Revenue
112 million USD
2013-09-28 · USD
Exact inputs and evidence
- Revenue: 112121000 USD Source
87 filing records in this dataset, filed from 1994-05-16 to 2013-11-07. Reported financial figures are available; chart coverage varies by period.
112 million USD
2013-09-28 · USD
5.62%
2013-09-28 · %
6.91 million USD
2013-09-28 · USD
-5 thousand USD
2013-09-28 · USD
20206000 USD
3071000 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
453 million USD
2012-09-30 – 2013-09-28
19 million USD
2012-09-30 – 2013-09-28
28.5 million USD
2012-09-30 – 2013-09-28
14.4 million USD
2012-09-30 – 2013-09-28
14.1 million USD
2012-09-30 – 2013-09-28
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-11-07.
Financial data available through: 2012-12-29.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 429.48 million
–
Current period
USD 439.04 million
–
439038000 − 429483000 = 9555000 USD
429483000 USD · 2011-01-02 – 2011-12-31
Inspect prior input Prior source439038000 USD · 2012-01-01 – 2012-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.01 million
–
Current period
USD 18.92 million
–
18919000 − 17005000 = 1914000 USD
17005000 USD · 2011-01-02 – 2011-12-31
Inspect prior input Prior source18919000 USD · 2012-01-01 – 2012-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.37 million
–
Current period
USD 27.26 million
–
27259000 − 18368000 = 8891000 USD
18368000 USD · 2011-01-02 – 2011-12-31
Inspect prior input Prior source27259000 USD · 2012-01-01 – 2012-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.29 million
–
Current period
USD 5.73 million
–
5734000 − 4292000 = 1442000 USD
4292000 USD · 2011-01-02 – 2011-12-31
Inspect prior input Prior source5734000 USD · 2012-01-01 – 2012-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2009-01-04 – 2010-01-02 | 431170000 | 395134000 Derived | 36036000 | 14412000 Derived | 21624000 | 22844000 Derived | Source
|
| 2010 2010-01-03 – 2011-01-01 | 417065000 | 386922000 Derived | 30143000 | 12058000 Derived | 18085000 | 20491000 Derived | Source
|
| 2011 2011-01-02 – 2011-12-31 | 429483000 | 403361000 Derived | 26122000 | 9117000 Derived | 17005000 | 14076000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-29 | 439038000 | 407463000 Derived | 31575000 | 12656000 Derived | 18919000 | 21525000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 431170000 |
|
| 2010 | Revenue | 417065000 |
|
| 2011 | Revenue | 429483000 |
|
| 2012 | Revenue | 439038000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | -3.3% |
|
| 2011 | Year over year | 3% |
|
| 2012 | Year over year | 2.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | 8.4% |
|
| 2010 | Operating margin | 7.2% |
|
| 2011 | Operating margin | 6.1% |
|
| 2012 | Operating margin | 7.2% |
|
| 2009 | Net margin | 5% |
|
| 2010 | Net margin | 4.3% |
|
| 2011 | Net margin | 4% |
|
| 2012 | Net margin | 4.3% |
|
| 2009 | Free cash flow margin | 5.3% |
|
| 2010 | Free cash flow margin | 4.9% |
|
| 2011 | Free cash flow margin | 3.3% |
|
| 2012 | Free cash flow margin | 4.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | 25734000 |
|
| 2010 | Operating cash flow | 23088000 |
|
| 2011 | Operating cash flow | 18368000 |
|
| 2012 | Operating cash flow | 27259000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | 22844000 |
|
| 2010 | Free cash flow | 20491000 |
|
| 2011 | Free cash flow | 14076000 |
|
| 2012 | Free cash flow | 21525000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 39.5% |
|
| 2010 | Liabilities / assets | 33.9% |
|
| 2011 | Liabilities / assets | 32.1% |
|
| 2012 | Liabilities / assets | 48.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 2.04× |
|
| 2010 | Current assets / current liabilities | 2.65× |
|
| 2011 | Current assets / current liabilities | 2.93× |
|
| 2012 | Current assets / current liabilities | 1.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2005-12-31 – 2006-12-30 | USD 23.22 million Exact valueExact value: 23224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.72 million Exact valueExact value: 26720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.87 million Exact valueExact value: 4868000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.85 million Calculation and evidence26720000 − 4868000 USD Exact free cash flow: 21852000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-12-30 – 2007-12-29 | USD 29.21 million Exact valueExact value: 29207000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.2 million Exact valueExact value: 30202000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.82 million Exact valueExact value: 3824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.38 million Calculation and evidence30202000 − 3824000 USD Exact free cash flow: 26378000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-01-04 – 2009-01-03 | USD 24.67 million Exact valueExact value: 24667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.47 million Exact valueExact value: 28467000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.16 million Exact valueExact value: 5159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.31 million Calculation and evidence28467000 − 5159000 USD Exact free cash flow: 23308000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-04 – 2010-01-02 | USD 21.62 million Exact valueExact value: 21624000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.73 million Exact valueExact value: 25734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.89 million Exact valueExact value: 2890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.84 million Calculation and evidence25734000 − 2890000 USD Exact free cash flow: 22844000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-03 – 2011-01-01 | USD 18.09 million Exact valueExact value: 18085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.09 million Exact valueExact value: 23088000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.6 million Exact valueExact value: 2597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.49 million Calculation and evidence23088000 − 2597000 USD Exact free cash flow: 20491000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-02 – 2011-12-31 | USD 17.01 million Exact valueExact value: 17005000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.37 million Exact valueExact value: 18368000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.29 million Exact valueExact value: 4292000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.08 million Calculation and evidence18368000 − 4292000 USD Exact free cash flow: 14076000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-29 | USD 18.92 million Exact valueExact value: 18919000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.26 million Exact valueExact value: 27259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.73 million Exact valueExact value: 5734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.53 million Calculation and evidence27259000 − 5734000 USD Exact free cash flow: 21525000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
87 filings · 887 latest values · 887 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000225051, 225051, edgar:225051
Also known as ARDEN GROUP INC