ARXIS, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 1.591B, using the latest reported figures. The previous period, 2024, was about USD 743M.

Watchlist

Latest quarter

Revenue

564 million USD

2026 Q3 · USD

Exact inputs and evidence

Operating margin

23.66%

2026 Q3 · %

Exact inputs and evidence
  • Operating Income: 133428000 USD Source
  • Revenue: 563979000 USD Source

Operating cash flow

169 million USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 343496000 USD Source
  • Operating Cash Flow: 174354000 USD Source
Cash and cash equivalents
494 million USD Source
Exact value

493679000 USD

Long-term debt including current maturities
2.68 billion USD Source
Exact value

2679720000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-29.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2025-12-31
  • Operating income: 3 of 11 periods available· newest 2025-12-31
  • Net income: 3 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2025-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 2025-12-31
  • Total liabilities: 2 of 11 periods available· newest 2025-12-31
  • Current assets: 2 of 11 periods available· newest 2025-12-31
  • Current liabilities: 2 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2025-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +114.1%

    Prior period

    USD 742.99 million

    –

    Current period

    USD 1.59 billion

    –

    Exact inputs and evidence

    1591020000 − 742992000 = 848028000 USD

    742992000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1591020000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 101.46 million

    Prior period

    −USD 55.47 million

    –

    Current period

    USD 45.99 million

    –

    Exact inputs and evidence

    45989000 − -55472000 = 101461000 USD

    -55472000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    45989000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +254.1%

    Prior period

    USD 70.95 million

    –

    Current period

    USD 251.2 million

    –

    Exact inputs and evidence

    251196000 − 70946000 = 180250000 USD

    70946000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    251196000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 1.59 billion 100% of revenue
  • Cost of revenue USD 836.3 million 53% of revenue
  • Operating expenses USD 350.38 million 22% of revenue
  • Other operating costs Derived USD 127.64 million 8% of revenue
  • Operating income USD 276.7 million 17% of revenue
  • Tax, interest and other Derived USD 230.71 million 15% of revenue
  • Net income USD 45.99 million 2.9% of revenue

Cash

  • Operating cash flow USD 251.2 million 16% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Net loss: net income was −14% of revenue.
  • 2024 Net loss: net income was −7.5% of revenue.
  • 2025 15%83%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2023-01-01 – 2023-12-31424495000 370174000 Derived 54321000 114239000 Derived -59918000 Unavailable
Source
2024 2024-01-01 – 2024-12-31742992000 640401000 Derived 102591000 158063000 Derived -55472000 Unavailable
Source
2025 2025-01-01 – 2025-12-311591020000 1314322000 Derived 276698000 230709000 Derived 45989000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B1.3B859.2M429.6M0.0202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Revenue424495000
2024Revenue742992000
2025Revenue1591020000

Revenue growth

Change in revenue from the same financial period one year earlier.

114.1% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123%92%62%31%0%202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year75%
2025Year over year114.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 17.4% 2025
Net margin 2.9% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.9%10.8%1.6%-7.5%-16.6%202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin12.8%
2024Operating margin13.8%
2025Operating margin17.4%
2023Net margin-14.1%
2024Net margin-7.5%
2025Net margin2.9%
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 251.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.271.9M196.8M121.6M46.5M-28.6M202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Operating cash flow-7919000
2024Operating cash flow70946000
2025Operating cash flow251196000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52.6% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%43%29%14%0%2023-12-3120242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Liabilities / assetsNot reportedNo source recorded
2024Liabilities / assets52.9%
2025Liabilities / assets52.6%

Current assets to current liabilities

Current assets divided by current liabilities.

3.16× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.41×2.56×1.71×0.85×0.00×2023-12-3120242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024Current assets / current liabilities2.71×
2025Current assets / current liabilities3.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2023 2023-01-01 – 2023-12-31
−USD 59.92 million
Exact value

Exact value: -59918000 USD

2023-01-01 – 2023-12-31: -59918000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.92 million
Exact value

Exact value: -7919000 USD

2023-01-01 – 2023-12-31: -7919000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 55.47 million
Exact value

Exact value: -55472000 USD

2024-01-01 – 2024-12-31: -55472000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.95 million
Exact value

Exact value: 70946000 USD

2024-01-01 – 2024-12-31: 70946000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
USD 45.99 million
Exact value

Exact value: 45989000 USD

2025-01-01 – 2025-12-31: 45989000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 251.2 million
Exact value

Exact value: 251196000 USD

2025-01-01 – 2025-12-31: 251196000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 586 latest values · 586 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0002093536, 2093536, ARXS, edgar:2093536

Also known as ARXIS, INC., Arxis, Inc.