Revenue
107 million USD
2003-09-27 · USD
Exact inputs and evidence
- Revenue: 106743000 USD Source
46 filing records in this dataset, filed from 1994-03-24 to 2004-03-05. Explore the available filing history and original sources.
3421000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-03-05.
Financial data available through: 2001-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 488.18 million
–
Current period
USD 331.14 million
–
331138000 − 488181000 = -157043000 USD
488181000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source331138000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 34.99 million
–
Current period
−USD 8.41 million
–
-8410000 − 34986000 = -43396000 USD
34986000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-8410000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 44.36 million
–
Current period
USD 40.79 million
–
40786000 − 44361000 = -3575000 USD
44361000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source40786000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.51 million
–
Current period
USD 2.55 million
–
2553000 − 2510000 = 43000 USD
2510000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source2553000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | 703345000 | 675900000 Derived | 27445000 | 23230000 Derived | 4215000 | -12497000 Derived | Source
|
| 1993 1993-01-01 – 1993-12-31 | 757863000 | 750823000 Derived | 7040000 | 11957000 Derived | -4917000 | 20100000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 719485000 | 686640000 Derived | 32845000 | 15418000 Derived | 17427000 | 7272000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 572454000 | 579701000 Derived | -7247000 | 3210000 Derived | -10457000 | 6643000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 579670000 | 564840000 Derived | 14830000 | 8373000 Derived | 6457000 | -20340000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 580686000 | 564288000 Derived | 16398000 | 7441000 Derived | 8957000 | 34273000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 584201000 | 584891000 Derived | -690000 | 1475000 Derived | -2165000 | 682000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 422866000 | 480860000 Derived | -57994000 | -24706000 Derived | -33288000 | 81197000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 488181000 | 461316000 Derived | 26865000 | -8121000 Derived | 34986000 | 41851000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 331138000 | 342508000 Derived | -11370000 | -2960000 Derived | -8410000 | 38233000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 703345000 |
|
| 1993 | Revenue | 757863000 |
|
| 1994 | Revenue | 719485000 |
|
| 1995 | Revenue | 572454000 |
|
| 1996 | Revenue | 579670000 |
|
| 1997 | Revenue | 580686000 |
|
| 1998 | Revenue | 584201000 |
|
| 1999 | Revenue | 422866000 |
|
| 2000 | Revenue | 488181000 |
|
| 2001 | Revenue | 331138000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | 3.6% |
|
| 1993 | Year over year | 7.8% |
|
| 1994 | Year over year | -5.1% |
|
| 1995 | Year over year | -20.4% |
|
| 1996 | Year over year | 1.3% |
|
| 1997 | Year over year | 0.2% |
|
| 1998 | Year over year | 0.6% |
|
| 1999 | Year over year | -27.6% |
|
| 2000 | Year over year | 15.4% |
|
| 2001 | Year over year | -32.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | 3.9% |
|
| 1993 | Operating margin | 0.9% |
|
| 1994 | Operating margin | 4.6% |
|
| 1995 | Operating margin | -1.3% |
|
| 1996 | Operating margin | 2.6% |
|
| 1997 | Operating margin | 2.8% |
|
| 1998 | Operating margin | -0.1% |
|
| 1999 | Operating margin | -13.7% |
|
| 2000 | Operating margin | 5.5% |
|
| 2001 | Operating margin | -3.4% |
|
| 1992 | Net margin | 0.6% |
|
| 1993 | Net margin | -0.6% |
|
| 1994 | Net margin | 2.4% |
|
| 1995 | Net margin | -1.8% |
|
| 1996 | Net margin | 1.1% |
|
| 1997 | Net margin | 1.5% |
|
| 1998 | Net margin | -0.4% |
|
| 1999 | Net margin | -7.9% |
|
| 2000 | Net margin | 7.2% |
|
| 2001 | Net margin | -2.5% |
|
| 1992 | Free cash flow margin | -1.8% |
|
| 1993 | Free cash flow margin | 2.7% |
|
| 1994 | Free cash flow margin | 1% |
|
| 1995 | Free cash flow margin | 1.2% |
|
| 1996 | Free cash flow margin | -3.5% |
|
| 1997 | Free cash flow margin | 5.9% |
|
| 1998 | Free cash flow margin | 0.1% |
|
| 1999 | Free cash flow margin | 19.2% |
|
| 2000 | Free cash flow margin | 8.6% |
|
| 2001 | Free cash flow margin | 11.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | 11417000 |
|
| 1993 | Operating cash flow | 41422000 |
|
| 1994 | Operating cash flow | 43009000 |
|
| 1995 | Operating cash flow | 31008000 |
|
| 1996 | Operating cash flow | -5656000 |
|
| 1997 | Operating cash flow | 46663000 |
|
| 1998 | Operating cash flow | 20217000 |
|
| 1999 | Operating cash flow | 87641000 |
|
| 2000 | Operating cash flow | 44361000 |
|
| 2001 | Operating cash flow | 40786000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | -12497000 |
|
| 1993 | Free cash flow | 20100000 |
|
| 1994 | Free cash flow | 7272000 |
|
| 1995 | Free cash flow | 6643000 |
|
| 1996 | Free cash flow | -20340000 |
|
| 1997 | Free cash flow | 34273000 |
|
| 1998 | Free cash flow | 682000 |
|
| 1999 | Free cash flow | 81197000 |
|
| 2000 | Free cash flow | 41851000 |
|
| 2001 | Free cash flow | 38233000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Liabilities / assets | 64.9% |
|
| 1993 | Liabilities / assets | 57.4% |
|
| 1994 | Liabilities / assets | 2.1% |
|
| 1995 | Liabilities / assets | 61.1% |
|
| 1996 | Liabilities / assets | 62.4% |
|
| 1997 | Liabilities / assets | 65.1% |
|
| 1998 | Liabilities / assets | 71.3% |
|
| 1999 | Liabilities / assets | 82.5% |
|
| 2000 | Liabilities / assets | 59.5% |
|
| 2001 | Liabilities / assets | 54.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Current assets / current liabilities | 1.79× |
|
| 1993 | Current assets / current liabilities | 1.9× |
|
| 1994 | Current assets / current liabilities | 1.91× |
|
| 1995 | Current assets / current liabilities | 1.63× |
|
| 1996 | Current assets / current liabilities | 1.78× |
|
| 1997 | Current assets / current liabilities | 1.52× |
|
| 1998 | Current assets / current liabilities | 1.3× |
|
| 1999 | Current assets / current liabilities | 1.62× |
|
| 2000 | Current assets / current liabilities | 1.64× |
|
| 2001 | Current assets / current liabilities | 1.72× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | USD 4.22 million Exact valueExact value: 4215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.42 million Exact valueExact value: 11417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.91 million Exact valueExact value: 23914000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.5 million Calculation and evidence11417000 − 23914000 USD Exact free cash flow: -12497000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1993-01-01 – 1993-12-31 | −USD 4.92 million Exact valueExact value: -4917000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.42 million Exact valueExact value: 41422000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.32 million Exact valueExact value: 21322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.1 million Calculation and evidence41422000 − 21322000 USD Exact free cash flow: 20100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 17.43 million Exact valueExact value: 17427000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.01 million Exact valueExact value: 43009000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.74 million Exact valueExact value: 35737000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.27 million Calculation and evidence43009000 − 35737000 USD Exact free cash flow: 7272000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 10.46 million Exact valueExact value: -10457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.01 million Exact valueExact value: 31008000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.37 million Exact valueExact value: 24365000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.64 million Calculation and evidence31008000 − 24365000 USD Exact free cash flow: 6643000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 6.46 million Exact valueExact value: 6457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.66 million Exact valueExact value: -5656000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.68 million Exact valueExact value: 14684000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.34 million Calculation and evidence-5656000 − 14684000 USD Exact free cash flow: -20340000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 8.96 million Exact valueExact value: 8957000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.66 million Exact valueExact value: 46663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.39 million Exact valueExact value: 12390000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.27 million Calculation and evidence46663000 − 12390000 USD Exact free cash flow: 34273000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 2.17 million Exact valueExact value: -2165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.22 million Exact valueExact value: 20217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.54 million Exact valueExact value: 19535000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 682,000 Calculation and evidence20217000 − 19535000 USD Exact free cash flow: 682000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 33.29 million Exact valueExact value: -33288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87.64 million Exact valueExact value: 87641000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.44 million Exact valueExact value: 6444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.2 million Calculation and evidence87641000 − 6444000 USD Exact free cash flow: 81197000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 34.99 million Exact valueExact value: 34986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.36 million Exact valueExact value: 44361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.51 million Exact valueExact value: 2510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.85 million Calculation and evidence44361000 − 2510000 USD Exact free cash flow: 41851000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 8.41 million Exact valueExact value: -8410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.79 million Exact valueExact value: 40786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.55 million Exact valueExact value: 2553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.23 million Calculation and evidence40786000 − 2553000 USD Exact free cash flow: 38233000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
46 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000225463, 225463, edgar:225463