VALERO ENERGY CORP

EDGAR

17 filing records in this dataset, filed from 1994-03-01 to 1997-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.54 billion USD

1997-03-31 · USD

Exact inputs and evidence
  • Revenue: 1537098000 USD Source

Operating margin

2.86%

1997-03-31 · %

Exact inputs and evidence
  • Operating Income: 43913000 USD Source
  • Revenue: 1537098000 USD Source

Operating cash flow

34.8 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 34776000 USD Source

Free cash flow

-5.11 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 34776000 USD Source
  • Capital Expenditure: 39881000 USD Source
Cash and cash equivalents
16.1 million USD Source
Exact value

16071000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.42 billion USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Revenue: 1152737000 USD · 1996-04-01 – 1996-06-30 Source
  • Revenue: 1123527000 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 4990681000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 3386362000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 1537098000 USD · 1997-01-01 – 1997-03-31 Source

Net income

68.2 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Net income: 20841000 USD · 1996-04-01 – 1996-06-30 Source
  • Net income: 13146000 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: 72701000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 53901000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 15440000 USD · 1997-01-01 – 1997-03-31 Source

Operating cash flow

230 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Operating cash flow: 198137000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 80154000 USD · 1996-01-01 – 1996-03-31 Source
  • Operating cash flow: 206477000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 198137000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 275801000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 206477000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 34776000 USD · 1997-01-01 – 1997-03-31 Source

Capital expenditure

137 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Capital expenditure: 67389000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 31669000 USD · 1996-01-01 – 1996-03-31 Source
  • Capital expenditure: 90114000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 67389000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 128453000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 90114000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 39881000 USD · 1997-01-01 – 1997-03-31 Source

Free cash flow

93.8 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Operating cash flow: 198137000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 80154000 USD · 1996-01-01 – 1996-03-31 Source
  • Operating cash flow: 206477000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 198137000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 275801000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 206477000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 34776000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 67389000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 31669000 USD · 1996-01-01 – 1996-03-31 Source
  • Capital expenditure: 90114000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 67389000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 128453000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 90114000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 39881000 USD · 1997-01-01 – 1997-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-05-15.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1996-12-31
  • Operating income: 6 of 11 periods available· newest 1996-12-31
  • Net income: 6 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1996-12-31
  • Total assets: 5 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1996-12-31
  • Current liabilities: 5 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +56.1%

    Prior period

    USD 3.2 billion

    –

    Current period

    USD 4.99 billion

    –

    Exact inputs and evidence

    4990681000 − 3197872000 = 1792809000 USD

    3197872000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    4990681000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +21.5%

    Prior period

    USD 59.84 million

    –

    Current period

    USD 72.7 million

    –

    Exact inputs and evidence

    72701000 − 59838000 = 12863000 USD

    59838000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    72701000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +77%

    Prior period

    USD 155.82 million

    –

    Current period

    USD 275.8 million

    –

    Exact inputs and evidence

    275801000 − 155822000 = 119979000 USD

    155822000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    275801000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +3.1%

    Prior period

    USD 124.62 million

    –

    Current period

    USD 128.45 million

    –

    Exact inputs and evidence

    128453000 − 124619000 = 3834000 USD

    124619000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    128453000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 4.99 billion 100% of revenue
  • Operating costs Derived USD 4.79 billion 96% of revenue
  • Operating income USD 200.91 million 4% of revenue
  • Tax, interest and other Derived USD 128.21 million 2.6% of revenue
  • Net income USD 72.7 million 1.5% of revenue

Cash

  • Operating cash flow USD 275.8 million 5.5% of revenue
  • Capital expenditure USD 128.45 million 2.6% of revenue
  • Free cash flow Derived USD 147.35 million 3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 9.8%88%
  • 1992 89%
  • 1993 94%
  • 1994 93%
  • 1995 94%
  • 1996 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-311011835000 892569000 Derived 119266000 20599000 Derived 98667000 -46974000 Derived
Source
1992 1992-01-01 – 1992-12-311234618000 1100588000 Derived 134030000 50111000 Derived 83919000 -130244000 Derived
Source
1993 1993-01-01 – 1993-12-311222239000 1146735000 Derived 75504000 39080000 Derived 36424000 4687000 Derived
Source
1994 1994-01-01 – 1994-12-311837440000 1711515000 Derived 125925000 108643000 Derived 17282000 -12627000 Derived
Source
1995 1995-01-01 – 1995-12-313197872000 3009081000 Derived 188791000 128953000 Derived 59838000 31203000 Derived
Source
1996 1996-01-01 – 1996-12-314990681000 4789772000 Derived 200909000 128208000 Derived 72701000 147348000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5B 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4B4.0B2.7B1.3B0.0199119941996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue1011835000
1992Revenue1234618000
1993Revenue1222239000
1994Revenue1837440000
1995Revenue3197872000
1996Revenue4990681000

Revenue growth

Change in revenue from the same financial period one year earlier.

56.1% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%58%37%15%-7%199119941996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year22%
1993Year over year-1%
1994Year over year50.3%
1995Year over year74%
1996Year over year56.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4% 1996
Net margin 1.5% 1996
Free cash flow margin 3% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.6%7.1%0.6%-5.9%-12.3%199119941996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin11.8%
1992Operating margin10.9%
1993Operating margin6.2%
1994Operating margin6.9%
1995Operating margin5.9%
1996Operating margin4%
1991Net margin9.8%
1992Net margin6.8%
1993Net margin3%
1994Net margin0.9%
1995Net margin1.9%
1996Net margin1.5%
1991Free cash flow margin-4.6%
1992Free cash flow margin-10.5%
1993Free cash flow margin0.4%
1994Free cash flow margin-0.7%
1995Free cash flow margin1%
1996Free cash flow margin3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 275.8M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.297.9M223.4M148.9M74.5M0.0199119941996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow182773000
1992Operating cash flow152511000
1993Operating cash flow141281000
1994Operating cash flow68111000
1995Operating cash flow155822000
1996Operating cash flow275801000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 147.3M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.169.6M89.1M8.6M-71.9M-152.5M199119941996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flow-46974000
1992Free cash flow-130244000
1993Free cash flow4687000
1994Free cash flow-12627000
1995Free cash flow31203000
1996Free cash flow147348000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.39× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.13×6.85×4.56×2.28×0.00×1991-12-3119941996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities7.06×
1993Current assets / current liabilities8.45×
1994Current assets / current liabilities4.65×
1995Current assets / current liabilities4.43×
1996Current assets / current liabilities2.39×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 98.67 million
Exact value

Exact value: 98667000 USD

1991-01-01 – 1991-12-31: 98667000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182.77 million
Exact value

Exact value: 182773000 USD

1991-01-01 – 1991-12-31: 182773000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 229.75 million
Exact value

Exact value: 229747000 USD

1991-01-01 – 1991-12-31: 229747000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.97 million
Calculation and evidence

182773000 − 229747000 USD

Exact free cash flow: -46974000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
USD 83.92 million
Exact value

Exact value: 83919000 USD

1992-01-01 – 1992-12-31: 83919000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152.51 million
Exact value

Exact value: 152511000 USD

1992-01-01 – 1992-12-31: 152511000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 282.76 million
Exact value

Exact value: 282755000 USD

1992-01-01 – 1992-12-31: 282755000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 130.24 million
Calculation and evidence

152511000 − 282755000 USD

Exact free cash flow: -130244000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 36.42 million
Exact value

Exact value: 36424000 USD

1993-01-01 – 1993-12-31: 36424000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141.28 million
Exact value

Exact value: 141281000 USD

1993-01-01 – 1993-12-31: 141281000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 136.59 million
Exact value

Exact value: 136594000 USD

1993-01-01 – 1993-12-31: 136594000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.69 million
Calculation and evidence

141281000 − 136594000 USD

Exact free cash flow: 4687000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 17.28 million
Exact value

Exact value: 17282000 USD

1994-01-01 – 1994-12-31: 17282000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.11 million
Exact value

Exact value: 68111000 USD

1994-01-01 – 1994-12-31: 68111000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.74 million
Exact value

Exact value: 80738000 USD

1994-01-01 – 1994-12-31: 80738000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.63 million
Calculation and evidence

68111000 − 80738000 USD

Exact free cash flow: -12627000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 59.84 million
Exact value

Exact value: 59838000 USD

1995-01-01 – 1995-12-31: 59838000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 155.82 million
Exact value

Exact value: 155822000 USD

1995-01-01 – 1995-12-31: 155822000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.62 million
Exact value

Exact value: 124619000 USD

1995-01-01 – 1995-12-31: 124619000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.2 million
Calculation and evidence

155822000 − 124619000 USD

Exact free cash flow: 31203000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 72.7 million
Exact value

Exact value: 72701000 USD

1996-01-01 – 1996-12-31: 72701000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 275.8 million
Exact value

Exact value: 275801000 USD

1996-01-01 – 1996-12-31: 275801000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.45 million
Exact value

Exact value: 128453000 USD

1996-01-01 – 1996-12-31: 128453000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147.35 million
Calculation and evidence

275801000 − 128453000 USD

Exact free cash flow: 147348000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000021271, 21271, edgar:21271