CIRCLE FINE ART CORP

EDGAR

6 filing records in this dataset, filed from 1995-05-12 to 1996-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.65 million USD

1995-12-31 · USD

Exact inputs and evidence

Operating margin

-12.42%

1995-12-31 · %

Exact inputs and evidence
  • Operating Income: -702000 USD Source
  • Revenue: 5650000 USD Source

Operating cash flow

216 thousand USD

1995-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 216000 USD Source

Free cash flow

193 thousand USD

1995-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 216000 USD Source
  • Capital Expenditure: 23000 USD Source
Cash and cash equivalents
295 thousand USD Source
Exact value

295000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

20.7 million USD

1995-01-01 – 1995-12-31

Exact inputs and evidence
  • Revenue: 4331000 USD · 1995-01-01 – 1995-03-31 Source
  • Revenue: 5384000 USD · 1995-04-01 – 1995-06-30 Source
  • Revenue: 20369000 USD · 1994-10-01 – 1995-09-30 Source
  • Revenue: 15071000 USD · 1994-10-01 – 1995-06-30 Source
  • Revenue: 5650000 USD · 1995-10-01 – 1995-12-31 Source

Net income

-9.13 million USD

1995-01-01 – 1995-12-31

Exact inputs and evidence
  • Net income: -1008000 USD · 1995-01-01 – 1995-03-31 Source
  • Net income: 796000 USD · 1994-10-01 – 1995-06-30 Source
  • Net income: 2186000 USD · 1994-10-01 – 1995-03-31 Source
  • Net income: -4531000 USD · 1994-10-01 – 1995-09-30 Source
  • Net income: 796000 USD · 1994-10-01 – 1995-06-30 Source
  • Net income: -1404000 USD · 1995-10-01 – 1995-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-02-14.

Financial data available through: 1995-09-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1995-09-30
  • Operating income: 3 of 11 periods available· newest 1995-09-30
  • Net income: 5 of 11 periods available· newest 1995-09-30
  • Operating cash flow: 5 of 11 periods available· newest 1995-09-30
  • Capital expenditure: 5 of 11 periods available· newest 1995-09-30
  • Total assets: 2 of 11 periods available· newest 1995-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1995-09-30
  • Current liabilities: 2 of 11 periods available· newest 1995-09-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.2%

    Prior period

    USD 18.83 million

    –

    Current period

    USD 20.37 million

    –

    Exact inputs and evidence

    20369000 − 18831000 = 1538000 USD

    18831000 USD · 1993-10-01 – 1994-09-30

    Inspect prior input Prior source

    20369000 USD · 1994-10-01 – 1995-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.89 million

    Prior period

    −USD 7.42 million

    –

    Current period

    −USD 4.53 million

    –

    Exact inputs and evidence

    -4531000 − -7417000 = 2886000 USD

    -7417000 USD · 1993-10-01 – 1994-09-30

    Inspect prior input Prior source

    -4531000 USD · 1994-10-01 – 1995-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.37 million

    Prior period

    −USD 859,000

    –

    Current period

    −USD 2.23 million

    –

    Exact inputs and evidence

    -2228000 − -859000 = -1369000 USD

    -859000 USD · 1993-10-01 – 1994-09-30

    Inspect prior input Prior source

    -2228000 USD · 1994-10-01 – 1995-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +80%

    Prior period

    USD 335,000

    –

    Current period

    USD 603,000

    –

    Exact inputs and evidence

    603000 − 335000 = 268000 USD

    335000 USD · 1993-10-01 – 1994-09-30

    Inspect prior input Prior source

    603000 USD · 1994-10-01 – 1995-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1994-10-01 – 1995-09-30

  • Revenue USD 20.37 million 100% of revenue
  • Operating costs Derived USD 24.88 million 122% of revenue
  • Operating income −USD 4.51 million −22% of revenue
  • Tax, interest and other Derived USD 23,000 0.1% of revenue
  • Net income −USD 4.53 million −22% of revenue

Cash

  • Operating cash flow −USD 2.23 million −11% of revenue
  • Capital expenditure USD 603,000 3% of revenue
  • Free cash flow Derived −USD 2.83 million −14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 122% of revenue.
  • 1994 Operating loss: operating costs were 123% of revenue.
  • 1995 Operating loss: operating costs were 122% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-10-01 – 1993-09-3022649000 27740000 Derived -5091000 2449000 Derived -7540000 125000 Derived
Source
1994 1993-10-01 – 1994-09-3018831000 23074000 Derived -4243000 3174000 Derived -7417000 -1194000 Derived
Source
1995 1994-10-01 – 1995-09-3020369000 24877000 Derived -4508000 23000 Derived -4531000 -2831000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 20.4M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.5M18.3M12.2M6.1M0.0199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue22649000
1994Revenue18831000
1995Revenue20369000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.2% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.2%2.9%-4.3%-11.6%-18.9%199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-16.9%
1995Year over year8.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -22.1% 1995
Net margin -22.2% 1995
Free cash flow margin -13.9% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-8%-19%-31%-43%199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-22.5%
1994Operating margin-22.5%
1995Operating margin-22.1%
1993Net margin-33.3%
1994Net margin-39.4%
1995Net margin-22.2%
1993Free cash flow margin0.6%
1994Free cash flow margin-6.3%
1995Free cash flow margin-13.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.2M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M390.1K-571.0K-1.5M-2.5M199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow1086000
1994Operating cash flow-859000
1995Operating cash flow-2228000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.8M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.361.5K-495.8K-1.4M-2.2M-3.1M199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow125000
1994Free cash flow-1194000
1995Free cash flow-2831000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Liabilities / assetsNot reportedNo source recorded
1994-09-30Liabilities / assetsNot reported
1995-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.42× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.45×0.34×0.23×0.11×0.00×1993-09-3019941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities0.38×
1995Current assets / current liabilities0.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-10-01 – 1993-09-30
−USD 7.54 million
Exact value

Exact value: -7540000 USD

1992-10-01 – 1993-09-30: -7540000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1086000 USD

1992-10-01 – 1993-09-30: 1086000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 961,000
Exact value

Exact value: 961000 USD

1992-10-01 – 1993-09-30: 961000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125,000
Calculation and evidence

1086000 − 961000 USD

Exact free cash flow: 125000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
−USD 5.8 million
Exact value

Exact value: -5799000 USD

1993-07-01 – 1994-06-30: -5799000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 371,000
Exact value

Exact value: -371000 USD

1993-07-01 – 1994-06-30: -371000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119,000
Exact value

Exact value: 119000 USD

1993-07-01 – 1994-06-30: 119000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 490,000
Calculation and evidence

-371000 − 119000 USD

Exact free cash flow: -490000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-01 – 1994-09-30
−USD 7.42 million
Exact value

Exact value: -7417000 USD

1993-10-01 – 1994-09-30: -7417000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 859,000
Exact value

Exact value: -859000 USD

1993-10-01 – 1994-09-30: -859000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 335,000
Exact value

Exact value: 335000 USD

1993-10-01 – 1994-09-30: 335000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Calculation and evidence

-859000 − 335000 USD

Exact free cash flow: -1194000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 796,000
Exact value

Exact value: 796000 USD

1994-07-01 – 1995-06-30: 796000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.35 million
Exact value

Exact value: -2347000 USD

1994-07-01 – 1995-06-30: -2347000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 408,000
Exact value

Exact value: 408000 USD

1994-07-01 – 1995-06-30: 408000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.76 million
Calculation and evidence

-2347000 − 408000 USD

Exact free cash flow: -2755000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
−USD 4.53 million
Exact value

Exact value: -4531000 USD

1994-10-01 – 1995-09-30: -4531000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.23 million
Exact value

Exact value: -2228000 USD

1994-10-01 – 1995-09-30: -2228000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 603,000
Exact value

Exact value: 603000 USD

1994-10-01 – 1995-09-30: 603000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.83 million
Calculation and evidence

-2228000 − 603000 USD

Exact free cash flow: -2831000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000020356, 20356, edgar:20356