HUFFY CORP

EDGAR

46 filing records in this dataset, filed from 1994-03-24 to 2004-03-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

107 million USD

2003-09-27 · USD

Exact inputs and evidence

Operating margin

3.5%

2003-09-27 · %

Exact inputs and evidence
  • Operating Income: 3737000 USD Source
  • Revenue: 106743000 USD Source
Cash and cash equivalents
3.42 million USD Source
Exact value

3421000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-03-05.

Financial data available through: 2001-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2001-12-31
  • Operating income: 11 of 11 periods available· newest 2001-12-31
  • Net income: 11 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2001-12-31
  • Total assets: 10 of 11 periods available· newest 2001-12-31
  • Total liabilities: 10 of 11 periods available· newest 2001-12-31
  • Current assets: 10 of 11 periods available· newest 2001-12-31
  • Current liabilities: 10 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -32.2%

    Prior period

    USD 488.18 million

    –

    Current period

    USD 331.14 million

    –

    Exact inputs and evidence

    331138000 − 488181000 = -157043000 USD

    488181000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    331138000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -124%

    Prior period

    USD 34.99 million

    –

    Current period

    −USD 8.41 million

    –

    Exact inputs and evidence

    -8410000 − 34986000 = -43396000 USD

    34986000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -8410000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -8.1%

    Prior period

    USD 44.36 million

    –

    Current period

    USD 40.79 million

    –

    Exact inputs and evidence

    40786000 − 44361000 = -3575000 USD

    44361000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    40786000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1.7%

    Prior period

    USD 2.51 million

    –

    Current period

    USD 2.55 million

    –

    Exact inputs and evidence

    2553000 − 2510000 = 43000 USD

    2510000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2553000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 331.14 million 100% of revenue
  • Operating costs Derived USD 342.51 million 103% of revenue
  • Operating income −USD 11.37 million −3.4% of revenue
  • Tax, interest and other Derived −USD 2.96 million −0.9% of revenue
  • Net income −USD 8.41 million −2.5% of revenue

Cash

  • Operating cash flow USD 40.79 million 12% of revenue
  • Capital expenditure USD 2.55 million 0.8% of revenue
  • Free cash flow Derived USD 38.23 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 96%
  • 1993 Net loss: net income was −0.6% of revenue.
  • 1994 95%
  • 1995 Operating loss: operating costs were 101% of revenue.
  • 1996 97%
  • 1997 97%
  • 1998 Operating loss: operating costs were 100% of revenue.
  • 1999 Operating loss: operating costs were 114% of revenue.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-31703345000 675900000 Derived 27445000 23230000 Derived 4215000 -12497000 Derived
Source
1993 1993-01-01 – 1993-12-31757863000 750823000 Derived 7040000 11957000 Derived -4917000 20100000 Derived
Source
1994 1994-01-01 – 1994-12-31719485000 686640000 Derived 32845000 15418000 Derived 17427000 7272000 Derived
Source
1995 1995-01-01 – 1995-12-31572454000 579701000 Derived -7247000 3210000 Derived -10457000 6643000 Derived
Source
1996 1996-01-01 – 1996-12-31579670000 564840000 Derived 14830000 8373000 Derived 6457000 -20340000 Derived
Source
1997 1997-01-01 – 1997-12-31580686000 564288000 Derived 16398000 7441000 Derived 8957000 34273000 Derived
Source
1998 1998-01-01 – 1998-12-31584201000 584891000 Derived -690000 1475000 Derived -2165000 682000 Derived
Source
1999 1999-01-01 – 1999-12-31422866000 480860000 Derived -57994000 -24706000 Derived -33288000 81197000 Derived
Source
2000 2000-01-01 – 2000-12-31488181000 461316000 Derived 26865000 -8121000 Derived 34986000 41851000 Derived
Source
2001 2001-01-01 – 2001-12-31331138000 342508000 Derived -11370000 -2960000 Derived -8410000 38233000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 331.1M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.818.5M613.9M409.2M204.6M0.0199219972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue703345000
1993Revenue757863000
1994Revenue719485000
1995Revenue572454000
1996Revenue579670000
1997Revenue580686000
1998Revenue584201000
1999Revenue422866000
2000Revenue488181000
2001Revenue331138000

Revenue growth

Change in revenue from the same financial period one year earlier.

-32.2% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%5%-8%-22%-36%199219972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over year3.6%
1993Year over year7.8%
1994Year over year-5.1%
1995Year over year-20.4%
1996Year over year1.3%
1997Year over year0.2%
1998Year over year0.6%
1999Year over year-27.6%
2000Year over year15.4%
2001Year over year-32.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.4% 2001
Net margin -2.5% 2001
Free cash flow margin 11.5% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.8%12.3%2.7%-6.8%-16.3%199219972001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin3.9%
1993Operating margin0.9%
1994Operating margin4.6%
1995Operating margin-1.3%
1996Operating margin2.6%
1997Operating margin2.8%
1998Operating margin-0.1%
1999Operating margin-13.7%
2000Operating margin5.5%
2001Operating margin-3.4%
1992Net margin0.6%
1993Net margin-0.6%
1994Net margin2.4%
1995Net margin-1.8%
1996Net margin1.1%
1997Net margin1.5%
1998Net margin-0.4%
1999Net margin-7.9%
2000Net margin7.2%
2001Net margin-2.5%
1992Free cash flow margin-1.8%
1993Free cash flow margin2.7%
1994Free cash flow margin1%
1995Free cash flow margin1.2%
1996Free cash flow margin-3.5%
1997Free cash flow margin5.9%
1998Free cash flow margin0.1%
1999Free cash flow margin19.2%
2000Free cash flow margin8.6%
2001Free cash flow margin11.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 40.8M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95.1M68.0M41.0M13.9M-13.1M199219972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow11417000
1993Operating cash flow41422000
1994Operating cash flow43009000
1995Operating cash flow31008000
1996Operating cash flow-5656000
1997Operating cash flow46663000
1998Operating cash flow20217000
1999Operating cash flow87641000
2000Operating cash flow44361000
2001Operating cash flow40786000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 38.2M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89.3M59.9M30.4M982.8K-28.5M199219972001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow-12497000
1993Free cash flow20100000
1994Free cash flow7272000
1995Free cash flow6643000
1996Free cash flow-20340000
1997Free cash flow34273000
1998Free cash flow682000
1999Free cash flow81197000
2000Free cash flow41851000
2001Free cash flow38233000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

54.9% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%199219972001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992Liabilities / assets64.9%
1993Liabilities / assets57.4%
1994Liabilities / assets2.1%
1995Liabilities / assets61.1%
1996Liabilities / assets62.4%
1997Liabilities / assets65.1%
1998Liabilities / assets71.3%
1999Liabilities / assets82.5%
2000Liabilities / assets59.5%
2001Liabilities / assets54.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.72× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.07×1.55×1.03×0.52×0.00×199219972001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992Current assets / current liabilities1.79×
1993Current assets / current liabilities1.9×
1994Current assets / current liabilities1.91×
1995Current assets / current liabilities1.63×
1996Current assets / current liabilities1.78×
1997Current assets / current liabilities1.52×
1998Current assets / current liabilities1.3×
1999Current assets / current liabilities1.62×
2000Current assets / current liabilities1.64×
2001Current assets / current liabilities1.72×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 4.22 million
Exact value

Exact value: 4215000 USD

1992-01-01 – 1992-12-31: 4215000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.42 million
Exact value

Exact value: 11417000 USD

1992-01-01 – 1992-12-31: 11417000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.91 million
Exact value

Exact value: 23914000 USD

1992-01-01 – 1992-12-31: 23914000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.5 million
Calculation and evidence

11417000 − 23914000 USD

Exact free cash flow: -12497000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
−USD 4.92 million
Exact value

Exact value: -4917000 USD

1993-01-01 – 1993-12-31: -4917000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.42 million
Exact value

Exact value: 41422000 USD

1993-01-01 – 1993-12-31: 41422000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.32 million
Exact value

Exact value: 21322000 USD

1993-01-01 – 1993-12-31: 21322000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.1 million
Calculation and evidence

41422000 − 21322000 USD

Exact free cash flow: 20100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 17.43 million
Exact value

Exact value: 17427000 USD

1994-01-01 – 1994-12-31: 17427000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.01 million
Exact value

Exact value: 43009000 USD

1994-01-01 – 1994-12-31: 43009000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.74 million
Exact value

Exact value: 35737000 USD

1994-01-01 – 1994-12-31: 35737000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.27 million
Calculation and evidence

43009000 − 35737000 USD

Exact free cash flow: 7272000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 10.46 million
Exact value

Exact value: -10457000 USD

1995-01-01 – 1995-12-31: -10457000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.01 million
Exact value

Exact value: 31008000 USD

1995-01-01 – 1995-12-31: 31008000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.37 million
Exact value

Exact value: 24365000 USD

1995-01-01 – 1995-12-31: 24365000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.64 million
Calculation and evidence

31008000 − 24365000 USD

Exact free cash flow: 6643000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 6.46 million
Exact value

Exact value: 6457000 USD

1996-01-01 – 1996-12-31: 6457000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.66 million
Exact value

Exact value: -5656000 USD

1996-01-01 – 1996-12-31: -5656000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.68 million
Exact value

Exact value: 14684000 USD

1996-01-01 – 1996-12-31: 14684000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.34 million
Calculation and evidence

-5656000 − 14684000 USD

Exact free cash flow: -20340000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 8.96 million
Exact value

Exact value: 8957000 USD

1997-01-01 – 1997-12-31: 8957000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.66 million
Exact value

Exact value: 46663000 USD

1997-01-01 – 1997-12-31: 46663000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.39 million
Exact value

Exact value: 12390000 USD

1997-01-01 – 1997-12-31: 12390000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.27 million
Calculation and evidence

46663000 − 12390000 USD

Exact free cash flow: 34273000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 2.17 million
Exact value

Exact value: -2165000 USD

1998-01-01 – 1998-12-31: -2165000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.22 million
Exact value

Exact value: 20217000 USD

1998-01-01 – 1998-12-31: 20217000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.54 million
Exact value

Exact value: 19535000 USD

1998-01-01 – 1998-12-31: 19535000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 682,000
Calculation and evidence

20217000 − 19535000 USD

Exact free cash flow: 682000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 33.29 million
Exact value

Exact value: -33288000 USD

1999-01-01 – 1999-12-31: -33288000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.64 million
Exact value

Exact value: 87641000 USD

1999-01-01 – 1999-12-31: 87641000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.44 million
Exact value

Exact value: 6444000 USD

1999-01-01 – 1999-12-31: 6444000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.2 million
Calculation and evidence

87641000 − 6444000 USD

Exact free cash flow: 81197000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 34.99 million
Exact value

Exact value: 34986000 USD

2000-01-01 – 2000-12-31: 34986000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.36 million
Exact value

Exact value: 44361000 USD

2000-01-01 – 2000-12-31: 44361000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.51 million
Exact value

Exact value: 2510000 USD

2000-01-01 – 2000-12-31: 2510000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.85 million
Calculation and evidence

44361000 − 2510000 USD

Exact free cash flow: 41851000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 8.41 million
Exact value

Exact value: -8410000 USD

2001-01-01 – 2001-12-31: -8410000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.79 million
Exact value

Exact value: 40786000 USD

2001-01-01 – 2001-12-31: 40786000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.55 million
Exact value

Exact value: 2553000 USD

2001-01-01 – 2001-12-31: 2553000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.23 million
Calculation and evidence

40786000 − 2553000 USD

Exact free cash flow: 38233000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000225463, 225463, edgar:225463