015-10-31: 455302 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.75 million
Calculation and evidence

5208907 − 455302 USD

Exact free cash flow: 4753605 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-11-01 – 2016-10-31
USD 517,703
Exact value

Exact value: 517703 USD

2015-11-01 – 2016-10-31: 517703 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.6 million
Exact value

Exact value: 4595400 USD

2015-11-01 – 2016-10-31: 4595400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 330,177
Exact value

Exact value: 330177 USD

2015-11-01 – 2016-10-31: 330177 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.27 million
Calculation and evidence

4595400 − 330177 USD

Exact free cash flow: 4265223 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-11-01 – 2017-10-31
−USD 3.52 million
Exact value

Exact value: -3520276 USD

2016-11-01 – 2017-10-31: -3520276 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.33 million
Exact value

Exact value: 2334497 USD

2016-11-01 – 2017-10-31: 2334497 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 254,988
Exact value

Exact value: 254988 USD

2016-11-01 – 2017-10-31: 254988 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.08 million
Calculation and evidence

2334497 − 254988 USD

Exact free cash flow: 2079509 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-11-01 – 2018-10-31
−USD 5.48 million
Exact value

Exact value: -5484386 USD

2017-11-01 – 2018-10-31: -5484386 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 660,329
Exact value

Exact value: 660329 USD

2017-11-01 – 2018-10-31: 660329 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 259,871
Exact value

Exact value: 259871 USD

2017-11-01 – 2018-10-31: 259871 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 400,458
Calculation and evidence

660329 − 259871 USD

Exact free cash flow: 400458 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-11-01 – 2019-10-31
−USD 3.84 million
Exact value

Exact value: -3837333 USD

2018-11-01 – 2019-10-31: -3837333 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 734,513
Exact value

Exact value: 734513 USD

2018-11-01 – 2019-10-31: 734513 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 201,469
Exact value

Exact value: 201469 USD

2018-11-01 – 2019-10-31: 201469 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 533,044
Calculation and evidence

734513 − 201469 USD

Exact free cash flow: 533044 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-11-01 – 2020-10-31
−USD 12.3 million
Exact value

Exact value: -12303839 USD

2019-11-01 – 2020-10-31: -12303839 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Exact value

Exact value: -1362691 USD

2019-11-01 – 2020-10-31: -1362691 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,015
Exact value

Exact value: 7015 USD

2019-11-01 – 2020-10-31: 7015 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.37 million
Calculation and evidence

-1362691 − 7015 USD

Exact free cash flow: -1369706 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-11-01 – 2021-10-31
USD 93,198
Exact value

Exact value: 93198 USD

2020-11-01 – 2021-10-31: 93198 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.62 million
Exact value

Exact value: -4618232 USD

2020-11-01 – 2021-10-31: -4618232 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54,639
Exact value

Exact value: 54639 USD

2020-11-01 – 2021-10-31: 54639 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.67 million
Calculation and evidence

-4618232 − 54639 USD

Exact free cash flow: -4672871 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

105 filings · 3,112 latest values · 3,112 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000225628, 225628, edgar:225628, pssr

Also known as MEGADATA CORP, PASSUR AEROSPACE, INC., PASSUR Aerospace, Inc.