Revenue
303 thousand USD
2007-02-28 · USD
66 filing records in this dataset, filed from 1996-07-15 to 2011-01-14. Explore the available filing history and original sources.
303 thousand USD
2007-02-28 · USD
-66.12%
2007-02-28 · %
-129 thousand USD
2007-02-28 · USD
795593 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.36 million USD
2006-03-01 – 2007-02-28
-231 thousand USD
2009-12-01 – 2010-11-30
-583 thousand USD
2009-12-01 – 2010-11-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-01-14.
Financial data available through: 2010-02-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 652,703
–
Current period
−USD 232,347
–
-232347 − -652703 = 420356 USD
-652703 USD · 2008-03-01 – 2009-02-28
Inspect prior input Prior source-232347 USD · 2009-03-01 – 2010-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 409,100
–
Current period
−USD 785,064
–
-785064 − 409100 = -1194164 USD
409100 USD · 2008-03-01 – 2009-02-28
Inspect prior input Prior source-785064 USD · 2009-03-01 – 2010-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-03-01 – 2001-02-28 | 1917727 | 1815222 Derived | 102505 | -135950 Derived | 238455 | Unavailable | Source
|
| 2002 2001-03-01 – 2002-02-28 | 1192033 | 1571117 Derived | -379084 | -90993 Derived | -288091 | Unavailable | Source
|
| 2003 2002-03-01 – 2003-02-28 | 1256959 | 1403996 Derived | -147037 | -97331 Derived | -49706 | Unavailable | Source
|
| 2004 2003-03-01 – 2004-02-29 | 1189922 | 1380748 Derived | -190826 | 76148 Derived | -266974 | Unavailable | Source
|
| 2005 2004-03-01 – 2005-02-28 | 1278350 | 1701493 Derived | -423143 | -172753 Derived | -250390 | Unavailable | Source
|
| 2006 2005-03-01 – 2006-02-28 | 1561058 | 1850084 Derived | -289026 | -612757 Derived | 323731 | Unavailable | Source
|
| 2007 2006-03-01 – 2007-02-28 | 1357089 | 1909349 Derived | -552260 | -381102 Derived | -171158 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 1917727 |
|
| 2002 | Revenue | 1192033 |
|
| 2003 | Revenue | 1256959 |
|
| 2004 | Revenue | 1189922 |
|
| 2005 | Revenue | 1278350 |
|
| 2006 | Revenue | 1561058 |
|
| 2007 | Revenue | 1357089 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -37.8% |
|
| 2003 | Year over year | 5.4% |
|
| 2004 | Year over year | -5.3% |
|
| 2005 | Year over year | 7.4% |
|
| 2006 | Year over year | 22.1% |
|
| 2007 | Year over year | -13.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 5.3% |
|
| 2002 | Operating margin | -31.8% |
|
| 2003 | Operating margin | -11.7% |
|
| 2004 | Operating margin | -16% |
|
| 2005 | Operating margin | -33.1% |
|
| 2006 | Operating margin | -18.5% |
|
| 2007 | Operating margin | -40.7% |
|
| 2001 | Net margin | 12.4% |
|
| 2002 | Net margin | -24.2% |
|
| 2003 | Net margin | -4% |
|
| 2004 | Net margin | -22.4% |
|
| 2005 | Net margin | -19.6% |
|
| 2006 | Net margin | 20.7% |
|
| 2007 | Net margin | -12.6% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 1022723 |
|
| 2002 | Operating cash flow | 285230 |
|
| 2003 | Operating cash flow | 252193 |
|
| 2004 | Operating cash flow | -151027 |
|
| 2005 | Operating cash flow | -251689 |
|
| 2006 | Operating cash flow | 293670 |
|
| 2007 | Operating cash flow | -775789 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 7.7% |
|
| 2002 | Liabilities / assets | 7.9% |
|
| 2003 | Liabilities / assets | 7.2% |
|
| 2004 | Liabilities / assets | 9.3% |
|
| 2005 | Liabilities / assets | 10.5% |
|
| 2006 | Liabilities / assets | 13.6% |
|
| 2007 | Liabilities / assets | 10% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 30.7× |
|
| 2002 | Current assets / current liabilities | 23× |
|
| 2003 | Current assets / current liabilities | 18.78× |
|
| 2004 | Current assets / current liabilities | 17.01× |
|
| 2005 | Current assets / current liabilities | 6.26× |
|
| 2006 | Current assets / current liabilities | 4.51× |
|
| 2007 | Current assets / current liabilities | 6.88× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-03-01 – 2001-02-28 | USD 238,455 Exact valueExact value: 238455 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1022723 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-03-01 – 2002-02-28 | −USD 288,091 Exact valueExact value: -288091 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 285,230 Exact valueExact value: 285230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-03-01 – 2003-02-28 | −USD 49,706 Exact valueExact value: -49706 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 252,193 Exact valueExact value: 252193 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-03-01 – 2004-02-29 | −USD 266,974 Exact valueExact value: -266974 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 151,027 Exact valueExact value: -151027 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-03-01 – 2005-02-28 | −USD 250,390 Exact valueExact value: -250390 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 251,689 Exact valueExact value: -251689 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-03-01 – 2006-02-28 | USD 323,731 Exact valueExact value: 323731 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 293,670 Exact valueExact value: 293670 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-03-01 – 2007-02-28 | −USD 171,158 Exact valueExact value: -171158 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 775,789 Exact valueExact value: -775789 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-03-01 – 2008-02-29 | USD 72,544 Exact valueExact value: 72544 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67,822 Exact valueExact value: 67822 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-03-01 – 2009-02-28 | −USD 652,703 Exact valueExact value: -652703 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 409,100 Exact valueExact value: 409100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-03-01 – 2010-02-28 | −USD 232,347 Exact valueExact value: -232347 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 785,064 Exact valueExact value: -785064 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
66 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000216748, 216748, edgar:216748