Revenue
2.33 million USD
2025 · USD
Exact inputs and evidence
- Revenue: 2328172 USD Source
Annual consolidated revenue for 2025: about USD 2.328M, using the latest reported figures. The previous period, 2024, was about USD 2.029M.
7571078 shares
43.12% · 2.28 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-06.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.03 million
–
Current period
USD 2.33 million
–
2328172 − 2029269 = 298903 USD
2029269 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source2328172 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 866,769
–
Current period
−USD 9.59 million
–
-9587835 − 866769 = -10454604 USD
866769 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-9587835 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.36 million
–
Current period
−USD 1.29 million
–
-1289230 − 1362922 = -2652152 USD
1362922 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-1289230 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 39,936
–
Current period
USD 886
–
886 − 39936 = -39050 USD
39936 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source886 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2024 2024-01-01 – 2024-12-31 | 2029269 | 1046629 Derived | 982640 | 115871 Derived | 866769 | 1322986 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 2328172 | 12080769 Derived | -9752597 | -164762 Derived | -9587835 | -1290116 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2024 | Revenue | 2029269 |
|
| 2025 | Revenue | 2328172 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Year over year | No prior comparable period |
|
| 2025 | Year over year | 14.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Operating margin | 48.4% |
|
| 2025 | Operating margin | -418.9% |
|
| 2024 | Net margin | 42.7% |
|
| 2025 | Net margin | -411.8% |
|
| 2024 | Free cash flow margin | 65.2% |
|
| 2025 | Free cash flow margin | -55.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2024 | Operating cash flow | 1362922 |
|
| 2025 | Operating cash flow | -1289230 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2024 | Free cash flow | 1322986 |
|
| 2025 | Free cash flow | -1290116 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2025-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2025-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2024 2024-01-01 – 2024-12-31 | USD 866,769 Exact valueExact value: 866769 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.36 million Exact valueExact value: 1362922 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39,936 Exact valueExact value: 39936 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Calculation and evidence1362922 − 39936 USD Exact free cash flow: 1322986 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 9.59 million Exact valueExact value: -9587835 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.29 million Exact valueExact value: -1289230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 886 Exact valueExact value: 886 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.29 million Calculation and evidence-1289230 − 886 USD Exact free cash flow: -1290116 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
10 filings · 213 latest values · 213 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0002060083, 2060083, FOFO, edgar:2060083
Also known as Hang Feng Technology Innovation Co., Ltd.