Revenue
18.7 million U002
2013 Q1 · U002
Exact inputs and evidence
- Revenue: 18729438 U002 Source
80 filing records in this dataset, filed from 1995-05-10 to 2013-08-13. Reported financial figures are available; chart coverage varies by period.
18.7 million U002
2013 Q1 · U002
-3.31%
2013 Q1 · %
-187 thousand U002
2013 Q1 · U002
-187 thousand U002
2013 Q1 · U002
113091 USD
2893313 U001
9154953 U001
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-08-13.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
U001 79.56 million
–
Current period
U001 86.11 million
–
86110638 − 79563932 = 6546706 U001
79563932 U001 · 2011-01-01 – 2011-12-31
Inspect prior input Prior source86110638 U001 · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
U001 234,344
–
Current period
U001 645,859
–
645859 − 234344 = 411515 U001
234344 U001 · 2011-01-01 – 2011-12-31
Inspect prior input Prior source645859 U001 · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−U001 2.67 million
–
Current period
−U001 168,587
–
-168587 − -2665082 = 2496495 U001
-2665082 U001 · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-168587 U001 · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
U001 67,068
–
Current period
U001 165,550
–
165550 − 67068 = 98482 U001
67068 U001 · 2011-01-01 – 2011-12-31
Inspect prior input Prior source165550 U001 · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 80056230 | 79277522 Derived | 778708 | 672310 Derived | 106398 | 2060192 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 79563932 | 78801921 Derived | 762011 | 527667 Derived | 234344 | -2732150 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 86110638 | 85191613 Derived | 919025 | 273166 Derived | 645859 | -334137 Derived | Source
|
Amounts are exact, in U001.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 80056230 |
|
| 2011 | Revenue | 79563932 |
|
| 2012 | Revenue | 86110638 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | -0.6% |
|
| 2012 | Year over year | 8.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 1% |
|
| 2011 | Operating margin | 1% |
|
| 2012 | Operating margin | 1.1% |
|
| 2010 | Net margin | 0.1% |
|
| 2011 | Net margin | 0.3% |
|
| 2012 | Net margin | 0.8% |
|
| 2010 | Free cash flow margin | 2.6% |
|
| 2011 | Free cash flow margin | -3.4% |
|
| 2012 | Free cash flow margin | -0.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 2150104 |
|
| 2011 | Operating cash flow | -2665082 |
|
| 2012 | Operating cash flow | -168587 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | 2060192 |
|
| 2011 | Free cash flow | -2732150 |
|
| 2012 | Free cash flow | -334137 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2011-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2012-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2012-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | U001 106,398 Exact valueExact value: 106398 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 2.15 million Exact valueExact value: 2150104 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 89,912 Exact valueExact value: 89912 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 2.06 million Calculation and evidence2150104 − 89912 U001 Exact free cash flow: 2060192 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | U001 234,344 Exact valueExact value: 234344 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −U001 2.67 million Exact valueExact value: -2665082 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 67,068 Exact valueExact value: 67068 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −U001 2.73 million Calculation and evidence-2665082 − 67068 U001 Exact free cash flow: -2732150 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | U001 645,859 Exact valueExact value: 645859 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −U001 168,587 Exact valueExact value: -168587 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 165,550 Exact valueExact value: 165550 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −U001 334,137 Calculation and evidence-168587 − 165550 U001 Exact free cash flow: -334137 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
80 filings · 728 latest values · 728 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000021828, 21828, edgar:21828
Also known as CCOM GROUP, INC., CCOM Group, Inc., COLONIAL COMMERCIAL CORP