APPLICA INC

EDGAR

66 filing records in this dataset, filed from 1994-05-13 to 2006-11-03. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

556 million USD

2005 · USD

Exact inputs and evidence

Operating margin

-6.6%

2005 · %

Exact inputs and evidence
  • Operating Income: -36702000 USD Source
  • Revenue: 556119000 USD Source

Operating cash flow

-3.97 million USD

2005 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3966000 USD Source

Free cash flow

-7.37 million USD

2005 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3966000 USD Source
  • Capital Expenditure: 3400000 USD Source
Cash and cash equivalents
5.48 million USD Source
Exact value

5477000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-15.5 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Net income: -49269000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: -49636000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: -12959000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: -18934000 USD · 2006-01-01 – 2006-06-30 Source
  • Net income: -12959000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 3106000 USD · 2006-07-01 – 2006-09-30 Source

Operating cash flow

-21.6 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Operating cash flow: -3966000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: -1460000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 31735000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 28323000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 31735000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -19115000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 28323000 USD · 2006-01-01 – 2006-06-30 Source

Capital expenditure

1.46 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Capital expenditure: 3400000 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 3072000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 187000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 941000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 187000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 1135000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 941000 USD · 2006-01-01 – 2006-06-30 Source

Free cash flow

-23.1 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Operating cash flow: -3966000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: -1460000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 31735000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 28323000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 31735000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -19115000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 28323000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 3400000 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 3072000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 187000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 941000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 187000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 1135000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 941000 USD · 2006-01-01 – 2006-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-03.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2005-12-31
  • Operating income: 9 of 11 periods available· newest 2005-12-31
  • Net income: 9 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2005-12-31
  • Total assets: 7 of 11 periods available· newest 2005-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2005-12-31
  • Current liabilities: 7 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -21.6%

    Prior period

    USD 709.77 million

    –

    Current period

    USD 556.12 million

    –

    Exact inputs and evidence

    556119000 − 709772000 = -153653000 USD

    709772000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    556119000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 83.69 million

    Prior period

    −USD 132.95 million

    –

    Current period

    −USD 49.27 million

    –

    Exact inputs and evidence

    -49269000 − -132954000 = 83685000 USD

    -132954000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -49269000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 59.59 million

    Prior period

    −USD 63.56 million

    –

    Current period

    −USD 3.97 million

    –

    Exact inputs and evidence

    -3966000 − -63556000 = 59590000 USD

    -63556000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -3966000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -76.7%

    Prior period

    USD 14.56 million

    –

    Current period

    USD 3.4 million

    –

    Exact inputs and evidence

    3400000 − 14564000 = -11164000 USD

    14564000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    3400000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 556.12 million 100% of revenue
  • Cost of revenue USD 431.92 million 78% of revenue
  • Operating expenses USD 160.9 million 29% of revenue
  • Operating income −USD 36.7 million −6.6% of revenue
  • Tax, interest and other Derived USD 12.57 million 2.3% of revenue
  • Net income −USD 49.27 million −8.9% of revenue

Cash

  • Operating cash flow −USD 3.97 million −0.7% of revenue
  • Capital expenditure USD 3.4 million 0.6% of revenue
  • Free cash flow Derived −USD 7.37 million −1.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 103% of revenue.
  • 2000 Net loss: net income was −2.8% of revenue.
  • 2001 Operating loss: operating costs were 100% of revenue.
  • 2002 Net loss: net income was −10% of revenue.
  • 2003 Operating loss: operating costs were 102% of revenue.
  • 2004 Operating loss: operating costs were 109% of revenue.
  • 2005 Operating loss: operating costs were 107% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31187776900 192532400 Derived -4755500 -2871700 Derived -1883800 4970400 Derived
Source
2000 2000-01-01 – 2000-12-31748751000 738409000 Derived 10342000 31558000 Derived -21216000 -33129000 Derived
Source
2001 2001-01-01 – 2001-12-31727044000 730678000 Derived -3634000 24804000 Derived -28438000 63676000 Derived
Source
2002 2002-01-01 – 2002-12-31727356000 700747000 Derived 26609000 100386000 Derived -73777000 32727000 Derived
Source
2003 2003-01-01 – 2003-12-31623436000 636549000 Derived -13113000 -28336000 Derived 15223000 8949000 Derived
Source
2004 2004-01-01 – 2004-12-31709772000 774539000 Derived -64767000 68187000 Derived -132954000 -78120000 Derived
Source
2005 2005-01-01 – 2005-12-31556119000 592821000 Derived -36702000 12567000 Derived -49269000 -7366000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 556.1M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.808.7M606.5M404.3M202.2M0.0199520022005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue187776900
2000Revenue748751000
2001Revenue727044000
2002Revenue727356000
2003Revenue623436000
2004Revenue709772000
2005Revenue556119000

Revenue growth

Change in revenue from the same financial period one year earlier.

-21.6% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%6%-4%-14%-24%199520022005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2001Year over year-2.9%
2002Year over year0%
2003Year over year-14.3%
2004Year over year13.8%
2005Year over year-21.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.6% 2005
Net margin -8.9% 2005
Free cash flow margin -1.3% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.0%3.0%-5.0%-13.0%-20.9%199520022005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-2.5%
2000Operating margin1.4%
2001Operating margin-0.5%
2002Operating margin3.7%
2003Operating margin-2.1%
2004Operating margin-9.1%
2005Operating margin-6.6%
1995Net margin-1%
2000Net margin-2.8%
2001Net margin-3.9%
2002Net margin-10.1%
2003Net margin2.4%
2004Net margin-18.7%
2005Net margin-8.9%
1995Free cash flow margin2.6%
2000Free cash flow margin-4.4%
2001Free cash flow margin8.8%
2002Free cash flow margin4.5%
2003Free cash flow margin1.4%
2004Free cash flow margin-11%
2005Free cash flow margin-1.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.0M55.3M11.7M-32.0M-75.6M199520022005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow13353900
2000Operating cash flow-9547000
2001Operating cash flow86936000
2002Operating cash flow52040000
2003Operating cash flow27475000
2004Operating cash flow-63556000
2005Operating cash flow-3966000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.4M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75.0M33.9M-7.2M-48.3M-89.5M199520022005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow4970400
2000Free cash flow-33129000
2001Free cash flow63676000
2002Free cash flow32727000
2003Free cash flow8949000
2004Free cash flow-78120000
2005Free cash flow-7366000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.66× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.13×6.09×4.06×2.03×0.00×199520022005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities7.52×
2000Current assets / current liabilities3.25×
2001Current assets / current liabilities3×
2002Current assets / current liabilities1.85×
2003Current assets / current liabilities1.75×
2004Current assets / current liabilities1.57×
2005Current assets / current liabilities1.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 1.88 million
Exact value

Exact value: -1883800 USD

1995-01-01 – 1995-12-31: -1883800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.35 million
Exact value

Exact value: 13353900 USD

1995-01-01 – 1995-12-31: 13353900 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.38 million
Exact value

Exact value: 8383500 USD

1995-01-01 – 1995-12-31: 8383500 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.97 million
Calculation and evidence

13353900 − 8383500 USD

Exact free cash flow: 4970400 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 28.75 million
Exact value

Exact value: 28752000 USD

1998-01-01 – 1998-12-31: 28752000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.56 million
Exact value

Exact value: -45562000 USD

1998-01-01 – 1998-12-31: -45562000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.48 million
Exact value

Exact value: 13478000 USD

1998-01-01 – 1998-12-31: 13478000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.04 million
Calculation and evidence

-45562000 − 13478000 USD

Exact free cash flow: -59040000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 16.84 million
Exact value

Exact value: 16843000 USD

1999-01-01 – 1999-12-31: 16843000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.05 million
Exact value

Exact value: 48046000 USD

1999-01-01 – 1999-12-31: 48046000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.52 million
Exact value

Exact value: 21519000 USD

1999-01-01 – 1999-12-31: 21519000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.53 million
Calculation and evidence

48046000 − 21519000 USD

Exact free cash flow: 26527000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 21.22 million
Exact value

Exact value: -21216000 USD

2000-01-01 – 2000-12-31: -21216000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.55 million
Exact value

Exact value: -9547000 USD

2000-01-01 – 2000-12-31: -9547000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.58 million
Exact value

Exact value: 23582000 USD

2000-01-01 – 2000-12-31: 23582000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.13 million
Calculation and evidence

-9547000 − 23582000 USD

Exact free cash flow: -33129000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 28.44 million
Exact value

Exact value: -28438000 USD

2001-01-01 – 2001-12-31: -28438000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.94 million
Exact value

Exact value: 86936000 USD

2001-01-01 – 2001-12-31: 86936000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.26 million
Exact value

Exact value: 23260000 USD

2001-01-01 – 2001-12-31: 23260000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.68 million
Calculation and evidence

86936000 − 23260000 USD

Exact free cash flow: 63676000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 73.78 million
Exact value

Exact value: -73777000 USD

2002-01-01 – 2002-12-31: -73777000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.04 million
Exact value

Exact value: 52040000 USD

2002-01-01 – 2002-12-31: 52040000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.31 million
Exact value

Exact value: 19313000 USD

2002-01-01 – 2002-12-31: 19313000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.73 million
Calculation and evidence

52040000 − 19313000 USD

Exact free cash flow: 32727000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 15.22 million
Exact value

Exact value: 15223000 USD

2003-01-01 – 2003-12-31: 15223000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.48 million
Exact value

Exact value: 27475000 USD

2003-01-01 – 2003-12-31: 27475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.53 million
Exact value

Exact value: 18526000 USD

2003-01-01 – 2003-12-31: 18526000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.95 million
Calculation and evidence

27475000 − 18526000 USD

Exact free cash flow: 8949000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 132.95 million
Exact value

Exact value: -132954000 USD

2004-01-01 – 2004-12-31: -132954000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63.56 million
Exact value

Exact value: -63556000 USD

2004-01-01 – 2004-12-31: -63556000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.56 million
Exact value

Exact value: 14564000 USD

2004-01-01 – 2004-12-31: 14564000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 78.12 million
Calculation and evidence

-63556000 − 14564000 USD

Exact free cash flow: -78120000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 49.27 million
Exact value

Exact value: -49269000 USD

2005-01-01 – 2005-12-31: -49269000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.97 million
Exact value

Exact value: -3966000 USD

2005-01-01 – 2005-12-31: -3966000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.4 million
Exact value

Exact value: 3400000 USD

2005-01-01 – 2005-12-31: 3400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.37 million
Calculation and evidence

-3966000 − 3400000 USD

Exact free cash flow: -7366000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

66 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000217084, 217084, edgar:217084

Also known as WINDMERE CORP, WINDMERE DURABLE HOLDINGS INC