COLLINS INDUSTRIES INC

EDGAR

44 filing records in this dataset, filed from 1995-03-14 to 2005-09-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

80.6 million USD

2005-07-31 · USD

Exact inputs and evidence

Operating margin

4.06%

2005-07-31 · %

Exact inputs and evidence
  • Operating Income: 3269453 USD Source
  • Revenue: 80617600 USD Source
Cash and cash equivalents
153 thousand USD Source
Exact value

152770 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

4.81 million USD

2004-08-01 – 2005-07-31

Exact inputs and evidence
  • Capital expenditure: 1837219 USD · 2003-11-01 – 2004-10-31 Source
  • Capital expenditure: 1187145 USD · 2003-11-01 – 2004-07-31 Source
  • Capital expenditure: 695893 USD · 2004-11-01 – 2005-01-31 Source
  • Capital expenditure: 1256800 USD · 2004-11-01 – 2005-04-30 Source
  • Capital expenditure: 695893 USD · 2004-11-01 – 2005-01-31 Source
  • Capital expenditure: 4164346 USD · 2004-11-01 – 2005-07-31 Source
  • Capital expenditure: 1256800 USD · 2004-11-01 – 2005-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-09-14.

Financial data available through: 2004-10-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2004-10-31
  • Operating income: 9 of 11 periods available· newest 2004-10-31
  • Net income: 9 of 11 periods available· newest 2004-10-31
  • Operating cash flow: 9 of 11 periods available· newest 2004-10-31
  • Capital expenditure: 8 of 11 periods available· newest 2004-10-31
  • Total assets: 9 of 11 periods available· newest 2004-10-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2004-10-31
  • Current liabilities: 9 of 11 periods available· newest 2004-10-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2004-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.8%

    Prior period

    USD 204.62 million

    –

    Current period

    USD 208.2 million

    –

    Exact inputs and evidence

    208202664 − 204617949 = 3584715 USD

    204617949 USD · 2002-11-01 – 2003-10-31

    Inspect prior input Prior source

    208202664 USD · 2003-11-01 – 2004-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +41.7%

    Prior period

    USD 1.64 million

    –

    Current period

    USD 2.33 million

    –

    Exact inputs and evidence

    2330742 − 1644865 = 685877 USD

    1644865 USD · 2002-11-01 – 2003-10-31

    Inspect prior input Prior source

    2330742 USD · 2003-11-01 – 2004-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +17.4%

    Prior period

    USD 4.58 million

    –

    Current period

    USD 5.38 million

    –

    Exact inputs and evidence

    5380847 − 4583675 = 797172 USD

    4583675 USD · 2002-11-01 – 2003-10-31

    Inspect prior input Prior source

    5380847 USD · 2003-11-01 – 2004-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -41.3%

    Prior period

    USD 3.13 million

    –

    Current period

    USD 1.84 million

    –

    Exact inputs and evidence

    1837219 − 3131071 = -1293852 USD

    3131071 USD · 2002-11-01 – 2003-10-31

    Inspect prior input Prior source

    1837219 USD · 2003-11-01 – 2004-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-11-01 – 2004-10-31

  • Revenue USD 208.2 million 100% of revenue
  • Cost of revenue USD 184.13 million 88% of revenue
  • Operating expenses USD 19.26 million 9.3% of revenue
  • Operating income USD 4.81 million 2.3% of revenue
  • Tax, interest and other Derived USD 2.48 million 1.2% of revenue
  • Net income USD 2.33 million 1.1% of revenue

Cash

  • Operating cash flow USD 5.38 million 2.6% of revenue
  • Capital expenditure USD 1.84 million 0.9% of revenue
  • Free cash flow Derived USD 3.54 million 1.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net loss: net income was −0.7% of revenue.
  • 1995 Net loss: net income was −0.2% of revenue.
  • 1996 95%
  • 1997 93%
  • 1998 96%
  • 1999 95%
  • 2002 98%
  • 2003 98%
  • 2004 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-11-01 – 1994-10-31143762767 140324748 Derived 3438019 4409507 Derived -971488 4568064 Derived
Source
1995 1994-11-01 – 1995-10-31140725065 137835478 Derived 2889587 3230346 Derived -340759 4708445 Derived
Source
1996 1995-11-01 – 1996-10-31151878862 144887640 Derived 6991222 1979155 Derived 5012067 4897054 Derived
Source
1997 1996-11-01 – 1997-10-31157522016 147185732 Derived 10336284 3093068 Derived 7243216 6410161 Derived
Source
1998 1997-11-01 – 1998-10-31156445451 150551014 Derived 5894437 2867337 Derived 3027100 -1895402 Derived
Source
1999 1998-11-01 – 1999-10-31196398056 186024927 Derived 10373129 4963628 Derived 5409501 Unavailable
Source
2002 2001-11-01 – 2002-10-31200842914 196091232 Derived 4751682 2761558 Derived 1990124 1691030 Derived
Source
2003 2002-11-01 – 2003-10-31204617949 200260793 Derived 4357156 2712291 Derived 1644865 1452604 Derived
Source
2004 2003-11-01 – 2004-10-31208202664 203391075 Derived 4811589 2480847 Derived 2330742 3543628 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 208.2M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.224.9M168.6M112.4M56.2M0.0199419982004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue143762767
1995Revenue140725065
1996Revenue151878862
1997Revenue157522016
1998Revenue156445451
1999Revenue196398056
2002Revenue200842914
2003Revenue204617949
2004Revenue208202664

Revenue growth

Change in revenue from the same financial period one year earlier.

1.8% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.7%19.7%11.7%3.7%-4.3%199419982004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-2.1%
1996Year over year7.9%
1997Year over year3.7%
1998Year over year-0.7%
1999Year over year25.5%
2002Year over yearNo prior comparable period
2003Year over year1.9%
2004Year over year1.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.3% 2004
Net margin 1.1% 2004
Free cash flow margin 1.7% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2%4.9%2.7%0.4%-1.8%199419982004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin2.4%
1995Operating margin2.1%
1996Operating margin4.6%
1997Operating margin6.6%
1998Operating margin3.8%
1999Operating margin5.3%
2002Operating margin2.4%
2003Operating margin2.1%
2004Operating margin2.3%
1994Net margin-0.7%
1995Net margin-0.2%
1996Net margin3.3%
1997Net margin4.6%
1998Net margin1.9%
1999Net margin2.8%
2002Net margin1%
2003Net margin0.8%
2004Net margin1.1%
1994Free cash flow margin3.2%
1995Free cash flow margin3.3%
1996Free cash flow margin3.2%
1997Free cash flow margin4.1%
1998Free cash flow margin-1.2%
1999Free cash flow marginNot reported
2002Free cash flow margin0.8%
2003Free cash flow margin0.7%
2004Free cash flow margin1.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.4M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.0M8.3M5.5M2.8M0.0199419982004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow5225178
1995Operating cash flow5259973
1996Operating cash flow5759943
1997Operating cash flow8141704
1998Operating cash flow4062881
1999Operating cash flow10194798
2002Operating cash flow4694609
2003Operating cash flow4583675
2004Operating cash flow5380847

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.5M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1M4.7M2.3M-151.2K-2.6M199419982004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow4568064
1995Free cash flow4708445
1996Free cash flow4897054
1997Free cash flow6410161
1998Free cash flow-1895402
1999Free cash flowUnavailable
2002Free cash flow1691030
2003Free cash flow1452604
2004Free cash flow3543628

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-10-31Liabilities / assetsNot reported
1995-10-31Liabilities / assetsNot reported
1996-10-31Liabilities / assetsNot reported
1997-10-31Liabilities / assetsNot reported
1998-10-31Liabilities / assetsNot reported
1999-10-31Liabilities / assetsNot reported
2002-10-31Liabilities / assetsNot reported
2003-10-31Liabilities / assetsNot reported
2004-10-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.52× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.13×1.60×1.07×0.53×0.00×199419982004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities1.59×
1995Current assets / current liabilities1.72×
1996Current assets / current liabilities1.77×
1997Current assets / current liabilities1.79×
1998Current assets / current liabilities1.98×
1999Current assets / current liabilities1.63×
2002Current assets / current liabilities1.68×
2003Current assets / current liabilities1.64×
2004Current assets / current liabilities1.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-11-01 – 1994-10-31
−USD 971,488
Exact value

Exact value: -971488 USD

1993-11-01 – 1994-10-31: -971488 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.23 million
Exact value

Exact value: 5225178 USD

1993-11-01 – 1994-10-31: 5225178 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 657,114
Exact value

Exact value: 657114 USD

1993-11-01 – 1994-10-31: 657114 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.57 million
Calculation and evidence

5225178 − 657114 USD

Exact free cash flow: 4568064 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-11-01 – 1995-10-31
−USD 340,759
Exact value

Exact value: -340759 USD

1994-11-01 – 1995-10-31: -340759 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.26 million
Exact value

Exact value: 5259973 USD

1994-11-01 – 1995-10-31: 5259973 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 551,528
Exact value

Exact value: 551528 USD

1994-11-01 – 1995-10-31: 551528 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.71 million
Calculation and evidence

5259973 − 551528 USD

Exact free cash flow: 4708445 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-11-01 – 1996-10-31
USD 5.01 million
Exact value

Exact value: 5012067 USD

1995-11-01 – 1996-10-31: 5012067 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.76 million
Exact value

Exact value: 5759943 USD

1995-11-01 – 1996-10-31: 5759943 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 862,889
Exact value

Exact value: 862889 USD

1995-11-01 – 1996-10-31: 862889 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.9 million
Calculation and evidence

5759943 − 862889 USD

Exact free cash flow: 4897054 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-01 – 1997-10-31
USD 7.24 million
Exact value

Exact value: 7243216 USD

1996-11-01 – 1997-10-31: 7243216 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.14 million
Exact value

Exact value: 8141704 USD

1996-11-01 – 1997-10-31: 8141704 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.73 million
Exact value

Exact value: 1731543 USD

1996-11-01 – 1997-10-31: 1731543 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.41 million
Calculation and evidence

8141704 − 1731543 USD

Exact free cash flow: 6410161 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
USD 3.03 million
Exact value

Exact value: 3027100 USD

1997-11-01 – 1998-10-31: 3027100 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.06 million
Exact value

Exact value: 4062881 USD

1997-11-01 – 1998-10-31: 4062881 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.96 million
Exact value

Exact value: 5958283 USD

1997-11-01 – 1998-10-31: 5958283 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.9 million
Calculation and evidence

4062881 − 5958283 USD

Exact free cash flow: -1895402 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-11-01 – 1999-10-31
USD 5.41 million
Exact value

Exact value: 5409501 USD

1998-11-01 – 1999-10-31: 5409501 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.19 million
Exact value

Exact value: 10194798 USD

1998-11-01 – 1999-10-31: 10194798 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-11-01 – 2002-10-31
USD 1.99 million
Exact value

Exact value: 1990124 USD

2001-11-01 – 2002-10-31: 1990124 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.69 million
Exact value

Exact value: 4694609 USD

2001-11-01 – 2002-10-31: 4694609 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3 million
Exact value

Exact value: 3003579 USD

2001-11-01 – 2002-10-31: 3003579 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.69 million
Calculation and evidence

4694609 − 3003579 USD

Exact free cash flow: 1691030 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-11-01 – 2003-10-31
USD 1.64 million
Exact value

Exact value: 1644865 USD

2002-11-01 – 2003-10-31: 1644865 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.58 million
Exact value

Exact value: 4583675 USD

2002-11-01 – 2003-10-31: 4583675 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.13 million
Exact value

Exact value: 3131071 USD

2002-11-01 – 2003-10-31: 3131071 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Calculation and evidence

4583675 − 3131071 USD

Exact free cash flow: 1452604 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-11-01 – 2004-10-31
USD 2.33 million
Exact value

Exact value: 2330742 USD

2003-11-01 – 2004-10-31: 2330742 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.38 million
Exact value

Exact value: 5380847 USD

2003-11-01 – 2004-10-31: 5380847 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.84 million
Exact value

Exact value: 1837219 USD

2003-11-01 – 2004-10-31: 1837219 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.54 million
Calculation and evidence

5380847 − 1837219 USD

Exact free cash flow: 3543628 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000021759, 21759, edgar:21759