CCOM Group, Inc.

EDGAR

80 filing records in this dataset, filed from 1995-05-10 to 2013-08-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

18.7 million U002

2013 Q1 · U002

Exact inputs and evidence

Operating margin

-3.31%

2013 Q1 · %

Exact inputs and evidence
  • Operating Income: -619336 U002 Source
  • Revenue: 18729438 U002 Source

Operating cash flow

-187 thousand U002

2013 Q1 · U002

Exact inputs and evidence
  • Operating Cash Flow: -186722 U002 Source

Free cash flow

-187 thousand U002

2013 Q1 · U002

Exact inputs and evidence
  • Operating Cash Flow: -186722 U002 Source
  • Capital Expenditure: 0 U002 Source
Cash and cash equivalents
113 thousand USD Source
Exact value

113091 USD

Long-term debt including current maturities
2.89 million U001 Source
Exact value

2893313 U001

Shares outstanding
9.15 million U001 Source
Exact value

9154953 U001

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-08-13.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2012-12-31
  • Operating income: 3 of 11 periods available· newest 2012-12-31
  • Net income: 3 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2012-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2012-12-31
  • Total assets: Multiple units; comparison withheld· newest 2012-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2012-12-31
  • Current assets: Multiple units; comparison withheld· newest 2012-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2012-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2010-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2012-12-31
  • Shares outstanding: Multiple units; comparison withheld· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.2%

    Prior period

    U001 79.56 million

    –

    Current period

    U001 86.11 million

    –

    Exact inputs and evidence

    86110638 − 79563932 = 6546706 U001

    79563932 U001 · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    86110638 U001 · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +175.6%

    Prior period

    U001 234,344

    –

    Current period

    U001 645,859

    –

    Exact inputs and evidence

    645859 − 234344 = 411515 U001

    234344 U001 · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    645859 U001 · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +U001 2.5 million

    Prior period

    −U001 2.67 million

    –

    Current period

    −U001 168,587

    –

    Exact inputs and evidence

    -168587 − -2665082 = 2496495 U001

    -2665082 U001 · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -168587 U001 · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +146.8%

    Prior period

    U001 67,068

    –

    Current period

    U001 165,550

    –

    Exact inputs and evidence

    165550 − 67068 = 98482 U001

    67068 U001 · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    165550 U001 · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue U001 86.11 million 100% of revenue
  • Operating costs Derived U001 85.19 million 99% of revenue
  • Operating income U001 919,025 1.1% of revenue
  • Tax, interest and other Derived U001 273,166 0.3% of revenue
  • Net income U001 645,859 0.8% of revenue

Cash

  • Operating cash flow −U001 168,587 −0.2% of revenue
  • Capital expenditure U001 165,550 0.2% of revenue
  • Free cash flow Derived −U001 334,137 −0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 99%
  • 2011 99%
  • 2012 99%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-3180056230 79277522 Derived 778708 672310 Derived 106398 2060192 Derived
Source
2011 2011-01-01 – 2011-12-3179563932 78801921 Derived 762011 527667 Derived 234344 -2732150 Derived
Source
2012 2012-01-01 – 2012-12-3186110638 85191613 Derived 919025 273166 Derived 645859 -334137 Derived
Source

Amounts are exact, in U001.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

U001 86.1M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93.0M69.7M46.5M23.2M0.0201020112012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(U001)Source evidence
2010Revenue80056230
2011Revenue79563932
2012Revenue86110638

Revenue growth

Change in revenue from the same financial period one year earlier.

8.2% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9%6.4%3.8%1.2%-1.3%201020112012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year-0.6%
2012Year over year8.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.1% 2012
Net margin 0.8% 2012
Free cash flow margin -0.4% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1%1.3%-0.4%-2.2%-3.9%201020112012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin1%
2011Operating margin1%
2012Operating margin1.1%
2010Net margin0.1%
2011Net margin0.3%
2012Net margin0.8%
2010Free cash flow margin2.6%
2011Free cash flow margin-3.4%
2012Free cash flow margin-0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

U001 -168.6K 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.1M-257.5K-1.7M-3.1M201020112012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2010Operating cash flow2150104
2011Operating cash flow-2665082
2012Operating cash flow-168587

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

U001 -334.1K 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M1.1M-336.0K-1.7M-3.1M201020112012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2010Free cash flow2060192
2011Free cash flow-2732150
2012Free cash flow-334137

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011-12-31Liabilities / assetsNot reportedNo source recorded
2012-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
U001 106,398
Exact value

Exact value: 106398 U001

2010-01-01 – 2010-12-31: 106398 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 2.15 million
Exact value

Exact value: 2150104 U001

2010-01-01 – 2010-12-31: 2150104 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 89,912
Exact value

Exact value: 89912 U001

2010-01-01 – 2010-12-31: 89912 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 2.06 million
Calculation and evidence

2150104 − 89912 U001

Exact free cash flow: 2060192 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
U001 234,344
Exact value

Exact value: 234344 U001

2011-01-01 – 2011-12-31: 234344 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 2.67 million
Exact value

Exact value: -2665082 U001

2011-01-01 – 2011-12-31: -2665082 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 67,068
Exact value

Exact value: 67068 U001

2011-01-01 – 2011-12-31: 67068 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 2.73 million
Calculation and evidence

-2665082 − 67068 U001

Exact free cash flow: -2732150 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
U001 645,859
Exact value

Exact value: 645859 U001

2012-01-01 – 2012-12-31: 645859 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 168,587
Exact value

Exact value: -168587 U001

2012-01-01 – 2012-12-31: -168587 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 165,550
Exact value

Exact value: 165550 U001

2012-01-01 – 2012-12-31: 165550 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 334,137
Calculation and evidence

-168587 − 165550 U001

Exact free cash flow: -334137 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

80 filings · 728 latest values · 728 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000021828, 21828, edgar:21828

Also known as CCOM GROUP, INC., CCOM Group, Inc., COLONIAL COMMERCIAL CORP