AVENTIS INC

EDGAR

18 filing records in this dataset, filed from 1994-03-17 to 2005-11-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.17 billion USD

1997-09-30 · USD

Exact inputs and evidence
  • Revenue: 1168900000 USD Source

Operating margin

14.16%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: 165500000 USD Source
  • Revenue: 1168900000 USD Source

Operating cash flow

65.2 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 78200000 USD Source
  • Operating Cash Flow: 13000000 USD Source

Free cash flow

11.8 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 78200000 USD Source
  • Operating Cash Flow: 13000000 USD Source
  • Capital Expenditure: 183900000 USD Source
  • Capital Expenditure: 130500000 USD Source
Cash and cash equivalents
105 million USD Source
Exact value

104500000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.02 billion USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Revenue: 5420600000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 3896500000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 1085800000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 1238000000 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 1168900000 USD · 1997-07-01 – 1997-09-30 Source

Net income

412 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: 473500000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 296500000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 66800000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 88700000 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: 79600000 USD · 1997-07-01 – 1997-09-30 Source

Operating cash flow

137 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: 502700000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 443900000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 70700000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 13000000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 70700000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 78200000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 13000000 USD · 1997-01-01 – 1997-06-30 Source

Capital expenditure

305 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Capital expenditure: 341600000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 221000000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 71900000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 130500000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 71900000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 183900000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 130500000 USD · 1997-01-01 – 1997-06-30 Source

Free cash flow

-168 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: 502700000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 443900000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 70700000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 13000000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 70700000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 78200000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 13000000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 341600000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 221000000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 71900000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 130500000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 71900000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 183900000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 130500000 USD · 1997-01-01 – 1997-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-10.

Financial data available through: 1996-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 1996-12-31
  • Operating income: 9 of 11 periods available· newest 1996-12-31
  • Net income: 9 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 9 of 11 periods available· newest 1996-12-31
  • Total assets: 6 of 11 periods available· newest 1996-12-31
  • Total liabilities: 6 of 11 periods available· newest 1996-12-31
  • Current assets: 6 of 11 periods available· newest 1996-12-31
  • Current liabilities: 6 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.4%

    Prior period

    USD 5.14 billion

    –

    Current period

    USD 5.42 billion

    –

    Exact inputs and evidence

    5420600000 − 5142100000 = 278500000 USD

    5142100000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    5420600000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +32.8%

    Prior period

    USD 356.5 million

    –

    Current period

    USD 473.5 million

    –

    Exact inputs and evidence

    473500000 − 356500000 = 117000000 USD

    356500000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    473500000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +0.2%

    Prior period

    USD 501.9 million

    –

    Current period

    USD 502.7 million

    –

    Exact inputs and evidence

    502700000 − 501900000 = 800000 USD

    501900000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    502700000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +21.3%

    Prior period

    USD 281.5 million

    –

    Current period

    USD 341.6 million

    –

    Exact inputs and evidence

    341600000 − 281500000 = 60100000 USD

    281500000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    341600000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 5.42 billion 100% of revenue
  • Cost of revenue USD 1.67 billion 31% of revenue
  • Operating expenses USD 2.99 billion 55% of revenue
  • Other operating costs Derived USD 102.6 million 1.9% of revenue
  • Operating income USD 660.2 million 12% of revenue
  • Tax, interest and other Derived USD 186.7 million 3.4% of revenue
  • Net income USD 473.5 million 8.7% of revenue

Cash

  • Operating cash flow USD 502.7 million 9.3% of revenue
  • Capital expenditure USD 341.6 million 6.3% of revenue
  • Free cash flow Derived USD 161.1 million 3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 85%
  • 1992 11%84%
  • 1992 11%84%
  • 1993 10%83%
  • 1993 10%83%
  • 1994 86%
  • 1994 87%
  • 1995 88%
  • 1996 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-313824300000 3265800000 Derived 558500000 232000000 Derived 326500000 Unavailable
Source
1992 1991-12-17 – 1992-12-164095900000 3420900000 Derived 675000000 236700000 Derived 438300000 Unavailable
Source
1992 1992-01-01 – 1992-12-314095900000 3420900000 Derived 675000000 236700000 Derived 438300000 Unavailable
Source
1993 1992-12-17 – 1993-12-164019400000 3344100000 Derived 675300000 254200000 Derived 421100000 Unavailable
Source
1993 1993-01-01 – 1993-12-314019400000 3344100000 Derived 675300000 254200000 Derived 421100000 470400000 Derived
Source
1994 1993-12-17 – 1994-12-164174600000 3604400000 Derived 570200000 219200000 Derived 351000000 Unavailable
Source
1994 1994-01-01 – 1994-12-314486600000 3888900000 Derived 597700000 230600000 Derived 367100000 455500000 Derived
Source
1995 1995-01-01 – 1995-12-315142100000 4502800000 Derived 639300000 282800000 Derived 356500000 220400000 Derived
Source
1996 1996-01-01 – 1996-12-315420600000 4760400000 Derived 660200000 186700000 Derived 473500000 161100000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.4B 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.9B4.4B2.9B1.5B0.0199119931996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue3824300000
1992Revenue4095900000
1992Revenue4095900000
1993Revenue4019400000
1993Revenue4019400000
1994Revenue4174600000
1994Revenue4486600000
1995Revenue5142100000
1996Revenue5420600000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.4% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.9%11.1%6.4%1.6%-3.2%199119931996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over yearNo prior comparable period
1992Year over year7.1%
1993Year over year-1.9%
1993Year over year-1.9%
1994Year over year3.9%
1994Year over year11.6%
1995Year over year14.6%
1996Year over year5.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.2% 1996
Net margin 8.7% 1996
Free cash flow margin 3% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.1%13.6%9.1%4.5%0.0%199119931996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin14.6%
1992Operating margin16.5%
1992Operating margin16.5%
1993Operating margin16.8%
1993Operating margin16.8%
1994Operating margin13.7%
1994Operating margin13.3%
1995Operating margin12.4%
1996Operating margin12.2%
1991Net margin8.5%
1992Net margin10.7%
1992Net margin10.7%
1993Net margin10.5%
1993Net margin10.5%
1994Net margin8.4%
1994Net margin8.2%
1995Net margin6.9%
1996Net margin8.7%
1991Free cash flow marginNot reported
1992Free cash flow marginNot reported
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1993Free cash flow margin11.7%
1994Free cash flow marginNot reported
1994Free cash flow margin10.2%
1995Free cash flow margin4.3%
1996Free cash flow margin3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 502.7M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.778.5M583.8M389.2M194.6M0.0199119931996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flowNot reportedNo source recorded
1992Operating cash flowNot reportedNo source recorded
1992Operating cash flowNot reportedNo source recorded
1993Operating cash flowNot reportedNo source recorded
1993Operating cash flow720800000
1994Operating cash flowNot reportedNo source recorded
1994Operating cash flow685400000
1995Operating cash flow501900000
1996Operating cash flow502700000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 161.1M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.508.0M381.0M254.0M127.0M0.0199119931996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailable
1992Free cash flowUnavailable
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1993Free cash flow470400000
1994Free cash flowUnavailable
1994Free cash flow455500000
1995Free cash flow220400000
1996Free cash flow161100000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

69.8% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%60%40%20%0%1991-12-3119931996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-16Liabilities / assetsNot reportedNo source recorded
1992Liabilities / assets59.4%
1993-12-16Liabilities / assetsNot reportedNo source recorded
1993Liabilities / assets55%
1994Liabilities / assets54.6%
1994Liabilities / assets54.6%
1995Liabilities / assets73.8%
1996Liabilities / assets69.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.35× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.75×1.31×0.88×0.44×0.00×1991-12-3119931996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992-12-16Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities1.62×
1993-12-16Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities1.37×
1994Current assets / current liabilities1.38×
1994Current assets / current liabilities1.4×
1995Current assets / current liabilities1.16×
1996Current assets / current liabilities1.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 326.5 million
Exact value

Exact value: 326500000 USD

1991-01-01 – 1991-12-31: 326500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 283.7 million
Exact value

Exact value: 283700000 USD

1991-01-01 – 1991-12-31: 283700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1992 1991-12-17 – 1992-12-16
USD 438.3 million
Exact value

Exact value: 438300000 USD

1991-12-17 – 1992-12-16: 438300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 284.3 million
Exact value

Exact value: 284300000 USD

1991-12-17 – 1992-12-16: 284300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1992 1992-01-01 – 1992-12-31
USD 438.3 million
Exact value

Exact value: 438300000 USD

1992-01-01 – 1992-12-31: 438300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 284.3 million
Exact value

Exact value: 284300000 USD

1992-01-01 – 1992-12-31: 284300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1993 1992-12-17 – 1993-12-16
USD 421.1 million
Exact value

Exact value: 421100000 USD

1992-12-17 – 1993-12-16: 421100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 250.4 million
Exact value

Exact value: 250400000 USD

1992-12-17 – 1993-12-16: 250400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 421.1 million
Exact value

Exact value: 421100000 USD

1993-01-01 – 1993-12-31: 421100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 720.8 million
Exact value

Exact value: 720800000 USD

1993-01-01 – 1993-12-31: 720800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 250.4 million
Exact value

Exact value: 250400000 USD

1993-01-01 – 1993-12-31: 250400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 470.4 million
Calculation and evidence

720800000 − 250400000 USD

Exact free cash flow: 470400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-12-17 – 1994-12-16
USD 351 million
Exact value

Exact value: 351000000 USD

1993-12-17 – 1994-12-16: 351000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 220.9 million
Exact value

Exact value: 220900000 USD

1993-12-17 – 1994-12-16: 220900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 367.1 million
Exact value

Exact value: 367100000 USD

1994-01-01 – 1994-12-31: 367100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 685.4 million
Exact value

Exact value: 685400000 USD

1994-01-01 – 1994-12-31: 685400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 229.9 million
Exact value

Exact value: 229900000 USD

1994-01-01 – 1994-12-31: 229900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 455.5 million
Calculation and evidence

685400000 − 229900000 USD

Exact free cash flow: 455500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 356.5 million
Exact value

Exact value: 356500000 USD

1995-01-01 – 1995-12-31: 356500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 501.9 million
Exact value

Exact value: 501900000 USD

1995-01-01 – 1995-12-31: 501900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 281.5 million
Exact value

Exact value: 281500000 USD

1995-01-01 – 1995-12-31: 281500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 220.4 million
Calculation and evidence

501900000 − 281500000 USD

Exact free cash flow: 220400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 473.5 million
Exact value

Exact value: 473500000 USD

1996-01-01 – 1996-12-31: 473500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 502.7 million
Exact value

Exact value: 502700000 USD

1996-01-01 – 1996-12-31: 502700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 341.6 million
Exact value

Exact value: 341600000 USD

1996-01-01 – 1996-12-31: 341600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161.1 million
Calculation and evidence

502700000 − 341600000 USD

Exact free cash flow: 161100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000217028, 217028, edgar:217028

Also known as RHONE POULENC RORER INC