Revenue
80.6 million USD
2005-07-31 · USD
Exact inputs and evidence
- Revenue: 80617600 USD Source
44 filing records in this dataset, filed from 1995-03-14 to 2005-09-14. Explore the available filing history and original sources.
152770 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.81 million USD
2004-08-01 – 2005-07-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-09-14.
Financial data available through: 2004-10-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 204.62 million
–
Current period
USD 208.2 million
–
208202664 − 204617949 = 3584715 USD
204617949 USD · 2002-11-01 – 2003-10-31
Inspect prior input Prior source208202664 USD · 2003-11-01 – 2004-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.64 million
–
Current period
USD 2.33 million
–
2330742 − 1644865 = 685877 USD
1644865 USD · 2002-11-01 – 2003-10-31
Inspect prior input Prior source2330742 USD · 2003-11-01 – 2004-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.58 million
–
Current period
USD 5.38 million
–
5380847 − 4583675 = 797172 USD
4583675 USD · 2002-11-01 – 2003-10-31
Inspect prior input Prior source5380847 USD · 2003-11-01 – 2004-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.13 million
–
Current period
USD 1.84 million
–
1837219 − 3131071 = -1293852 USD
3131071 USD · 2002-11-01 – 2003-10-31
Inspect prior input Prior source1837219 USD · 2003-11-01 – 2004-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-11-01 – 1994-10-31 | 143762767 | 140324748 Derived | 3438019 | 4409507 Derived | -971488 | 4568064 Derived | Source
|
| 1995 1994-11-01 – 1995-10-31 | 140725065 | 137835478 Derived | 2889587 | 3230346 Derived | -340759 | 4708445 Derived | Source
|
| 1996 1995-11-01 – 1996-10-31 | 151878862 | 144887640 Derived | 6991222 | 1979155 Derived | 5012067 | 4897054 Derived | Source
|
| 1997 1996-11-01 – 1997-10-31 | 157522016 | 147185732 Derived | 10336284 | 3093068 Derived | 7243216 | 6410161 Derived | Source
|
| 1998 1997-11-01 – 1998-10-31 | 156445451 | 150551014 Derived | 5894437 | 2867337 Derived | 3027100 | -1895402 Derived | Source
|
| 1999 1998-11-01 – 1999-10-31 | 196398056 | 186024927 Derived | 10373129 | 4963628 Derived | 5409501 | Unavailable | Source
|
| 2002 2001-11-01 – 2002-10-31 | 200842914 | 196091232 Derived | 4751682 | 2761558 Derived | 1990124 | 1691030 Derived | Source
|
| 2003 2002-11-01 – 2003-10-31 | 204617949 | 200260793 Derived | 4357156 | 2712291 Derived | 1644865 | 1452604 Derived | Source
|
| 2004 2003-11-01 – 2004-10-31 | 208202664 | 203391075 Derived | 4811589 | 2480847 Derived | 2330742 | 3543628 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 143762767 |
|
| 1995 | Revenue | 140725065 |
|
| 1996 | Revenue | 151878862 |
|
| 1997 | Revenue | 157522016 |
|
| 1998 | Revenue | 156445451 |
|
| 1999 | Revenue | 196398056 |
|
| 2002 | Revenue | 200842914 |
|
| 2003 | Revenue | 204617949 |
|
| 2004 | Revenue | 208202664 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -2.1% |
|
| 1996 | Year over year | 7.9% |
|
| 1997 | Year over year | 3.7% |
|
| 1998 | Year over year | -0.7% |
|
| 1999 | Year over year | 25.5% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 1.9% |
|
| 2004 | Year over year | 1.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 2.4% |
|
| 1995 | Operating margin | 2.1% |
|
| 1996 | Operating margin | 4.6% |
|
| 1997 | Operating margin | 6.6% |
|
| 1998 | Operating margin | 3.8% |
|
| 1999 | Operating margin | 5.3% |
|
| 2002 | Operating margin | 2.4% |
|
| 2003 | Operating margin | 2.1% |
|
| 2004 | Operating margin | 2.3% |
|
| 1994 | Net margin | -0.7% |
|
| 1995 | Net margin | -0.2% |
|
| 1996 | Net margin | 3.3% |
|
| 1997 | Net margin | 4.6% |
|
| 1998 | Net margin | 1.9% |
|
| 1999 | Net margin | 2.8% |
|
| 2002 | Net margin | 1% |
|
| 2003 | Net margin | 0.8% |
|
| 2004 | Net margin | 1.1% |
|
| 1994 | Free cash flow margin | 3.2% |
|
| 1995 | Free cash flow margin | 3.3% |
|
| 1996 | Free cash flow margin | 3.2% |
|
| 1997 | Free cash flow margin | 4.1% |
|
| 1998 | Free cash flow margin | -1.2% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | 0.8% |
|
| 2003 | Free cash flow margin | 0.7% |
|
| 2004 | Free cash flow margin | 1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 5225178 |
|
| 1995 | Operating cash flow | 5259973 |
|
| 1996 | Operating cash flow | 5759943 |
|
| 1997 | Operating cash flow | 8141704 |
|
| 1998 | Operating cash flow | 4062881 |
|
| 1999 | Operating cash flow | 10194798 |
|
| 2002 | Operating cash flow | 4694609 |
|
| 2003 | Operating cash flow | 4583675 |
|
| 2004 | Operating cash flow | 5380847 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 4568064 |
|
| 1995 | Free cash flow | 4708445 |
|
| 1996 | Free cash flow | 4897054 |
|
| 1997 | Free cash flow | 6410161 |
|
| 1998 | Free cash flow | -1895402 |
|
| 1999 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | 1691030 |
|
| 2003 | Free cash flow | 1452604 |
|
| 2004 | Free cash flow | 3543628 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-10-31 | Liabilities / assets | Not reported |
|
| 1995-10-31 | Liabilities / assets | Not reported |
|
| 1996-10-31 | Liabilities / assets | Not reported |
|
| 1997-10-31 | Liabilities / assets | Not reported |
|
| 1998-10-31 | Liabilities / assets | Not reported |
|
| 1999-10-31 | Liabilities / assets | Not reported |
|
| 2002-10-31 | Liabilities / assets | Not reported |
|
| 2003-10-31 | Liabilities / assets | Not reported |
|
| 2004-10-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 1.59× |
|
| 1995 | Current assets / current liabilities | 1.72× |
|
| 1996 | Current assets / current liabilities | 1.77× |
|
| 1997 | Current assets / current liabilities | 1.79× |
|
| 1998 | Current assets / current liabilities | 1.98× |
|
| 1999 | Current assets / current liabilities | 1.63× |
|
| 2002 | Current assets / current liabilities | 1.68× |
|
| 2003 | Current assets / current liabilities | 1.64× |
|
| 2004 | Current assets / current liabilities | 1.52× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-11-01 – 1994-10-31 | −USD 971,488 Exact valueExact value: -971488 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.23 million Exact valueExact value: 5225178 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 657,114 Exact valueExact value: 657114 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.57 million Calculation and evidence5225178 − 657114 USD Exact free cash flow: 4568064 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-11-01 – 1995-10-31 | −USD 340,759 Exact valueExact value: -340759 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.26 million Exact valueExact value: 5259973 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 551,528 Exact valueExact value: 551528 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.71 million Calculation and evidence5259973 − 551528 USD Exact free cash flow: 4708445 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-11-01 – 1996-10-31 | USD 5.01 million Exact valueExact value: 5012067 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.76 million Exact valueExact value: 5759943 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 862,889 Exact valueExact value: 862889 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.9 million Calculation and evidence5759943 − 862889 USD Exact free cash flow: 4897054 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-11-01 – 1997-10-31 | USD 7.24 million Exact valueExact value: 7243216 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.14 million Exact valueExact value: 8141704 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.73 million Exact valueExact value: 1731543 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.41 million Calculation and evidence8141704 − 1731543 USD Exact free cash flow: 6410161 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-11-01 – 1998-10-31 | USD 3.03 million Exact valueExact value: 3027100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.06 million Exact valueExact value: 4062881 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.96 million Exact valueExact value: 5958283 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.9 million Calculation and evidence4062881 − 5958283 USD Exact free cash flow: -1895402 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-11-01 – 1999-10-31 | USD 5.41 million Exact valueExact value: 5409501 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.19 million Exact valueExact value: 10194798 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-11-01 – 2002-10-31 | USD 1.99 million Exact valueExact value: 1990124 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.69 million Exact valueExact value: 4694609 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3 million Exact valueExact value: 3003579 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.69 million Calculation and evidence4694609 − 3003579 USD Exact free cash flow: 1691030 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-11-01 – 2003-10-31 | USD 1.64 million Exact valueExact value: 1644865 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.58 million Exact valueExact value: 4583675 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.13 million Exact valueExact value: 3131071 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Calculation and evidence4583675 − 3131071 USD Exact free cash flow: 1452604 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-11-01 – 2004-10-31 | USD 2.33 million Exact valueExact value: 2330742 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.38 million Exact valueExact value: 5380847 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.84 million Exact valueExact value: 1837219 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.54 million Calculation and evidence5380847 − 1837219 USD Exact free cash flow: 3543628 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000021759, 21759, edgar:21759