Revenue
8.75 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 8747000 USD Source
Fundies. English
MOUNT LOGAN CAPITAL INC.
EDGARAnnual consolidated revenue for 2025: about USD 53.57M, using the latest reported figures. The previous period, 2024, was about USD 49.79M.
Latest quarter
Net margin
-47.75%
2026 Q2 · %
Operating cash flow
-7.11 million USD
2026 Q2 · USD
- Cash and cash equivalents
- Not available
- Long-term debt including current maturities
- 98.1 million USD Source
Exact value
98059000 USD
- Shares outstanding
- 11.2 million shares Source
Exact value
11188768 shares
Reported share-count change
1,118,776.80% · 11.2 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Revenue
40.8 million USD
2025-07-01 – 2026-06-30
Net income
-63.4 million USD
2025-07-01 – 2026-06-30
Exact inputs and evidence
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-20.
Financial data available through: 2025-12-31.
Coverage by financial measure
- Revenue: 3 of 11 periods available· newest 2025-12-31
- operating income: No compatible figures in this window
- Net income: 3 of 11 periods available· newest 2025-12-31
- Operating cash flow: 3 of 11 periods available· newest 2025-12-31
- capital expenditure: No compatible figures in this window
- Total assets: 3 of 11 periods available· newest 2025-12-31
- Total liabilities: 3 of 11 periods available· newest 2025-12-31
- current assets: No compatible figures in this window
- current liabilities: No compatible figures in this window
- cash and cash equivalents: No compatible figures in this window
- Long-term debt including current maturities: 2 of 11 periods available· newest 2025-12-31
- Shares outstanding: 3 of 11 periods available· newest 2025-12-31
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
+7.6%Prior period
USD 49.79 million
–
Current period
USD 53.57 million
–
Exact inputs and evidence
53566000 − 49790000 = 3776000 USD
49790000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source53566000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 50.46 millionPrior period
−USD 10.39 million
–
Current period
−USD 60.85 million
–
Exact inputs and evidence
-60847000 − -10387000 = -50460000 USD
-10387000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-60847000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 15.59 millionPrior period
−USD 37.77 million
–
Current period
−USD 22.18 million
–
Exact inputs and evidence
-22179000 − -37768000 = 15589000 USD
-37768000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-22179000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2025 2025-01-01 – 2025-12-31
- Revenue USD 53.57 million 100% of revenue
- Operating costs Derived Unavailable An input is unavailable.
- Operating income Unavailable An input is unavailable.
- Tax, interest and other Derived Unavailable An input is unavailable.
- Net income −USD 60.85 million −114% of revenue
Cash
- Operating cash flow −USD 22.18 million −41% of revenue
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2023 Not shown: operating income or net income is not reported.
- 2024 Not shown: operating income or net income is not reported.
- 2025 Not shown: operating income or net income is not reported.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2023 2023-01-01 – 2023-12-31 | 46582000 | Unavailable | Unavailable | Unavailable | -6703000 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 49790000 | Unavailable | Unavailable | Unavailable | -10387000 | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 53566000 | Unavailable | Unavailable | Unavailable | -60847000 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 53.6M 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2023 | Revenue | 46582000 |
|
| 2024 | Revenue | 49790000 |
|
| 2025 | Revenue | 53566000 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
7.6% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Year over year | No prior comparable period |
|
| 2024 | Year over year | 6.9% |
|
| 2025 | Year over year | 7.6% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Net margin -113.6% 2025
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-12-31 | Operating margin | Not reported |
|
| 2024-12-31 | Operating margin | Not reported |
|
| 2025-12-31 | Operating margin | Not reported |
|
| 2023 | Net margin | -14.4% |
|
| 2024 | Net margin | -20.9% |
|
| 2025 | Net margin | -113.6% |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD -22.2M 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2023 | Operating cash flow | -48942000 |
|
| 2024 | Operating cash flow | -37768000 |
|
| 2025 | Operating cash flow | -22179000 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
94.3% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Liabilities / assets | 93.1% |
|
| 2024 | Liabilities / assets | 93.3% |
|
| 2025 | Liabilities / assets | 94.3% |
|
Current assets to current liabilities
Current assets divided by current liabilities.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2024-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2025-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2023 2023-01-01 – 2023-12-31 | −USD 6.7 million Exact valueExact value: -6703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.94 million Exact valueExact value: -48942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | −USD 10.39 million Exact valueExact value: -10387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.77 million Exact valueExact value: -37768000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | −USD 60.85 million Exact valueExact value: -60847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.18 million Exact valueExact value: -22179000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 518 latest values · 516 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0002051820, 2051820, MLCI, edgar:2051820
Also known as MOUNT LOGAN CAPITAL INC., Mount Logan Capital Inc., YUKON NEW PARENT, INC., Yukon New Parent, Inc.