RESEARCH INC /MN/

EDGAR

29 filing records in this dataset, filed from 1995-08-08 to 2002-10-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.02 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-166.99%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -5043314 USD Source
  • Revenue: 3020136 USD Source

Operating cash flow

-281 thousand USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -240412 USD Source
  • Operating Cash Flow: 40174 USD Source
Cash and cash equivalents
320 thousand USD Source
Exact value

319844 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

21.3 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 28803622 USD · 1999-10-01 – 2000-09-30 Source
  • Revenue: 20794143 USD · 1999-10-01 – 2000-06-30 Source
  • Revenue: 5466199 USD · 2000-10-01 – 2000-12-31 Source
  • Revenue: 4774320 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 3020136 USD · 2001-04-01 – 2001-06-30 Source

Net income

-7.19 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: 1104237 USD · 1999-10-01 – 2000-09-30 Source
  • Net income: 742731 USD · 1999-10-01 – 2000-06-30 Source
  • Net income: -239382 USD · 2000-10-01 – 2000-12-31 Source
  • Net income: -600720 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -6711205 USD · 2001-04-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-10-28.

Financial data available through: 2000-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2000-09-30
  • Operating income: 11 of 11 periods available· newest 2000-09-30
  • Net income: 11 of 11 periods available· newest 2000-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2000-09-30
  • Capital expenditure: 5 of 11 periods available· newest 2000-09-30
  • Total assets: 8 of 11 periods available· newest 2000-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2000-09-30
  • Current liabilities: 8 of 11 periods available· newest 2000-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2000-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18%

    Prior period

    USD 24.41 million

    –

    Current period

    USD 28.8 million

    –

    Exact inputs and evidence

    28803622 − 24409992 = 4393630 USD

    24409992 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    28803622 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +190.6%

    Prior period

    USD 380,018

    –

    Current period

    USD 1.1 million

    –

    Exact inputs and evidence

    1104237 − 380018 = 724219 USD

    380018 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    1104237 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.13 million

    Prior period

    −USD 424,511

    –

    Current period

    USD 700,585

    –

    Exact inputs and evidence

    700585 − -424511 = 1125096 USD

    -424511 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    700585 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 421,398

    Prior period

    −USD 20,981

    –

    Current period

    USD 400,417

    –

    Exact inputs and evidence

    400417 − -20981 = 421398 USD

    -20981 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    400417 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-10-01 – 2000-09-30

  • Revenue USD 28.8 million 100% of revenue
  • Operating costs Derived USD 27.11 million 94% of revenue
  • Operating income USD 1.69 million 5.9% of revenue
  • Tax, interest and other Derived USD 586,747 2% of revenue
  • Net income USD 1.1 million 3.8% of revenue

Cash

  • Operating cash flow USD 700,585 2.4% of revenue
  • Capital expenditure USD 400,417 1.4% of revenue
  • Free cash flow Derived USD 300,168 1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 96%
  • 1994 96%
  • 1995 96%
  • 1995 96%
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Operating loss: operating costs were 130% of revenue.
  • 1999 98%
  • 2000 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-08-31 – 1994-08-3018163119 17501601 Derived 661518 164259 Derived 497259 Unavailable
Source
1994 1993-10-01 – 1994-09-3018163119 17501601 Derived 661518 164259 Derived 497259 Unavailable
Source
1995 1994-08-31 – 1995-08-3020922505 20019456 Derived 903049 275940 Derived 627109 Unavailable
Source
1995 1994-10-01 – 1995-09-3020922505 20019456 Derived 903049 275940 Derived 627109 Unavailable
Source
1996 1995-08-31 – 1996-08-3019661182 19572721 Derived 88461 -201369 Derived 289830 Unavailable
Source
1996 1995-10-01 – 1996-09-3019661182 19572721 Derived 88461 -201369 Derived 289830 -259564 Derived
Source
1997 1996-10-01 – 1997-09-3022843081 22291888 Derived 551193 -565572 Derived 1116765 -2515641 Derived
Source
1998 1997-10-01 – 1998-09-3016730935 21717528 Derived -4986593 -1468129 Derived -3518464 -3189012 Derived
Source
1999 1998-10-01 – 1999-09-3024409992 23869142 Derived 540850 160832 Derived 380018 Unavailable
Source
2000 1999-10-01 – 2000-09-3028803622 27112638 Derived 1690984 586747 Derived 1104237 300168 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 28.8M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.1M23.3M15.6M7.8M0.0199419962000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue18163119
1994Revenue18163119
1995Revenue20922505
1995Revenue20922505
1996Revenue19661182
1996Revenue19661182
1997Revenue22843081
1998Revenue16730935
1999Revenue24409992
2000Revenue28803622

Revenue growth

Change in revenue from the same financial period one year earlier.

18% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%31%10%-11%-33%199419962000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1994Year over year16.3%
1995Year over year15.2%
1995Year over year15.2%
1996Year over year-6%
1996Year over year-6%
1997Year over year16.2%
1998Year over year-26.8%
1999Year over year45.9%
2000Year over year18%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.9% 2000
Net margin 3.8% 2000
Free cash flow margin 1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-2%-12%-22%-33%199419962000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin3.6%
1994Operating margin3.6%
1995Operating margin4.3%
1995Operating margin4.3%
1996Operating margin0.4%
1996Operating margin0.4%
1997Operating margin2.4%
1998Operating margin-29.8%
1999Operating margin2.2%
2000Operating margin5.9%
1994Net margin2.7%
1994Net margin2.7%
1995Net margin3%
1995Net margin3%
1996Net margin1.5%
1996Net margin1.5%
1997Net margin4.9%
1998Net margin-21%
1999Net margin1.6%
2000Net margin3.8%
1994Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1996Free cash flow margin-1.3%
1997Free cash flow margin-11%
1998Free cash flow margin-19.1%
1999Free cash flow marginNot reported
2000Free cash flow margin1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 700.6K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M34.2K-969.4K-2.0M-3.0M199419962000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-1131012
1994Operating cash flow-1131012
1995Operating cash flow760920
1995Operating cash flow760920
1996Operating cash flow390788
1996Operating cash flow390788
1997Operating cash flow-1594609
1998Operating cash flow-2699709
1999Operating cash flow-424511
2000Operating cash flow700585

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 300.2K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.579.3K-432.6K-1.4M-2.5M-3.5M199419962000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1996Free cash flow-259564
1997Free cash flow-2515641
1998Free cash flow-3189012
1999Free cash flowUnavailable
2000Free cash flow300168

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-08-30Liabilities / assetsNot reportedNo source recorded
1994-09-30Liabilities / assetsNot reported
1995-08-30Liabilities / assetsNot reportedNo source recorded
1995-09-30Liabilities / assetsNot reported
1996-08-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.75× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.88×2.16×1.44×0.72×0.00×1994-08-3019962000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-08-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.48×
1995-08-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.53×
1996Current assets / current liabilities2.66×
1996Current assets / current liabilities2.66×
1997Current assets / current liabilities1.62×
1998Current assets / current liabilities1.01×
1999Current assets / current liabilities1.73×
2000Current assets / current liabilities1.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-08-31 – 1994-08-30
USD 497,259
Exact value

Exact value: 497259 USD

1993-08-31 – 1994-08-30: 497259 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.13 million
Exact value

Exact value: -1131012 USD

1993-08-31 – 1994-08-30: -1131012 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-10-01 – 1994-09-30
USD 497,259
Exact value

Exact value: 497259 USD

1993-10-01 – 1994-09-30: 497259 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.13 million
Exact value

Exact value: -1131012 USD

1993-10-01 – 1994-09-30: -1131012 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-08-31 – 1995-08-30
USD 627,109
Exact value

Exact value: 627109 USD

1994-08-31 – 1995-08-30: 627109 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 760,920
Exact value

Exact value: 760920 USD

1994-08-31 – 1995-08-30: 760920 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-10-01 – 1995-09-30
USD 627,109
Exact value

Exact value: 627109 USD

1994-10-01 – 1995-09-30: 627109 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 760,920
Exact value

Exact value: 760920 USD

1994-10-01 – 1995-09-30: 760920 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-08-31 – 1996-08-30
USD 289,830
Exact value

Exact value: 289830 USD

1995-08-31 – 1996-08-30: 289830 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 390,788
Exact value

Exact value: 390788 USD

1995-08-31 – 1996-08-30: 390788 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-10-01 – 1996-09-30
USD 289,830
Exact value

Exact value: 289830 USD

1995-10-01 – 1996-09-30: 289830 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 390,788
Exact value

Exact value: 390788 USD

1995-10-01 – 1996-09-30: 390788 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 650,352
Exact value

Exact value: 650352 USD

1995-10-01 – 1996-09-30: 650352 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 259,564
Calculation and evidence

390788 − 650352 USD

Exact free cash flow: -259564 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 1.12 million
Exact value

Exact value: 1116765 USD

1996-10-01 – 1997-09-30: 1116765 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Exact value

Exact value: -1594609 USD

1996-10-01 – 1997-09-30: -1594609 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 921,032
Exact value

Exact value: 921032 USD

1996-10-01 – 1997-09-30: 921032 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.52 million
Calculation and evidence

-1594609 − 921032 USD

Exact free cash flow: -2515641 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 3.52 million
Exact value

Exact value: -3518464 USD

1997-10-01 – 1998-09-30: -3518464 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.7 million
Exact value

Exact value: -2699709 USD

1997-10-01 – 1998-09-30: -2699709 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 489,303
Exact value

Exact value: 489303 USD

1997-10-01 – 1998-09-30: 489303 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.19 million
Calculation and evidence

-2699709 − 489303 USD

Exact free cash flow: -3189012 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 380,018
Exact value

Exact value: 380018 USD

1998-10-01 – 1999-09-30: 380018 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 424,511
Exact value

Exact value: -424511 USD

1998-10-01 – 1999-09-30: -424511 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2000 1999-10-01 – 2000-09-30
USD 1.1 million
Exact value

Exact value: 1104237 USD

1999-10-01 – 2000-09-30: 1104237 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 700,585
Exact value

Exact value: 700585 USD

1999-10-01 – 2000-09-30: 700585 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 400,417
Exact value

Exact value: 400417 USD

1999-10-01 – 2000-09-30: 400417 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 300,168
Calculation and evidence

700585 − 400417 USD

Exact free cash flow: 300168 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000216983, 216983, edgar:216983

Also known as RESEARCH INC