COLEMAN CO INC

EDGAR

18 filing records in this dataset, filed from 1996-05-15 to 1999-11-19. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

336 million USD

1999-09-30 · USD

Exact inputs and evidence

Net margin

6.62%

1999-09-30 · %

Exact inputs and evidence
  • Net Income: 22253000 USD Source
  • Revenue: 335901000 USD Source

Operating cash flow

79.1 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 57853000 USD Source
  • Operating Cash Flow: -21288000 USD Source

Free cash flow

71.7 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 57853000 USD Source
  • Operating Cash Flow: -21288000 USD Source
  • Capital Expenditure: 19554000 USD Source
  • Capital Expenditure: 12101000 USD Source
Cash and cash equivalents
20.3 million USD Source
Exact value

20305000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.22 billion USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Revenue: 1015373000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 816230000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 280690000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 400925000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 335901000 USD · 1999-07-01 – 1999-09-30 Source

Net income

25 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -58101000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -20863000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 6741000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 33195000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: 22253000 USD · 1999-07-01 – 1999-09-30 Source

Operating cash flow

74.5 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 27587000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 10921000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -48980000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -21288000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -48980000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 57853000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -21288000 USD · 1999-01-01 – 1999-06-30 Source

Capital expenditure

26.6 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 23663000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 16648000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 3919000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 12101000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 3919000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 19554000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 12101000 USD · 1999-01-01 – 1999-06-30 Source

Free cash flow

48 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 27587000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 10921000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -48980000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -21288000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -48980000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 57853000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -21288000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 23663000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 16648000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 3919000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 12101000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 3919000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 19554000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 12101000 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-19.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12%

    Prior period

    USD 1.15 billion

    –

    Current period

    USD 1.02 billion

    –

    Exact inputs and evidence

    1015373000 − 1154294000 = -138921000 USD

    1154294000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    1015373000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 55.57 million

    Prior period

    −USD 2.54 million

    –

    Current period

    −USD 58.1 million

    –

    Exact inputs and evidence

    -58101000 − -2536000 = -55565000 USD

    -2536000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -58101000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -69.8%

    Prior period

    USD 91.24 million

    –

    Current period

    USD 27.59 million

    –

    Exact inputs and evidence

    27587000 − 91241000 = -63654000 USD

    91241000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    27587000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -12.3%

    Prior period

    USD 26.97 million

    –

    Current period

    USD 23.66 million

    –

    Exact inputs and evidence

    23663000 − 26973000 = -3310000 USD

    26973000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    23663000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 1.02 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 58.1 million −5.7% of revenue

Cash

  • Operating cash flow USD 27.59 million 2.7% of revenue
  • Capital expenditure USD 23.66 million 2.3% of revenue
  • Free cash flow Derived USD 3.92 million 0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31751580000 UnavailableUnavailableUnavailable32803000 -14974000 Derived
Source
1995 1995-01-01 – 1995-12-31933574000 UnavailableUnavailableUnavailable39280000 -26864000 Derived
Source
1996 1996-01-01 – 1996-12-311220216000 UnavailableUnavailableUnavailable-41893000 -50663000 Derived
Source
1997 1997-01-01 – 1997-12-311154294000 UnavailableUnavailableUnavailable-2536000 64268000 Derived
Source
1998 1998-01-01 – 1998-12-311015373000 UnavailableUnavailableUnavailable-58101000 3924000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1B 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B988.4M658.9M329.5M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue751580000
1995Revenue933574000
1996Revenue1220216000
1997Revenue1154294000
1998Revenue1015373000

Revenue growth

Change in revenue from the same financial period one year earlier.

-12% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%22%9%-3%-15%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year24.2%
1996Year over year30.7%
1997Year over year-5.4%
1998Year over year-12%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -5.7% 1998
Free cash flow margin 0.4% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5%3.2%-0.1%-3.4%-6.6%1994-12-311995-12-311996-12-311997-12-311998-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1994Net margin4.4%
1995Net margin4.2%
1996Net margin-3.4%
1997Net margin-0.2%
1998Net margin-5.7%
1994Free cash flow margin-2%
1995Free cash flow margin-2.9%
1996Free cash flow margin-4.2%
1997Free cash flow margin5.6%
1998Free cash flow margin0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 27.6M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.3M70.1M41.0M11.8M-17.4M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow19941000
1995Operating cash flow2189000
1996Operating cash flow-9329000
1997Operating cash flow91241000
1998Operating cash flow27587000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.9M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73.5M40.1M6.8M-26.5M-59.9M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-14974000
1995Free cash flow-26864000
1996Free cash flow-50663000
1997Free cash flow64268000
1998Free cash flow3924000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.87× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.16×2.37×1.58×0.79×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.93×
1996Current assets / current liabilities2.4×
1997Current assets / current liabilities1.94×
1998Current assets / current liabilities1.87×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 32.8 million
Exact value

Exact value: 32803000 USD

1994-01-01 – 1994-12-31: 32803000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.94 million
Exact value

Exact value: 19941000 USD

1994-01-01 – 1994-12-31: 19941000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.92 million
Exact value

Exact value: 34915000 USD

1994-01-01 – 1994-12-31: 34915000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.97 million
Calculation and evidence

19941000 − 34915000 USD

Exact free cash flow: -14974000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 39.28 million
Exact value

Exact value: 39280000 USD

1995-01-01 – 1995-12-31: 39280000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.19 million
Exact value

Exact value: 2189000 USD

1995-01-01 – 1995-12-31: 2189000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.05 million
Exact value

Exact value: 29053000 USD

1995-01-01 – 1995-12-31: 29053000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.86 million
Calculation and evidence

2189000 − 29053000 USD

Exact free cash flow: -26864000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 41.89 million
Exact value

Exact value: -41893000 USD

1996-01-01 – 1996-12-31: -41893000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.33 million
Exact value

Exact value: -9329000 USD

1996-01-01 – 1996-12-31: -9329000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.33 million
Exact value

Exact value: 41334000 USD

1996-01-01 – 1996-12-31: 41334000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.66 million
Calculation and evidence

-9329000 − 41334000 USD

Exact free cash flow: -50663000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 2.54 million
Exact value

Exact value: -2536000 USD

1997-01-01 – 1997-12-31: -2536000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.24 million
Exact value

Exact value: 91241000 USD

1997-01-01 – 1997-12-31: 91241000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.97 million
Exact value

Exact value: 26973000 USD

1997-01-01 – 1997-12-31: 26973000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.27 million
Calculation and evidence

91241000 − 26973000 USD

Exact free cash flow: 64268000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 58.1 million
Exact value

Exact value: -58101000 USD

1998-01-01 – 1998-12-31: -58101000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.59 million
Exact value

Exact value: 27587000 USD

1998-01-01 – 1998-12-31: 27587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.66 million
Exact value

Exact value: 23663000 USD

1998-01-01 – 1998-12-31: 23663000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.92 million
Calculation and evidence

27587000 − 23663000 USD

Exact free cash flow: 3924000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000021627, 21627, edgar:21627