Revenue
150 million Unit12
2016-01-02 · Unit12
Exact inputs and evidence
- Revenue: 150499000 Unit12 Source
95 filing records in this dataset, filed from 1995-03-31 to 2016-03-24. Reported financial figures are available; chart coverage varies by period.
150 million Unit12
2016-01-02 · Unit12
8.79%
2016 Q4 · %
23.3 million Unit12
2016-01-02 · Unit12
19.1 million Unit12
2016-01-02 · Unit12
41678000 Unit12
74247000 Unit12
38625849 Unit1
-2.47% · -978 thousand Unit1
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-03-24.
Financial data available through: 2016-01-02.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit12 605.15 million
–
Current period
Unit12 602.69 million
–
602691000 − 605150000 = -2459000 Unit12
605150000 Unit12 · 2013-12-29 – 2015-01-03
Inspect prior input Prior source602691000 Unit12 · 2015-01-04 – 2016-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit12 35.06 million
–
Current period
Unit12 31.12 million
–
31121000 − 35058000 = -3937000 Unit12
35058000 Unit12 · 2013-12-29 – 2015-01-03
Inspect prior input Prior source31121000 Unit12 · 2015-01-04 – 2016-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit12 57.79 million
–
Current period
Unit12 51.67 million
–
51666000 − 57788000 = -6122000 Unit12
57788000 Unit12 · 2013-12-29 – 2015-01-03
Inspect prior input Prior source51666000 Unit12 · 2015-01-04 – 2016-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit12 23.96 million
–
Current period
Unit12 19.67 million
–
19672000 − 23960000 = -4288000 Unit12
23960000 Unit12 · 2013-12-29 – 2015-01-03
Inspect prior input Prior source19672000 Unit12 · 2015-01-04 – 2016-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2009-01-04 – 2010-01-02 | 366989000 | 378227000 Derived | -11238000 | 6168000 Derived | -17406000 | 14997000 Derived | Source
|
| 2011 2010-01-03 – 2011-01-01 | 479787000 | 427065000 Derived | 52722000 | 11609000 Derived | 41113000 | 61689000 Derived | Source
|
| 2012 2011-01-02 – 2011-12-31 | 545054000 | 491231000 Derived | 53823000 | -25885000 Derived | 79708000 | 61778000 Derived | Source
|
| 2013 2012-01-01 – 2012-12-29 | 595346000 | 677506000 Derived | -82160000 | 7263000 Derived | -89423000 | 69920000 Derived | Source
|
| 2014 2012-12-30 – 2013-12-28 | 560054000 | 528773000 Derived | 31281000 | 15680000 Derived | 15601000 | 47531000 Derived | Source
|
| 2015 2013-12-29 – 2015-01-03 | 605150000 | 553385000 Derived | 51765000 | 16707000 Derived | 35058000 | 33828000 Derived | Source
|
| 2016 2015-01-04 – 2016-01-02 | 602691000 | 555302000 Derived | 47389000 | 16268000 Derived | 31121000 | 31994000 Derived | Source
|
Amounts are exact, in Unit12.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 366989000 |
|
| 2011 | Revenue | 479787000 |
|
| 2012 | Revenue | 545054000 |
|
| 2013 | Revenue | 595346000 |
|
| 2014 | Revenue | 560054000 |
|
| 2015 | Revenue | 605150000 |
|
| 2016 | Revenue | 602691000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 30.7% |
|
| 2012 | Year over year | 13.6% |
|
| 2013 | Year over year | 9.2% |
|
| 2014 | Year over year | -5.9% |
|
| 2015 | Year over year | 8.1% |
|
| 2016 | Year over year | -0.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | -3.1% |
|
| 2011 | Operating margin | 11% |
|
| 2012 | Operating margin | 9.9% |
|
| 2013 | Operating margin | -13.8% |
|
| 2014 | Operating margin | 5.6% |
|
| 2015 | Operating margin | 8.6% |
|
| 2016 | Operating margin | 7.9% |
|
| 2010 | Net margin | -4.7% |
|
| 2011 | Net margin | 8.6% |
|
| 2012 | Net margin | 14.6% |
|
| 2013 | Net margin | -15% |
|
| 2014 | Net margin | 2.8% |
|
| 2015 | Net margin | 5.8% |
|
| 2016 | Net margin | 5.2% |
|
| 2010 | Free cash flow margin | 4.1% |
|
| 2011 | Free cash flow margin | 12.9% |
|
| 2012 | Free cash flow margin | 11.3% |
|
| 2013 | Free cash flow margin | 11.7% |
|
| 2014 | Free cash flow margin | 8.5% |
|
| 2015 | Free cash flow margin | 5.6% |
|
| 2016 | Free cash flow margin | 5.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 24665000 |
|
| 2011 | Operating cash flow | 70557000 |
|
| 2012 | Operating cash flow | 75291000 |
|
| 2013 | Operating cash flow | 81449000 |
|
| 2014 | Operating cash flow | 63850000 |
|
| 2015 | Operating cash flow | 57788000 |
|
| 2016 | Operating cash flow | 51666000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | 14997000 |
|
| 2011 | Free cash flow | 61689000 |
|
| 2012 | Free cash flow | 61778000 |
|
| 2013 | Free cash flow | 69920000 |
|
| 2014 | Free cash flow | 47531000 |
|
| 2015 | Free cash flow | 33828000 |
|
| 2016 | Free cash flow | 31994000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-01-02 | Liabilities / assets | Not reported | No source recorded |
| 2011-01-01 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012-12-29 | Liabilities / assets | Not reported |
|
| 2013-12-28 | Liabilities / assets | Not reported |
|
| 2015-01-03 | Liabilities / assets | Not reported |
|
| 2016-01-02 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-01-02 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 3.79× |
|
| 2012 | Current assets / current liabilities | 2.17× |
|
| 2012-12-29 | Current assets / current liabilities | Not reported | No source recorded |
| 2014 | Current assets / current liabilities | 2.93× |
|
| 2015 | Current assets / current liabilities | 2.89× |
|
| 2016 | Current assets / current liabilities | 2.87× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2009-01-04 – 2010-01-02 | −Unit12 17.41 million Exact valueExact value: -17406000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 24.67 million Exact valueExact value: 24665000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 9.67 million Exact valueExact value: 9668000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 15 million Calculation and evidence24665000 − 9668000 Unit12 Exact free cash flow: 14997000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-01-03 – 2011-01-01 | Unit12 41.11 million Exact valueExact value: 41113000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 70.56 million Exact valueExact value: 70557000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 8.87 million Exact valueExact value: 8868000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 61.69 million Calculation and evidence70557000 − 8868000 Unit12 Exact free cash flow: 61689000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-01-02 – 2011-12-31 | Unit12 79.71 million Exact valueExact value: 79708000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 75.29 million Exact valueExact value: 75291000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 13.51 million Exact valueExact value: 13513000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 61.78 million Calculation and evidence75291000 − 13513000 Unit12 Exact free cash flow: 61778000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-01-01 – 2012-12-29 | −Unit12 89.42 million Exact valueExact value: -89423000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 81.45 million Exact valueExact value: 81449000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 11.53 million Exact valueExact value: 11529000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 69.92 million Calculation and evidence81449000 − 11529000 Unit12 Exact free cash flow: 69920000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2012-12-30 – 2013-12-28 | Unit12 15.6 million Exact valueExact value: 15601000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 63.85 million Exact valueExact value: 63850000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 16.32 million Exact valueExact value: 16319000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 47.53 million Calculation and evidence63850000 − 16319000 Unit12 Exact free cash flow: 47531000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2013-12-29 – 2015-01-03 | Unit12 35.06 million Exact valueExact value: 35058000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 57.79 million Exact valueExact value: 57788000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 23.96 million Exact valueExact value: 23960000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 33.83 million Calculation and evidence57788000 − 23960000 Unit12 Exact free cash flow: 33828000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-01-04 – 2016-01-02 | Unit12 31.12 million Exact valueExact value: 31121000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 51.67 million Exact valueExact value: 51666000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 19.67 million Exact valueExact value: 19672000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 31.99 million Calculation and evidence51666000 − 19672000 Unit12 Exact free cash flow: 31994000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
95 filings · 2,837 latest values · 2,837 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000225263, 225263, edgar:225263
Also known as NEWPORT CORP