Revenue
58.5 thousand uref_2051764128
2025 · uref_2051764128
Exact inputs and evidence
- Revenue: 58505 uref_2051764128 Source
Fundies. English
Game Your Game, Inc.
EDGARAnnual consolidated revenue for 2025: about uref_2051764128 58.51K, using the latest reported figures. The previous period, 2024, was about uref_2051764128 14.88K.
Latest fiscal year
Operating margin
-1,831.44%
2025 · %
Operating cash flow
-1.32 million uref_2051764128
2025 · uref_2051764128
Exact inputs and evidence
- Operating Cash Flow: -1324518 uref_2051764128 Source
Free cash flow
-1.96 million uref_2051764128
2024 · uref_2051764128
- Cash and cash equivalents
- Not available
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-30.
Financial data available through: 2025-12-31.
Coverage by financial measure
- Revenue: 2 of 11 periods available· newest 2025-12-31
- Operating income: 2 of 11 periods available· newest 2025-12-31
- Net income: 2 of 11 periods available· newest 2025-12-31
- Operating cash flow: 2 of 11 periods available· newest 2025-12-31
- Capital expenditure: 1 of 11 periods available· newest 2024-12-31
- Total assets: Multiple units; comparison withheld· newest 2025-12-31
- Total liabilities: Multiple units; comparison withheld· newest 2025-12-31
- Current assets: Multiple units; comparison withheld· newest 2025-12-31
- Current liabilities: Multiple units; comparison withheld· newest 2025-12-31
- Cash and cash equivalents: Multiple units; comparison withheld· newest 2025-12-31
- long term debt: No compatible figures in this window
- Shares outstanding: Multiple units; comparison withheld· newest 2025-12-31
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
+293.2%Prior period
uref_2051764128 14,878
–
Current period
uref_2051764128 58,505
–
Exact inputs and evidence
58505 − 14878 = 43627 uref_2051764128
14878 uref_2051764128 · 2024-01-01 – 2024-12-31
Inspect prior input Prior source58505 uref_2051764128 · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
+uref_2051764128 1.06 millionPrior period
−uref_2051764128 1.85 million
–
Current period
−uref_2051764128 783,789
–
Exact inputs and evidence
-783789 − -1848619 = 1064830 uref_2051764128
-1848619 uref_2051764128 · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-783789 uref_2051764128 · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+uref_2051764128 636,822Prior period
−uref_2051764128 1.96 million
–
Current period
−uref_2051764128 1.32 million
–
Exact inputs and evidence
-1324518 − -1961340 = 636822 uref_2051764128
-1961340 uref_2051764128 · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-1324518 uref_2051764128 · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2025 2025-01-01 – 2025-12-31
- Revenue uref_2051764128 58,505 100% of revenue
- Cost of revenue uref_2051764128 53,448 91% of revenue
- Operating expenses uref_2051764128 1.08 million 1,840% of revenue
- Operating income −uref_2051764128 1.07 million −1,831% of revenue
- Tax, interest and other Derived −uref_2051764128 287,697 −492% of revenue
- Net income −uref_2051764128 783,789 −1,340% of revenue
Cash
- Operating cash flow −uref_2051764128 1.32 million −2,264% of revenue
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2024 Operating loss: operating costs were 10,383% of revenue.
- 2025 Operating loss: operating costs were 1,931% of revenue.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2024 2024-01-01 – 2024-12-31 | 14878 | 1544772 Derived | -1529894 | 318725 Derived | -1848619 | -1962626 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 58505 | 1129991 Derived | -1071486 | -287697 Derived | -783789 | Unavailable | Source
|
Amounts are exact, in uref_2051764128.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
uref_2051764128 58.5K 2025
Values and sources
| Period | Series | Value(uref_2051764128) | Source evidence |
|---|---|---|---|
| 2024 | Revenue | 14878 |
|
| 2025 | Revenue | 58505 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
293.2% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Year over year | No prior comparable period |
|
| 2025 | Year over year | 293.2% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -1,831.4% 2025
Net margin -1,339.7% 2025
Free cash flow margin -13,191.5% 2024
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Operating margin | -10,282.9% |
|
| 2025 | Operating margin | -1,831.4% |
|
| 2024 | Net margin | -12,425.2% |
|
| 2025 | Net margin | -1,339.7% |
|
| 2024 | Free cash flow margin | -13,191.5% |
|
| 2025 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
uref_2051764128 -1.3M 2025
Values and sources
| Period | Series | Value(uref_2051764128) | Source evidence |
|---|---|---|---|
| 2024 | Operating cash flow | -1961340 |
|
| 2025 | Operating cash flow | -1324518 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
uref_2051764128 -2M 2024
Values and sources
| Period | Series | Value(uref_2051764128) | Source evidence |
|---|---|---|---|
| 2024 | Free cash flow | -1962626 |
|
| 2025 | Free cash flow | Unavailable |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2025-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets to current liabilities
Current assets divided by current liabilities.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2025-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2024 2024-01-01 – 2024-12-31 | −uref_2051764128 1.85 million Exact valueExact value: -1848619 uref_2051764128 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_2051764128 1.96 million Exact valueExact value: -1961340 uref_2051764128 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_2051764128 1,286 Exact valueExact value: 1286 uref_2051764128 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_2051764128 1.96 million Calculation and evidence-1961340 − 1286 uref_2051764128 Exact free cash flow: -1962626 uref_2051764128
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −uref_2051764128 783,789 Exact valueExact value: -783789 uref_2051764128 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_2051764128 1.32 million Exact valueExact value: -1324518 uref_2051764128 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
6 filings · 389 latest values · 389 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0002111846, 2111846, GYGY, edgar:2111846
Also known as GAME YOUR GAME, INC., Game Your Game Inc., Game Your Game, Inc.