ARDEN GROUP INC

EDGAR

87 filing records in this dataset, filed from 1994-05-16 to 2013-11-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

112 million USD

2013-09-28 · USD

Exact inputs and evidence

Operating margin

5.62%

2013-09-28 · %

Exact inputs and evidence
  • Operating Income: 6303000 USD Source
  • Revenue: 112121000 USD Source

Operating cash flow

6.91 million USD

2013-09-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: 22243000 USD Source
  • Operating Cash Flow: 15329000 USD Source

Free cash flow

-5 thousand USD

2013-09-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: 22243000 USD Source
  • Operating Cash Flow: 15329000 USD Source
  • Capital Expenditure: 12034000 USD Source
  • Capital Expenditure: 5115000 USD Source
Cash and cash equivalents
20.2 million USD Source
Exact value

20206000 USD

Long-term debt including current maturities
Not available
Shares outstanding
3.07 million shares Source
Exact value

3071000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 3071000 shares · 2012-09-29· Source
  • 3071000 shares · 2013-09-28· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

453 million USD

2012-09-30 – 2013-09-28

Exact inputs and evidence
  • Revenue: 115962000 USD · 2012-09-30 – 2012-12-29 Source
  • Revenue: 113655000 USD · 2012-12-30 – 2013-03-30 Source
  • Revenue: 111031000 USD · 2013-03-31 – 2013-06-29 Source
  • Revenue: 112121000 USD · 2013-06-30 – 2013-09-28 Source

Net income

19 million USD

2012-09-30 – 2013-09-28

Exact inputs and evidence
  • Net income: 6033000 USD · 2012-09-30 – 2012-12-29 Source
  • Net income: 4354000 USD · 2012-12-30 – 2013-03-30 Source
  • Net income: 4846000 USD · 2013-03-31 – 2013-06-29 Source
  • Net income: 3729000 USD · 2013-06-30 – 2013-09-28 Source

Operating cash flow

28.5 million USD

2012-09-30 – 2013-09-28

Exact inputs and evidence
  • Operating cash flow: 27259000 USD · 2012-01-01 – 2012-12-29 Source
  • Operating cash flow: 20982000 USD · 2012-01-01 – 2012-09-29 Source
  • Operating cash flow: 11440000 USD · 2012-12-30 – 2013-03-30 Source
  • Operating cash flow: 15329000 USD · 2012-12-30 – 2013-06-29 Source
  • Operating cash flow: 11440000 USD · 2012-12-30 – 2013-03-30 Source
  • Operating cash flow: 22243000 USD · 2012-12-30 – 2013-09-28 Source
  • Operating cash flow: 15329000 USD · 2012-12-30 – 2013-06-29 Source

Capital expenditure

14.4 million USD

2012-09-30 – 2013-09-28

Exact inputs and evidence
  • Capital expenditure: 5734000 USD · 2012-01-01 – 2012-12-29 Source
  • Capital expenditure: 3386000 USD · 2012-01-01 – 2012-09-29 Source
  • Capital expenditure: 1737000 USD · 2012-12-30 – 2013-03-30 Source
  • Capital expenditure: 5115000 USD · 2012-12-30 – 2013-06-29 Source
  • Capital expenditure: 1737000 USD · 2012-12-30 – 2013-03-30 Source
  • Capital expenditure: 12034000 USD · 2012-12-30 – 2013-09-28 Source
  • Capital expenditure: 5115000 USD · 2012-12-30 – 2013-06-29 Source

Free cash flow

14.1 million USD

2012-09-30 – 2013-09-28

Exact inputs and evidence
  • Operating cash flow: 27259000 USD · 2012-01-01 – 2012-12-29 Source
  • Operating cash flow: 20982000 USD · 2012-01-01 – 2012-09-29 Source
  • Operating cash flow: 11440000 USD · 2012-12-30 – 2013-03-30 Source
  • Operating cash flow: 15329000 USD · 2012-12-30 – 2013-06-29 Source
  • Operating cash flow: 11440000 USD · 2012-12-30 – 2013-03-30 Source
  • Operating cash flow: 22243000 USD · 2012-12-30 – 2013-09-28 Source
  • Operating cash flow: 15329000 USD · 2012-12-30 – 2013-06-29 Source
  • Capital expenditure: 5734000 USD · 2012-01-01 – 2012-12-29 Source
  • Capital expenditure: 3386000 USD · 2012-01-01 – 2012-09-29 Source
  • Capital expenditure: 1737000 USD · 2012-12-30 – 2013-03-30 Source
  • Capital expenditure: 5115000 USD · 2012-12-30 – 2013-06-29 Source
  • Capital expenditure: 1737000 USD · 2012-12-30 – 2013-03-30 Source
  • Capital expenditure: 12034000 USD · 2012-12-30 – 2013-09-28 Source
  • Capital expenditure: 5115000 USD · 2012-12-30 – 2013-06-29 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-11-07.

Financial data available through: 2012-12-29.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2012-12-29
  • Operating income: 4 of 11 periods available· newest 2012-12-29
  • Net income: 7 of 11 periods available· newest 2012-12-29
  • Operating cash flow: 7 of 11 periods available· newest 2012-12-29
  • Capital expenditure: 7 of 11 periods available· newest 2012-12-29
  • Total assets: 4 of 11 periods available· newest 2012-12-29
  • Total liabilities: 4 of 11 periods available· newest 2012-12-29
  • Current assets: 4 of 11 periods available· newest 2012-12-29
  • Current liabilities: 4 of 11 periods available· newest 2012-12-29
  • Cash and cash equivalents: 4 of 11 periods available· newest 2012-12-29
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2012-12-29

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.2%

    Prior period

    USD 429.48 million

    –

    Current period

    USD 439.04 million

    –

    Exact inputs and evidence

    439038000 − 429483000 = 9555000 USD

    429483000 USD · 2011-01-02 – 2011-12-31

    Inspect prior input Prior source

    439038000 USD · 2012-01-01 – 2012-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +11.3%

    Prior period

    USD 17.01 million

    –

    Current period

    USD 18.92 million

    –

    Exact inputs and evidence

    18919000 − 17005000 = 1914000 USD

    17005000 USD · 2011-01-02 – 2011-12-31

    Inspect prior input Prior source

    18919000 USD · 2012-01-01 – 2012-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +48.4%

    Prior period

    USD 18.37 million

    –

    Current period

    USD 27.26 million

    –

    Exact inputs and evidence

    27259000 − 18368000 = 8891000 USD

    18368000 USD · 2011-01-02 – 2011-12-31

    Inspect prior input Prior source

    27259000 USD · 2012-01-01 – 2012-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +33.6%

    Prior period

    USD 4.29 million

    –

    Current period

    USD 5.73 million

    –

    Exact inputs and evidence

    5734000 − 4292000 = 1442000 USD

    4292000 USD · 2011-01-02 – 2011-12-31

    Inspect prior input Prior source

    5734000 USD · 2012-01-01 – 2012-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-29

  • Revenue USD 439.04 million 100% of revenue
  • Operating costs Derived USD 407.46 million 93% of revenue
  • Operating income USD 31.58 million 7.2% of revenue
  • Tax, interest and other Derived USD 12.66 million 2.9% of revenue
  • Net income USD 18.92 million 4.3% of revenue

Cash

  • Operating cash flow USD 27.26 million 6.2% of revenue
  • Capital expenditure USD 5.73 million 1.3% of revenue
  • Free cash flow Derived USD 21.53 million 4.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 92%
  • 2010 93%
  • 2011 94%
  • 2012 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-04 – 2010-01-02431170000 395134000 Derived 36036000 14412000 Derived 21624000 22844000 Derived
Source
2010 2010-01-03 – 2011-01-01417065000 386922000 Derived 30143000 12058000 Derived 18085000 20491000 Derived
Source
2011 2011-01-02 – 2011-12-31429483000 403361000 Derived 26122000 9117000 Derived 17005000 14076000 Derived
Source
2012 2012-01-01 – 2012-12-29439038000 407463000 Derived 31575000 12656000 Derived 18919000 21525000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 439M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.474.2M355.6M237.1M118.5M0.02009201020112012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue431170000
2010Revenue417065000
2011Revenue429483000
2012Revenue439038000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.2% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5%1.7%-0.1%-2.0%-3.8%2009201020112012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year-3.3%
2011Year over year3%
2012Year over year2.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.2% 2012
Net margin 4.3% 2012
Free cash flow margin 4.9% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.0%6.8%4.5%2.3%0.0%2009201020112012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin8.4%
2010Operating margin7.2%
2011Operating margin6.1%
2012Operating margin7.2%
2009Net margin5%
2010Net margin4.3%
2011Net margin4%
2012Net margin4.3%
2009Free cash flow margin5.3%
2010Free cash flow margin4.9%
2011Free cash flow margin3.3%
2012Free cash flow margin4.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 27.3M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.4M22.1M14.7M7.4M0.02009201020112012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow25734000
2010Operating cash flow23088000
2011Operating cash flow18368000
2012Operating cash flow27259000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 21.5M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.7M18.5M12.3M6.2M0.02009201020112012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow22844000
2010Free cash flow20491000
2011Free cash flow14076000
2012Free cash flow21525000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

48.7% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%39%26%13%0%2010201020112012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets39.5%
2010Liabilities / assets33.9%
2011Liabilities / assets32.1%
2012Liabilities / assets48.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.43× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.17×2.37×1.58×0.79×0.00×2010201020112012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities2.04×
2010Current assets / current liabilities2.65×
2011Current assets / current liabilities2.93×
2012Current assets / current liabilities1.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-12-31 – 2006-12-30
USD 23.22 million
Exact value

Exact value: 23224000 USD

2005-12-31 – 2006-12-30: 23224000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.72 million
Exact value

Exact value: 26720000 USD

2005-12-31 – 2006-12-30: 26720000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.87 million
Exact value

Exact value: 4868000 USD

2005-12-31 – 2006-12-30: 4868000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.85 million
Calculation and evidence

26720000 − 4868000 USD

Exact free cash flow: 21852000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-12-30 – 2007-12-29
USD 29.21 million
Exact value

Exact value: 29207000 USD

2006-12-30 – 2007-12-29: 29207000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.2 million
Exact value

Exact value: 30202000 USD

2006-12-30 – 2007-12-29: 30202000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.82 million
Exact value

Exact value: 3824000 USD

2006-12-30 – 2007-12-29: 3824000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.38 million
Calculation and evidence

30202000 − 3824000 USD

Exact free cash flow: 26378000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-01-04 – 2009-01-03
USD 24.67 million
Exact value

Exact value: 24667000 USD

2008-01-04 – 2009-01-03: 24667000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.47 million
Exact value

Exact value: 28467000 USD

2008-01-04 – 2009-01-03: 28467000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.16 million
Exact value

Exact value: 5159000 USD

2008-01-04 – 2009-01-03: 5159000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.31 million
Calculation and evidence

28467000 − 5159000 USD

Exact free cash flow: 23308000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-04 – 2010-01-02
USD 21.62 million
Exact value

Exact value: 21624000 USD

2009-01-04 – 2010-01-02: 21624000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.73 million
Exact value

Exact value: 25734000 USD

2009-01-04 – 2010-01-02: 25734000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.89 million
Exact value

Exact value: 2890000 USD

2009-01-04 – 2010-01-02: 2890000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.84 million
Calculation and evidence

25734000 − 2890000 USD

Exact free cash flow: 22844000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-03 – 2011-01-01
USD 18.09 million
Exact value

Exact value: 18085000 USD

2010-01-03 – 2011-01-01: 18085000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.09 million
Exact value

Exact value: 23088000 USD

2010-01-03 – 2011-01-01: 23088000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.6 million
Exact value

Exact value: 2597000 USD

2010-01-03 – 2011-01-01: 2597000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.49 million
Calculation and evidence

23088000 − 2597000 USD

Exact free cash flow: 20491000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-02 – 2011-12-31
USD 17.01 million
Exact value

Exact value: 17005000 USD

2011-01-02 – 2011-12-31: 17005000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.37 million
Exact value

Exact value: 18368000 USD

2011-01-02 – 2011-12-31: 18368000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.29 million
Exact value

Exact value: 4292000 USD

2011-01-02 – 2011-12-31: 4292000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.08 million
Calculation and evidence

18368000 − 4292000 USD

Exact free cash flow: 14076000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-29
USD 18.92 million
Exact value

Exact value: 18919000 USD

2012-01-01 – 2012-12-29: 18919000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.26 million
Exact value

Exact value: 27259000 USD

2012-01-01 – 2012-12-29: 27259000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.73 million
Exact value

Exact value: 5734000 USD

2012-01-01 – 2012-12-29: 5734000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.53 million
Calculation and evidence

27259000 − 5734000 USD

Exact free cash flow: 21525000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 887 latest values · 887 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000225051, 225051, edgar:225051

Also known as ARDEN GROUP INC