CHEMI TROL CHEMICAL CO

EDGAR

15 filing records in this dataset, filed from 1995-05-12 to 1998-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.99 million USD

1998-03-31 · USD

Exact inputs and evidence

Net margin

3.43%

1998-03-31 · %

Exact inputs and evidence

Operating cash flow

921 thousand USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 921357 USD Source

Free cash flow

821 thousand USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 921357 USD Source
  • Capital Expenditure: 100809 USD Source
Cash and cash equivalents
1.85 million USD Source
Exact value

1851993 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

45.1 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Revenue: 18075550 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 17101605 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 51199519 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 49267994 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 7987327 USD · 1998-01-01 – 1998-03-31 Source

Net income

775 thousand USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Net income: 598809 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: 437528 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: 1140461 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 1675381 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: 273664 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-14.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1997-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1997-12-31
  • Total assets: 4 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1997-12-31
  • Current liabilities: 4 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.9%

    Prior period

    USD 47.44 million

    –

    Current period

    USD 51.2 million

    –

    Exact inputs and evidence

    51199519 − 47439290 = 3760229 USD

    47439290 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    51199519 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -9.4%

    Prior period

    USD 1.26 million

    –

    Current period

    USD 1.14 million

    –

    Exact inputs and evidence

    1140461 − 1258283 = -117822 USD

    1258283 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    1140461 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +72.7%

    Prior period

    USD 4.06 million

    –

    Current period

    USD 7.01 million

    –

    Exact inputs and evidence

    7005149 − 4056243 = 2948906 USD

    4056243 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    7005149 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +8.5%

    Prior period

    USD 821,059

    –

    Current period

    USD 890,864

    –

    Exact inputs and evidence

    890864 − 821059 = 69805 USD

    821059 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    890864 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 51.2 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.14 million 2.2% of revenue

Cash

  • Operating cash flow USD 7.01 million 14% of revenue
  • Capital expenditure USD 890,864 1.7% of revenue
  • Free cash flow Derived USD 6.11 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3162099805 UnavailableUnavailableUnavailable896731 -3449202 Derived
Source
1994 1994-01-01 – 1994-12-3167823972 UnavailableUnavailableUnavailable1609719 62095 Derived
Source
1995 1995-01-01 – 1995-12-3148845539 UnavailableUnavailableUnavailable1474705 -1413891 Derived
Source
1996 1996-01-01 – 1996-12-3147439290 UnavailableUnavailableUnavailable1258283 3235184 Derived
Source
1997 1997-01-01 – 1997-12-3151199519 UnavailableUnavailableUnavailable1140461 6114285 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 51.2M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73.2M54.9M36.6M18.3M0.019931994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue62099805
1994Revenue67823972
1995Revenue48845539
1996Revenue47439290
1997Revenue51199519

Revenue growth

Change in revenue from the same financial period one year earlier.

7.9% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%1%-9%-20%-31%19931994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year9.2%
1995Year over year-28%
1996Year over year-2.9%
1997Year over year7.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 2.2% 1997
Free cash flow margin 11.9% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3%8.3%3.2%-1.9%-7.0%1993-12-311994-12-311995-12-311996-12-311997-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1993Net margin1.4%
1994Net margin2.4%
1995Net margin3%
1996Net margin2.7%
1997Net margin2.2%
1993Free cash flow margin-5.6%
1994Free cash flow margin0.1%
1995Free cash flow margin-2.9%
1996Free cash flow margin6.8%
1997Free cash flow margin11.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6M5.7M3.8M1.9M0.019931994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow962448
1994Operating cash flow1360772
1995Operating cash flow333632
1996Operating cash flow4056243
1997Operating cash flow7005149

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.1M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.9M4.1M1.3M-1.4M-4.2M19931994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-3449202
1994Free cash flow62095
1995Free cash flow-1413891
1996Free cash flow3235184
1997Free cash flow6114285

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.32× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.51×1.88×1.26×0.63×0.00×1993-12-311994199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.66×
1995Current assets / current liabilities1.89×
1996Current assets / current liabilities1.59×
1997Current assets / current liabilities2.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 896,731
Exact value

Exact value: 896731 USD

1993-01-01 – 1993-12-31: 896731 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 962,448
Exact value

Exact value: 962448 USD

1993-01-01 – 1993-12-31: 962448 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.41 million
Exact value

Exact value: 4411650 USD

1993-01-01 – 1993-12-31: 4411650 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.45 million
Calculation and evidence

962448 − 4411650 USD

Exact free cash flow: -3449202 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 1.61 million
Exact value

Exact value: 1609719 USD

1994-01-01 – 1994-12-31: 1609719 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1360772 USD

1994-01-01 – 1994-12-31: 1360772 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.3 million
Exact value

Exact value: 1298677 USD

1994-01-01 – 1994-12-31: 1298677 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62,095
Calculation and evidence

1360772 − 1298677 USD

Exact free cash flow: 62095 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 1.47 million
Exact value

Exact value: 1474705 USD

1995-01-01 – 1995-12-31: 1474705 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 333,632
Exact value

Exact value: 333632 USD

1995-01-01 – 1995-12-31: 333632 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.75 million
Exact value

Exact value: 1747523 USD

1995-01-01 – 1995-12-31: 1747523 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Calculation and evidence

333632 − 1747523 USD

Exact free cash flow: -1413891 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.26 million
Exact value

Exact value: 1258283 USD

1996-01-01 – 1996-12-31: 1258283 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.06 million
Exact value

Exact value: 4056243 USD

1996-01-01 – 1996-12-31: 4056243 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 821,059
Exact value

Exact value: 821059 USD

1996-01-01 – 1996-12-31: 821059 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.24 million
Calculation and evidence

4056243 − 821059 USD

Exact free cash flow: 3235184 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.14 million
Exact value

Exact value: 1140461 USD

1997-01-01 – 1997-12-31: 1140461 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.01 million
Exact value

Exact value: 7005149 USD

1997-01-01 – 1997-12-31: 7005149 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 890,864
Exact value

Exact value: 890864 USD

1997-01-01 – 1997-12-31: 890864 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.11 million
Calculation and evidence

7005149 − 890864 USD

Exact free cash flow: 6114285 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000215420, 215420, edgar:215420