CMI TEREX Corp

EDGAR

30 filing records in this dataset, filed from 1995-05-02 to 2010-11-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

68.4 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

8.06%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: 5514000 USD Source
  • Revenue: 68378000 USD Source
Cash and cash equivalents
1.09 million USD Source
Exact value

1090000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

222 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 46864000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 228248000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 176915000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 55426000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 68378000 USD · 2001-04-01 – 2001-06-30 Source

Net income

-23.6 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: -1482000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -30195000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -10825000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -4723000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: 1979000 USD · 2001-04-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-11-08.

Financial data available through: 2000-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-12-31
  • Operating income: 5 of 11 periods available· newest 2000-12-31
  • Net income: 5 of 11 periods available· newest 2000-12-31
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2000-12-31
  • Current liabilities: 5 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.4%

    Prior period

    USD 218.66 million

    –

    Current period

    USD 228.25 million

    –

    Exact inputs and evidence

    228248000 − 218663000 = 9585000 USD

    218663000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    228248000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,313.1%

    Prior period

    USD 2.49 million

    –

    Current period

    −USD 30.2 million

    –

    Exact inputs and evidence

    -30195000 − 2489000 = -32684000 USD

    2489000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -30195000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 228.25 million 100% of revenue
  • Cost of revenue USD 191.88 million 84% of revenue
  • Operating expenses USD 47.72 million 21% of revenue
  • Operating income −USD 11.35 million −5% of revenue
  • Tax, interest and other Derived USD 18.84 million 8.3% of revenue
  • Net income −USD 30.2 million −13% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 92%
  • 1997 96%
  • 1998 93%
  • 1999 96%
  • 2000 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31138788000 127801000 Derived 10987000 5526000 Derived 5461000 Unavailable
Source
1997 1997-01-01 – 1997-12-31154014000 147268000 Derived 6746000 3581000 Derived 3165000 Unavailable
Source
1998 1998-01-01 – 1998-12-31207573000 193683000 Derived 13890000 7673000 Derived 6217000 Unavailable
Source
1999 1999-01-01 – 1999-12-31218663000 209087000 Derived 9576000 7087000 Derived 2489000 Unavailable
Source
2000 2000-01-01 – 2000-12-31228248000 239602000 Derived -11354000 18841000 Derived -30195000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 228.2M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.246.5M184.9M123.3M61.6M0.019961997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue138788000
1997Revenue154014000
1998Revenue207573000
1999Revenue218663000
2000Revenue228248000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.4% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.6%28.2%18.8%9.4%0.0%19961997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year11%
1998Year over year34.8%
1999Year over year5.3%
2000Year over year4.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5% 2000
Net margin -13.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6%3.5%-2.7%-8.8%-14.9%19961997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin7.9%
1997Operating margin4.4%
1998Operating margin6.7%
1999Operating margin4.4%
2000Operating margin-5%
1996Net margin3.9%
1997Net margin2.1%
1998Net margin3%
1999Net margin1.1%
2000Net margin-13.2%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.05× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.59×4.94×3.30×1.65×0.00×19961997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities6.1×
1997Current assets / current liabilities4.42×
1998Current assets / current liabilities4.19×
1999Current assets / current liabilities4.06×
2000Current assets / current liabilities1.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 5.46 million
Exact value

Exact value: 5461000 USD

1996-01-01 – 1996-12-31: 5461000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 3.17 million
Exact value

Exact value: 3165000 USD

1997-01-01 – 1997-12-31: 3165000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 6.22 million
Exact value

Exact value: 6217000 USD

1998-01-01 – 1998-12-31: 6217000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 2.49 million
Exact value

Exact value: 2489000 USD

1999-01-01 – 1999-12-31: 2489000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 30.2 million
Exact value

Exact value: -30195000 USD

2000-01-01 – 2000-12-31: -30195000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000021157, 21157, edgar:21157

Also known as CMI CORP