COMMERCIAL INTERTECH CORP

EDGAR

27 filing records in this dataset, filed from 1994-01-26 to 2000-02-25. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

120 million USD

2000-01-31 · USD

Exact inputs and evidence

Operating margin

4.87%

2000-01-31 · %

Exact inputs and evidence
  • Operating Income: 5863000 USD Source
  • Revenue: 120337000 USD Source

Operating cash flow

2.33 million USD

2000-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2331000 USD Source

Free cash flow

-2.11 million USD

2000-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2331000 USD Source
  • Capital Expenditure: 4441000 USD Source
Cash and cash equivalents
22 million USD Source
Exact value

21988000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

535 million USD

1999-02-01 – 2000-01-31

Exact inputs and evidence
  • Revenue: 139260000 USD · 1999-02-01 – 1999-04-30 Source
  • Revenue: 135693000 USD · 1999-05-01 – 1999-07-31 Source
  • Revenue: 534994000 USD · 1998-11-01 – 1999-10-31 Source
  • Revenue: 395243000 USD · 1998-11-01 – 1999-07-31 Source
  • Revenue: 120337000 USD · 1999-11-01 – 2000-01-31 Source

Net income

23.5 million USD

1999-02-01 – 2000-01-31

Exact inputs and evidence
  • Net income: 6067000 USD · 1999-02-01 – 1999-04-30 Source
  • Net income: 6898000 USD · 1999-05-01 – 1999-07-31 Source
  • Net income: 19780000 USD · 1998-11-01 – 1999-10-31 Source
  • Net income: 12253000 USD · 1998-11-01 – 1999-07-31 Source
  • Net income: 2974000 USD · 1999-11-01 – 2000-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-02-25.

Financial data available through: 1999-10-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 1999-10-31
  • Operating income: 11 of 11 periods available· newest 1999-10-31
  • Net income: 11 of 11 periods available· newest 1999-10-31
  • Operating cash flow: 11 of 11 periods available· newest 1999-10-31
  • Capital expenditure: 11 of 11 periods available· newest 1999-10-31
  • Total assets: 9 of 11 periods available· newest 1999-10-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 1999-10-31
  • Current liabilities: 9 of 11 periods available· newest 1999-10-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 1999-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.2%

    Prior period

    USD 576.45 million

    –

    Current period

    USD 534.99 million

    –

    Exact inputs and evidence

    534994000 − 576449000 = -41455000 USD

    576449000 USD · 1997-11-01 – 1998-10-31

    Inspect prior input Prior source

    534994000 USD · 1998-11-01 – 1999-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -39.7%

    Prior period

    USD 32.81 million

    –

    Current period

    USD 19.78 million

    –

    Exact inputs and evidence

    19780000 − 32807000 = -13027000 USD

    32807000 USD · 1997-11-01 – 1998-10-31

    Inspect prior input Prior source

    19780000 USD · 1998-11-01 – 1999-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -9.2%

    Prior period

    USD 36.57 million

    –

    Current period

    USD 33.22 million

    –

    Exact inputs and evidence

    33222000 − 36568000 = -3346000 USD

    36568000 USD · 1997-11-01 – 1998-10-31

    Inspect prior input Prior source

    33222000 USD · 1998-11-01 – 1999-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +16.3%

    Prior period

    USD 20.67 million

    –

    Current period

    USD 24.05 million

    –

    Exact inputs and evidence

    24046000 − 20670000 = 3376000 USD

    20670000 USD · 1997-11-01 – 1998-10-31

    Inspect prior input Prior source

    24046000 USD · 1998-11-01 – 1999-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-11-01 – 1999-10-31

  • Revenue USD 534.99 million 100% of revenue
  • Operating costs Derived USD 494.46 million 92% of revenue
  • Operating income USD 40.54 million 7.6% of revenue
  • Tax, interest and other Derived USD 20.76 million 3.9% of revenue
  • Net income USD 19.78 million 3.7% of revenue

Cash

  • Operating cash flow USD 33.22 million 6.2% of revenue
  • Capital expenditure USD 24.05 million 4.5% of revenue
  • Free cash flow Derived USD 9.18 million 1.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 94%
  • 1993 94%
  • 1994 92%
  • 1994 93%
  • 1995 93%
  • 1995 93%
  • 1996 94%
  • 1997 91%
  • 1998 90%
  • 1999 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-11-01 – 1993-10-31448577000 423207000 Derived 25370000 11355000 Derived 14015000 26676000 Derived
Source
1993 1993-01-01 – 1993-12-31448577000 423207000 Derived 25370000 11355000 Derived 14015000 26676000 Derived
Source
1994 1993-11-01 – 1994-10-31373820000 344027000 Derived 29793000 4712000 Derived 25081000 6871000 Derived
Source
1994 1994-01-01 – 1994-12-31516931000 482102000 Derived 34829000 9748000 Derived 25081000 9983000 Derived
Source
1995 1994-11-01 – 1995-10-31459137000 424792000 Derived 34345000 3962000 Derived 30383000 -19263000 Derived
Source
1995 1995-01-01 – 1995-12-31621836000 576586000 Derived 45250000 14867000 Derived 30383000 -16753000 Derived
Source
1996 1995-11-01 – 1996-10-31465209000 437994000 Derived 27215000 9820000 Derived 17395000 35958000 Derived
Source
1997 1996-11-01 – 1997-10-31526624000 477856000 Derived 48768000 21977000 Derived 26791000 42521000 Derived
Source
1998 1997-11-01 – 1998-10-31576449000 521222000 Derived 55227000 22420000 Derived 32807000 15898000 Derived
Source
1999 1998-11-01 – 1999-10-31534994000 494456000 Derived 40538000 20758000 Derived 19780000 9176000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 535M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.671.6M503.7M335.8M167.9M0.0199319951999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue448577000
1993Revenue448577000
1994Revenue373820000
1994Revenue516931000
1995Revenue459137000
1995Revenue621836000
1996Revenue465209000
1997Revenue526624000
1998Revenue576449000
1999Revenue534994000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.2% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%15%3%-8%-20%199319951999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over year-0.5%
1993Year over yearNo prior comparable period
1994Year over year-16.7%
1994Year over year15.2%
1995Year over year22.8%
1995Year over year20.3%
1996Year over year1.3%
1997Year over year13.2%
1998Year over year9.5%
1999Year over year-7.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.6% 1999
Net margin 3.7% 1999
Free cash flow margin 1.7% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7%6.7%2.7%-1.3%-5.3%199319951999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin5.7%
1993Operating margin5.7%
1994Operating margin8%
1994Operating margin6.7%
1995Operating margin7.5%
1995Operating margin7.3%
1996Operating margin5.9%
1997Operating margin9.3%
1998Operating margin9.6%
1999Operating margin7.6%
1993Net margin3.1%
1993Net margin3.1%
1994Net margin6.7%
1994Net margin4.9%
1995Net margin6.6%
1995Net margin4.9%
1996Net margin3.7%
1997Net margin5.1%
1998Net margin5.7%
1999Net margin3.7%
1993Free cash flow margin5.9%
1993Free cash flow margin5.9%
1994Free cash flow margin1.8%
1994Free cash flow margin1.9%
1995Free cash flow margin-4.2%
1995Free cash flow margin-2.7%
1996Free cash flow margin7.7%
1997Free cash flow margin8.1%
1998Free cash flow margin2.8%
1999Free cash flow margin1.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 33.2M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58.2M43.7M29.1M14.6M0.0199319951999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow36259000
1993Operating cash flow36259000
1994Operating cash flow26317000
1994Operating cash flow32356000
1995Operating cash flow12531000
1995Operating cash flow20275000
1996Operating cash flow53908000
1997Operating cash flow53926000
1998Operating cash flow36568000
1999Operating cash flow33222000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.2M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.5M29.5M11.6M-6.3M-24.2M199319951999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow26676000
1993Free cash flow26676000
1994Free cash flow6871000
1994Free cash flow9983000
1995Free cash flow-19263000
1995Free cash flow-16753000
1996Free cash flow35958000
1997Free cash flow42521000
1998Free cash flow15898000
1999Free cash flow9176000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-10-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-10-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-10-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-10-31Liabilities / assetsNot reported
1997-10-31Liabilities / assetsNot reported
1998-10-31Liabilities / assetsNot reported
1999-10-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.67× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.88×1.41×0.94×0.47×0.00×199319951999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993Current assets / current liabilities1.55×
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.74×
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.56×
1995Current assets / current liabilities1.61×
1996Current assets / current liabilities1.64×
1997Current assets / current liabilities1.49×
1998Current assets / current liabilities1.69×
1999Current assets / current liabilities1.67×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-11-01 – 1993-10-31
USD 14.02 million
Exact value

Exact value: 14015000 USD

1992-11-01 – 1993-10-31: 14015000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.26 million
Exact value

Exact value: 36259000 USD

1992-11-01 – 1993-10-31: 36259000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.58 million
Exact value

Exact value: 9583000 USD

1992-11-01 – 1993-10-31: 9583000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.68 million
Calculation and evidence

36259000 − 9583000 USD

Exact free cash flow: 26676000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 14.02 million
Exact value

Exact value: 14015000 USD

1993-01-01 – 1993-12-31: 14015000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.26 million
Exact value

Exact value: 36259000 USD

1993-01-01 – 1993-12-31: 36259000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.58 million
Exact value

Exact value: 9583000 USD

1993-01-01 – 1993-12-31: 9583000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.68 million
Calculation and evidence

36259000 − 9583000 USD

Exact free cash flow: 26676000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-11-01 – 1994-10-31
USD 25.08 million
Exact value

Exact value: 25081000 USD

1993-11-01 – 1994-10-31: 25081000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.32 million
Exact value

Exact value: 26317000 USD

1993-11-01 – 1994-10-31: 26317000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.45 million
Exact value

Exact value: 19446000 USD

1993-11-01 – 1994-10-31: 19446000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.87 million
Calculation and evidence

26317000 − 19446000 USD

Exact free cash flow: 6871000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 25.08 million
Exact value

Exact value: 25081000 USD

1994-01-01 – 1994-12-31: 25081000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.36 million
Exact value

Exact value: 32356000 USD

1994-01-01 – 1994-12-31: 32356000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.37 million
Exact value

Exact value: 22373000 USD

1994-01-01 – 1994-12-31: 22373000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.98 million
Calculation and evidence

32356000 − 22373000 USD

Exact free cash flow: 9983000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-11-01 – 1995-10-31
USD 30.38 million
Exact value

Exact value: 30383000 USD

1994-11-01 – 1995-10-31: 30383000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.53 million
Exact value

Exact value: 12531000 USD

1994-11-01 – 1995-10-31: 12531000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.79 million
Exact value

Exact value: 31794000 USD

1994-11-01 – 1995-10-31: 31794000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.26 million
Calculation and evidence

12531000 − 31794000 USD

Exact free cash flow: -19263000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 30.38 million
Exact value

Exact value: 30383000 USD

1995-01-01 – 1995-12-31: 30383000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.28 million
Exact value

Exact value: 20275000 USD

1995-01-01 – 1995-12-31: 20275000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.03 million
Exact value

Exact value: 37028000 USD

1995-01-01 – 1995-12-31: 37028000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.75 million
Calculation and evidence

20275000 − 37028000 USD

Exact free cash flow: -16753000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-11-01 – 1996-10-31
USD 17.4 million
Exact value

Exact value: 17395000 USD

1995-11-01 – 1996-10-31: 17395000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.91 million
Exact value

Exact value: 53908000 USD

1995-11-01 – 1996-10-31: 53908000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.95 million
Exact value

Exact value: 17950000 USD

1995-11-01 – 1996-10-31: 17950000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.96 million
Calculation and evidence

53908000 − 17950000 USD

Exact free cash flow: 35958000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-01 – 1997-10-31
USD 26.79 million
Exact value

Exact value: 26791000 USD

1996-11-01 – 1997-10-31: 26791000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.93 million
Exact value

Exact value: 53926000 USD

1996-11-01 – 1997-10-31: 53926000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.41 million
Exact value

Exact value: 11405000 USD

1996-11-01 – 1997-10-31: 11405000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.52 million
Calculation and evidence

53926000 − 11405000 USD

Exact free cash flow: 42521000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
USD 32.81 million
Exact value

Exact value: 32807000 USD

1997-11-01 – 1998-10-31: 32807000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.57 million
Exact value

Exact value: 36568000 USD

1997-11-01 – 1998-10-31: 36568000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.67 million
Exact value

Exact value: 20670000 USD

1997-11-01 – 1998-10-31: 20670000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.9 million
Calculation and evidence

36568000 − 20670000 USD

Exact free cash flow: 15898000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-11-01 – 1999-10-31
USD 19.78 million
Exact value

Exact value: 19780000 USD

1998-11-01 – 1999-10-31: 19780000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.22 million
Exact value

Exact value: 33222000 USD

1998-11-01 – 1999-10-31: 33222000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.05 million
Exact value

Exact value: 24046000 USD

1998-11-01 – 1999-10-31: 24046000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.18 million
Calculation and evidence

33222000 − 24046000 USD

Exact free cash flow: 9176000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000022470, 22470, edgar:22470