THINKENGINE NETWORKS, INC.

EDGAR

57 filing records in this dataset, filed from 1995-07-27 to 2008-10-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

997 thousand USD

2008-09-30 · USD

Exact inputs and evidence

Net margin

-62.59%

2008-09-30 · %

Exact inputs and evidence

Operating cash flow

-80 thousand USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -329000 USD Source
  • Operating Cash Flow: -249000 USD Source

Free cash flow

-80 thousand USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -329000 USD Source
  • Operating Cash Flow: -249000 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
150 thousand USD Source
Exact value

150000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6.25 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Revenue: 7371000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 5526000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 1769000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 1642000 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 997000 USD · 2008-07-01 – 2008-09-30 Source

Net income

-4.81 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Net income: -7540000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: -4520000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -993000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -1167000 USD · 2008-01-01 – 2008-06-30 Source
  • Net income: -993000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -624000 USD · 2008-07-01 – 2008-09-30 Source

Capital expenditure

2 thousand USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Capital expenditure: 213000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 211000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-10-28.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-12-31
  • Operating income: 2 of 11 periods available· newest 2007-12-31
  • Net income: 11 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2007-12-31
  • Total assets: 11 of 11 periods available· newest 2007-12-31
  • Total liabilities: 2 of 11 periods available· newest 2007-12-31
  • Current assets: 11 of 11 periods available· newest 2007-12-31
  • Current liabilities: 11 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -23.5%

    Prior period

    USD 9.63 million

    –

    Current period

    USD 7.37 million

    –

    Exact inputs and evidence

    7371000 − 9633000 = -2262000 USD

    9633000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    7371000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.95 million

    Prior period

    −USD 5.6 million

    –

    Current period

    −USD 7.54 million

    –

    Exact inputs and evidence

    -7540000 − -5595000 = -1945000 USD

    -5595000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -7540000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.35 million

    Prior period

    −USD 4.73 million

    –

    Current period

    −USD 3.38 million

    –

    Exact inputs and evidence

    -3376000 − -4728000 = 1352000 USD

    -4728000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -3376000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -19.6%

    Prior period

    USD 265,000

    –

    Current period

    USD 213,000

    –

    Exact inputs and evidence

    213000 − 265000 = -52000 USD

    265000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    213000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 7.37 million 100% of revenue
  • Cost of revenue USD 2.78 million 38% of revenue
  • Operating expenses USD 9.72 million 132% of revenue
  • Other operating costs Derived USD 2.41 million 33% of revenue
  • Operating income −USD 7.54 million −102% of revenue
  • Tax, interest and other Derived USD 0 0% of revenue
  • Net income −USD 7.54 million −102% of revenue

Cash

  • Operating cash flow −USD 3.38 million −46% of revenue
  • Capital expenditure USD 213,000 2.9% of revenue
  • Free cash flow Derived −USD 3.59 million −49% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Operating loss: operating costs were 158% of revenue.
  • 2007 Operating loss: operating costs were 202% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3128917000 UnavailableUnavailableUnavailable4689000 3120000 Derived
Source
1999 1999-01-01 – 1999-12-3131693000 UnavailableUnavailableUnavailable5346000 2687000 Derived
Source
2000 2000-01-01 – 2000-12-3131836000 UnavailableUnavailableUnavailable4530000 2934000 Derived
Source
2001 2001-01-01 – 2001-12-3118875000 UnavailableUnavailableUnavailable-1805000 3531000 Derived
Source
2002 2002-01-01 – 2002-12-3111299000 UnavailableUnavailableUnavailable-6444000 -2653000 Derived
Source
2003 2003-01-01 – 2003-12-315096000 UnavailableUnavailableUnavailable-3550000 -2281000 Derived
Source
2004 2004-01-01 – 2004-12-318699000 UnavailableUnavailableUnavailable-554000 -186000 Derived
Source
2005 2005-01-01 – 2005-12-317750000 UnavailableUnavailableUnavailable-4146000 Unavailable
Source
2006 2006-01-01 – 2006-12-319633000 15264000 Derived -5631000 -36000 Derived -5595000 -4993000 Derived
Source
2007 2007-01-01 – 2007-12-317371000 14911000 Derived -7540000 0 Derived -7540000 -3589000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.4M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.4M25.8M17.2M8.6M0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue28917000
1999Revenue31693000
2000Revenue31836000
2001Revenue18875000
2002Revenue11299000
2003Revenue5096000
2004Revenue8699000
2005Revenue7750000
2006Revenue9633000
2007Revenue7371000

Revenue growth

Change in revenue from the same financial period one year earlier.

-23.5% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%44%8%-29%-65%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year-2%
1999Year over year9.6%
2000Year over year0.5%
2001Year over year-40.7%
2002Year over year-40.1%
2003Year over year-54.9%
2004Year over year70.7%
2005Year over year-10.9%
2006Year over year24.3%
2007Year over year-23.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -102.3% 2007
Net margin -102.3% 2007
Free cash flow margin -48.7% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%-7%-42%-77%-112%1998-12-312003-12-312007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006Operating margin-58.5%
2007Operating margin-102.3%
1998Net margin16.2%
1999Net margin16.9%
2000Net margin14.2%
2001Net margin-9.6%
2002Net margin-57%
2003Net margin-69.7%
2004Net margin-6.4%
2005Net margin-53.5%
2006Net margin-58.1%
2007Net margin-102.3%
1998Free cash flow margin10.8%
1999Free cash flow margin8.5%
2000Free cash flow margin9.2%
2001Free cash flow margin18.7%
2002Free cash flow margin-23.5%
2003Free cash flow margin-44.8%
2004Free cash flow margin-2.1%
2005Free cash flow marginNot reported
2006Free cash flow margin-51.8%
2007Free cash flow margin-48.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.4M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9M2.3M-270.5K-2.9M-5.4M199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow3659000
1999Operating cash flow3170000
2000Operating cash flow3468000
2001Operating cash flow4187000
2002Operating cash flow-2036000
2003Operating cash flow-2111000
2004Operating cash flow-33000
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flow-4728000
2007Operating cash flow-3376000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.6M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M1.7M-731.0K-3.2M-5.7M199820032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow3120000
1999Free cash flow2687000
2000Free cash flow2934000
2001Free cash flow3531000
2002Free cash flow-2653000
2003Free cash flow-2281000
2004Free cash flow-186000
2005Free cash flowUnavailableNo source recorded
2006Free cash flow-4993000
2007Free cash flow-3589000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

111.3% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.120%90%60%30%0%1998-12-312003-12-312007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006Liabilities / assets32.9%
2007Liabilities / assets111.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.14× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.41×7.80×5.20×2.60×0.00×199820032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities4.87×
1999Current assets / current liabilities4.36×
2000Current assets / current liabilities8.18×
2001Current assets / current liabilities9.64×
2002Current assets / current liabilities6.8×
2003Current assets / current liabilities6.02×
2004Current assets / current liabilities5.52×
2005Current assets / current liabilities2.06×
2006Current assets / current liabilities2.3×
2007Current assets / current liabilities1.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 4.69 million
Exact value

Exact value: 4689000 USD

1998-01-01 – 1998-12-31: 4689000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.66 million
Exact value

Exact value: 3659000 USD

1998-01-01 – 1998-12-31: 3659000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 539,000
Exact value

Exact value: 539000 USD

1998-01-01 – 1998-12-31: 539000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.12 million
Calculation and evidence

3659000 − 539000 USD

Exact free cash flow: 3120000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 5.35 million
Exact value

Exact value: 5346000 USD

1999-01-01 – 1999-12-31: 5346000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.17 million
Exact value

Exact value: 3170000 USD

1999-01-01 – 1999-12-31: 3170000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 483,000
Exact value

Exact value: 483000 USD

1999-01-01 – 1999-12-31: 483000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.69 million
Calculation and evidence

3170000 − 483000 USD

Exact free cash flow: 2687000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 4.53 million
Exact value

Exact value: 4530000 USD

2000-01-01 – 2000-12-31: 4530000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.47 million
Exact value

Exact value: 3468000 USD

2000-01-01 – 2000-12-31: 3468000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 534,000
Exact value

Exact value: 534000 USD

2000-01-01 – 2000-12-31: 534000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.93 million
Calculation and evidence

3468000 − 534000 USD

Exact free cash flow: 2934000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 1.81 million
Exact value

Exact value: -1805000 USD

2001-01-01 – 2001-12-31: -1805000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.19 million
Exact value

Exact value: 4187000 USD

2001-01-01 – 2001-12-31: 4187000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 656,000
Exact value

Exact value: 656000 USD

2001-01-01 – 2001-12-31: 656000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.53 million
Calculation and evidence

4187000 − 656000 USD

Exact free cash flow: 3531000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 6.44 million
Exact value

Exact value: -6444000 USD

2002-01-01 – 2002-12-31: -6444000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.04 million
Exact value

Exact value: -2036000 USD

2002-01-01 – 2002-12-31: -2036000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 617,000
Exact value

Exact value: 617000 USD

2002-01-01 – 2002-12-31: 617000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.65 million
Calculation and evidence

-2036000 − 617000 USD

Exact free cash flow: -2653000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 3.55 million
Exact value

Exact value: -3550000 USD

2003-01-01 – 2003-12-31: -3550000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.11 million
Exact value

Exact value: -2111000 USD

2003-01-01 – 2003-12-31: -2111000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170,000
Exact value

Exact value: 170000 USD

2003-01-01 – 2003-12-31: 170000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.28 million
Calculation and evidence

-2111000 − 170000 USD

Exact free cash flow: -2281000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 554,000
Exact value

Exact value: -554000 USD

2004-01-01 – 2004-12-31: -554000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33,000
Exact value

Exact value: -33000 USD

2004-01-01 – 2004-12-31: -33000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153,000
Exact value

Exact value: 153000 USD

2004-01-01 – 2004-12-31: 153000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 186,000
Calculation and evidence

-33000 − 153000 USD

Exact free cash flow: -186000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 4.15 million
Exact value

Exact value: -4146000 USD

2005-01-01 – 2005-12-31: -4146000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 5.6 million
Exact value

Exact value: -5595000 USD

2006-01-01 – 2006-12-31: -5595000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.73 million
Exact value

Exact value: -4728000 USD

2006-01-01 – 2006-12-31: -4728000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265,000
Exact value

Exact value: 265000 USD

2006-01-01 – 2006-12-31: 265000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.99 million
Calculation and evidence

-4728000 − 265000 USD

Exact free cash flow: -4993000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 7.54 million
Exact value

Exact value: -7540000 USD

2007-01-01 – 2007-12-31: -7540000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.38 million
Exact value

Exact value: -3376000 USD

2007-01-01 – 2007-12-31: -3376000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 213,000
Exact value

Exact value: 213000 USD

2007-01-01 – 2007-12-31: 213000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.59 million
Calculation and evidence

-3376000 − 213000 USD

Exact free cash flow: -3589000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

57 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000021438, 21438, edgar:21438

Also known as COGNITRONICS CORP