Revenue
997 thousand USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 997000 USD Source
57 filing records in this dataset, filed from 1995-07-27 to 2008-10-28. Explore the available filing history and original sources.
997 thousand USD
2008-09-30 · USD
-62.59%
2008-09-30 · %
-80 thousand USD
2008-09-30 · USD
-80 thousand USD
2008-09-30 · USD
150000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
6.25 million USD
2007-10-01 – 2008-09-30
-4.81 million USD
2007-10-01 – 2008-09-30
2 thousand USD
2007-10-01 – 2008-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-10-28.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 9.63 million
–
Current period
USD 7.37 million
–
7371000 − 9633000 = -2262000 USD
9633000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source7371000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.6 million
–
Current period
−USD 7.54 million
–
-7540000 − -5595000 = -1945000 USD
-5595000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-7540000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.73 million
–
Current period
−USD 3.38 million
–
-3376000 − -4728000 = 1352000 USD
-4728000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-3376000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 265,000
–
Current period
USD 213,000
–
213000 − 265000 = -52000 USD
265000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source213000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 28917000 | Unavailable | Unavailable | Unavailable | 4689000 | 3120000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 31693000 | Unavailable | Unavailable | Unavailable | 5346000 | 2687000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 31836000 | Unavailable | Unavailable | Unavailable | 4530000 | 2934000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 18875000 | Unavailable | Unavailable | Unavailable | -1805000 | 3531000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 11299000 | Unavailable | Unavailable | Unavailable | -6444000 | -2653000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 5096000 | Unavailable | Unavailable | Unavailable | -3550000 | -2281000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 8699000 | Unavailable | Unavailable | Unavailable | -554000 | -186000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 7750000 | Unavailable | Unavailable | Unavailable | -4146000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 9633000 | 15264000 Derived | -5631000 | -36000 Derived | -5595000 | -4993000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 7371000 | 14911000 Derived | -7540000 | 0 Derived | -7540000 | -3589000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 28917000 |
|
| 1999 | Revenue | 31693000 |
|
| 2000 | Revenue | 31836000 |
|
| 2001 | Revenue | 18875000 |
|
| 2002 | Revenue | 11299000 |
|
| 2003 | Revenue | 5096000 |
|
| 2004 | Revenue | 8699000 |
|
| 2005 | Revenue | 7750000 |
|
| 2006 | Revenue | 9633000 |
|
| 2007 | Revenue | 7371000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | -2% |
|
| 1999 | Year over year | 9.6% |
|
| 2000 | Year over year | 0.5% |
|
| 2001 | Year over year | -40.7% |
|
| 2002 | Year over year | -40.1% |
|
| 2003 | Year over year | -54.9% |
|
| 2004 | Year over year | 70.7% |
|
| 2005 | Year over year | -10.9% |
|
| 2006 | Year over year | 24.3% |
|
| 2007 | Year over year | -23.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006 | Operating margin | -58.5% |
|
| 2007 | Operating margin | -102.3% |
|
| 1998 | Net margin | 16.2% |
|
| 1999 | Net margin | 16.9% |
|
| 2000 | Net margin | 14.2% |
|
| 2001 | Net margin | -9.6% |
|
| 2002 | Net margin | -57% |
|
| 2003 | Net margin | -69.7% |
|
| 2004 | Net margin | -6.4% |
|
| 2005 | Net margin | -53.5% |
|
| 2006 | Net margin | -58.1% |
|
| 2007 | Net margin | -102.3% |
|
| 1998 | Free cash flow margin | 10.8% |
|
| 1999 | Free cash flow margin | 8.5% |
|
| 2000 | Free cash flow margin | 9.2% |
|
| 2001 | Free cash flow margin | 18.7% |
|
| 2002 | Free cash flow margin | -23.5% |
|
| 2003 | Free cash flow margin | -44.8% |
|
| 2004 | Free cash flow margin | -2.1% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | -51.8% |
|
| 2007 | Free cash flow margin | -48.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 3659000 |
|
| 1999 | Operating cash flow | 3170000 |
|
| 2000 | Operating cash flow | 3468000 |
|
| 2001 | Operating cash flow | 4187000 |
|
| 2002 | Operating cash flow | -2036000 |
|
| 2003 | Operating cash flow | -2111000 |
|
| 2004 | Operating cash flow | -33000 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | -4728000 |
|
| 2007 | Operating cash flow | -3376000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 3120000 |
|
| 1999 | Free cash flow | 2687000 |
|
| 2000 | Free cash flow | 2934000 |
|
| 2001 | Free cash flow | 3531000 |
|
| 2002 | Free cash flow | -2653000 |
|
| 2003 | Free cash flow | -2281000 |
|
| 2004 | Free cash flow | -186000 |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | -4993000 |
|
| 2007 | Free cash flow | -3589000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 32.9% |
|
| 2007 | Liabilities / assets | 111.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 4.87× |
|
| 1999 | Current assets / current liabilities | 4.36× |
|
| 2000 | Current assets / current liabilities | 8.18× |
|
| 2001 | Current assets / current liabilities | 9.64× |
|
| 2002 | Current assets / current liabilities | 6.8× |
|
| 2003 | Current assets / current liabilities | 6.02× |
|
| 2004 | Current assets / current liabilities | 5.52× |
|
| 2005 | Current assets / current liabilities | 2.06× |
|
| 2006 | Current assets / current liabilities | 2.3× |
|
| 2007 | Current assets / current liabilities | 1.14× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 4.69 million Exact valueExact value: 4689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.66 million Exact valueExact value: 3659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 539,000 Exact valueExact value: 539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.12 million Calculation and evidence3659000 − 539000 USD Exact free cash flow: 3120000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 5.35 million Exact valueExact value: 5346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.17 million Exact valueExact value: 3170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 483,000 Exact valueExact value: 483000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.69 million Calculation and evidence3170000 − 483000 USD Exact free cash flow: 2687000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 4.53 million Exact valueExact value: 4530000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.47 million Exact valueExact value: 3468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 534,000 Exact valueExact value: 534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.93 million Calculation and evidence3468000 − 534000 USD Exact free cash flow: 2934000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.81 million Exact valueExact value: -1805000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.19 million Exact valueExact value: 4187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 656,000 Exact valueExact value: 656000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.53 million Calculation and evidence4187000 − 656000 USD Exact free cash flow: 3531000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 6.44 million Exact valueExact value: -6444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.04 million Exact valueExact value: -2036000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 617,000 Exact valueExact value: 617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.65 million Calculation and evidence-2036000 − 617000 USD Exact free cash flow: -2653000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 3.55 million Exact valueExact value: -3550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.11 million Exact valueExact value: -2111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 170,000 Exact valueExact value: 170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.28 million Calculation and evidence-2111000 − 170000 USD Exact free cash flow: -2281000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 554,000 Exact valueExact value: -554000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33,000 Exact valueExact value: -33000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 153,000 Exact valueExact value: 153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 186,000 Calculation and evidence-33000 − 153000 USD Exact free cash flow: -186000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 4.15 million Exact valueExact value: -4146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 5.6 million Exact valueExact value: -5595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.73 million Exact valueExact value: -4728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 265,000 Exact valueExact value: 265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.99 million Calculation and evidence-4728000 − 265000 USD Exact free cash flow: -4993000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 7.54 million Exact valueExact value: -7540000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.38 million Exact valueExact value: -3376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 213,000 Exact valueExact value: 213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.59 million Calculation and evidence-3376000 − 213000 USD Exact free cash flow: -3589000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000021438, 21438, edgar:21438
Also known as COGNITRONICS CORP